Pharmena S.A.
Pharmena S.A., a biotechnology company, manufactures and sells active ingredients in various areas of medicines in Poland and internationally. The company offers dermatological cosmetics, including face, hair, and body care products, as well as dietary supplement. It offers its products under the Menavitin, Dermena, Allerco, and Thermi names. Pharmena S.A. was founded in 2002 and is based in Lódz… Read more
Pharmena S.A. (PHR) - Net Assets
Latest net assets as of September 2025: zł10.54 Million PLN
Based on the latest financial reports, Pharmena S.A. (PHR) has net assets worth zł10.54 Million PLN as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (zł11.39 Million) and total liabilities (zł850.00K). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | zł10.54 Million |
| % of Total Assets | 92.54% |
| Annual Growth Rate | -1.49% |
| 5-Year Change | N/A |
| 10-Year Change | 43.22% |
| Growth Volatility | 65.79 |
Pharmena S.A. - Net Assets Trend (2008–2024)
This chart illustrates how Pharmena S.A.'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Pharmena S.A. (2008–2024)
The table below shows the annual net assets of Pharmena S.A. from 2008 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | zł12.42 Million | -44.12% |
| 2023-12-31 | zł22.23 Million | +427.24% |
| 2022-12-31 | zł-6.79 Million | -32.63% |
| 2021-12-31 | zł-5.12 Million | -1371.55% |
| 2020-12-31 | zł-348.00K | -106.97% |
| 2019-12-31 | zł5.00 Million | +158.06% |
| 2018-12-31 | zł1.94 Million | -45.63% |
| 2017-12-31 | zł3.56 Million | -40.08% |
| 2016-12-31 | zł5.94 Million | -31.47% |
| 2015-12-31 | zł8.67 Million | -33.72% |
| 2014-12-31 | zł13.08 Million | -27.51% |
| 2013-12-31 | zł18.05 Million | +101.02% |
| 2012-12-31 | zł8.98 Million | -45.43% |
| 2011-12-31 | zł16.45 Million | +3.44% |
| 2010-12-31 | zł15.91 Million | -1.56% |
| 2009-12-31 | zł16.16 Million | +2.37% |
| 2008-12-31 | zł15.78 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Pharmena S.A.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 270.1% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | zł1.11 Million | 8.97% |
| Other Comprehensive Income | zł6.00K | 0.05% |
| Other Components | zł12.56 Million | 101.14% |
| Total Equity | zł12.42 Million | 100.00% |
Pharmena S.A. Competitors by Market Cap
The table below lists competitors of Pharmena S.A. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
RELIANCE STEEL & AL (RS6.SG)
STU:RS6
|
$2.62 Million |
|
Unifin Financiera S. A. B. de C. V
MX:UNIFINA
|
$2.62 Million |
|
Patriot Resources Ltd
AU:PAT
|
$2.62 Million |
|
RUBIX Resources Ltd
AU:RB6
|
$2.62 Million |
|
M8 Sustainable Ltd
AU:M8S
|
$2.62 Million |
|
Raize Servicos de Gestao SA
LS:MLRZE
|
$2.62 Million |
|
SEED INNOVATIONS LTD.
F:LYZ1
|
$2.62 Million |
|
ONE MEDIA IP GRP LS-005
F:1M9
|
$2.62 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Pharmena S.A.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 22,521,000 to 12,420,000, a change of -10,101,000 (-44.9%).
- Net loss of 1,262,000 reduced equity.
- Dividend payments of 9,467,000 reduced retained earnings.
- Other comprehensive income decreased equity by 211,001.
- Other factors increased equity by 839,001.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | zł-1.26 Million | -10.16% |
| Dividends Paid | zł9.47 Million | -76.22% |
| Other Comprehensive Income | zł-211.00K | -1.7% |
| Other Changes | zł839.00K | +6.76% |
| Total Change | zł- | -44.85% |
Book Value vs Market Value Analysis
This analysis compares Pharmena S.A.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.96x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 1.46x to 2.96x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2008-12-31 | zł2.25 | zł3.30 | x |
| 2009-12-31 | zł2.31 | zł3.30 | x |
| 2010-12-31 | zł2.27 | zł3.30 | x |
| 2011-12-31 | zł2.35 | zł3.30 | x |
| 2012-12-31 | zł1.22 | zł3.30 | x |
| 2013-12-31 | zł1.96 | zł3.30 | x |
| 2014-12-31 | zł1.42 | zł3.30 | x |
| 2015-12-31 | zł0.94 | zł3.30 | x |
| 2016-12-31 | zł0.65 | zł3.30 | x |
| 2017-12-31 | zł0.40 | zł3.30 | x |
| 2018-12-31 | zł0.22 | zł3.30 | x |
| 2019-12-31 | zł0.51 | zł3.30 | x |
| 2020-12-31 | zł-0.01 | zł3.30 | x |
| 2021-12-31 | zł-0.44 | zł3.30 | x |
| 2022-12-31 | zł-0.58 | zł3.30 | x |
| 2023-12-31 | zł2.02 | zł3.30 | x |
| 2024-12-31 | zł1.12 | zł3.30 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Pharmena S.A. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -10.16%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -470.90%
- • Asset Turnover: 0.02x
- • Equity Multiplier: 1.09x
- Recent ROE (-10.16%) is above the historical average (-18.07%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2008 | 3.87% | 16.05% | 0.23x | 1.05x | zł-966.94K |
| 2009 | 4.78% | 12.09% | 0.37x | 1.06x | zł-844.23K |
| 2010 | 0.78% | 1.61% | 0.46x | 1.06x | zł-1.47 Million |
| 2011 | 3.70% | 6.94% | 0.49x | 1.10x | zł-1.04 Million |
| 2012 | -45.66% | -44.91% | 0.79x | 1.29x | zł-5.00 Million |
| 2013 | -15.75% | -20.11% | 0.69x | 1.14x | zł-4.65 Million |
| 2014 | -31.23% | -28.92% | 0.84x | 1.29x | zł-5.39 Million |
| 2015 | -41.70% | -20.69% | 1.15x | 1.75x | zł-4.48 Million |
| 2016 | -28.00% | -10.46% | 1.11x | 2.40x | zł-2.26 Million |
| 2017 | -67.09% | -19.10% | 1.13x | 3.12x | zł-2.75 Million |
| 2018 | -22.95% | -3.40% | 1.92x | 3.52x | zł-637.50K |
| 2019 | -186.32% | -86.25% | 0.95x | 2.28x | zł-10.09 Million |
| 2020 | 0.00% | -69.37% | 0.91x | 0.00x | zł-6.88 Million |
| 2021 | 0.00% | -30.18% | 1.36x | 0.00x | zł-4.11 Million |
| 2022 | 0.00% | -525.08% | 0.02x | 0.00x | zł-921.00K |
| 2023 | 128.51% | 294.21% | 0.41x | 1.07x | zł26.69 Million |
| 2024 | -10.16% | -470.90% | 0.02x | 1.09x | zł-2.50 Million |
Industry Comparison
This section compares Pharmena S.A.'s net assets metrics with peer companies in the Biotechnology industry.
Industry Context
- Industry: Biotechnology
- Average net assets among peers: $94,217,323
- Average return on equity (ROE) among peers: -48.70%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Pharmena S.A. (PHR) | zł10.54 Million | 3.87% | 0.08x | $2.62 Million |
| Bioceltix S.A. (BCX) | $1.91 Million | -83.78% | 0.69x | $71.31 Million |
| Bioton S.A. (BIO) | $619.64 Million | 5.47% | 0.40x | $42.39 Million |
| Captor Therapeutics S.A. (CTX) | $124.20 Million | -26.23% | 0.16x | $69.93 Million |
| Mabion S.A. (MAB) | $-54.16 Million | 0.00% | 0.00x | $31.56 Million |
| Molecure S.A. (MOC) | $126.45 Million | -10.71% | 0.09x | $21.11 Million |
| Nanogroup SA (NNG) | $8.37 Million | -119.60% | 1.43x | $12.30 Million |
| PolTREG S.A. (PTG) | $12.83 Million | -6.84% | 0.27x | $16.72 Million |
| Pure Biologics Spólka Akcyjna (PUR) | $7.21 Million | -65.22% | 2.02x | $2.90 Million |
| Ryvu Therapeutics SA (RVU) | $1.50 Million | -131.36% | 5.84x | $100.54 Million |