PJP Makrum S.A.
PJP Makrum S.A. engages in manufactures and sells industrial equipment and provides industrial construction services in Poland and internationally. The company offers handling systems, aluminium façades, flood dams, crushing and grinding machines, parking platforms, industrial construction, forklifts, warehouse equipment, fire protection products, and aluminium joinery, lift-and-slide doors; and … Read more
PJP Makrum S.A. (PJP) - Net Assets
Latest net assets as of September 2025: zł160.81 Million PLN
Based on the latest financial reports, PJP Makrum S.A. (PJP) has net assets worth zł160.81 Million PLN as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (zł425.92 Million) and total liabilities (zł265.10 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | zł160.81 Million |
| % of Total Assets | 37.76% |
| Annual Growth Rate | 2.16% |
| 5-Year Change | 36.15% |
| 10-Year Change | 74.24% |
| Growth Volatility | 8.43 |
PJP Makrum S.A. - Net Assets Trend (2008–2024)
This chart illustrates how PJP Makrum S.A.'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for PJP Makrum S.A. (2008–2024)
The table below shows the annual net assets of PJP Makrum S.A. from 2008 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | zł163.11 Million | +0.97% |
| 2023-12-31 | zł161.54 Million | +8.80% |
| 2022-12-31 | zł148.47 Million | +24.19% |
| 2021-12-31 | zł119.55 Million | -0.21% |
| 2020-12-31 | zł119.80 Million | +11.19% |
| 2019-12-31 | zł107.74 Million | +2.11% |
| 2018-12-31 | zł105.51 Million | +4.07% |
| 2017-12-31 | zł101.38 Million | +11.37% |
| 2016-12-31 | zł91.03 Million | -2.76% |
| 2015-12-31 | zł93.61 Million | -10.76% |
| 2014-12-31 | zł104.90 Million | -4.61% |
| 2013-12-31 | zł109.96 Million | +0.87% |
| 2012-12-31 | zł109.01 Million | +6.97% |
| 2011-12-31 | zł101.91 Million | +1.15% |
| 2010-12-31 | zł100.74 Million | -9.12% |
| 2009-12-31 | zł110.85 Million | -4.27% |
| 2008-12-31 | zł115.80 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to PJP Makrum S.A.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 19.5% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | zł13.21 Million | 8.10% |
| Common Stock | zł5.98 Million | 3.67% |
| Other Comprehensive Income | zł90.93 Million | 55.75% |
| Other Components | zł52.99 Million | 32.49% |
| Total Equity | zł163.11 Million | 100.00% |
PJP Makrum S.A. Competitors by Market Cap
The table below lists competitors of PJP Makrum S.A. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
TryHard Holdings Limited Ordinary Shares
NASDAQ:THH
|
$9.12 Million |
|
Advani Hotels & Resorts (India) Limited
NSE:ADVANIHOTR
|
$9.12 Million |
|
Indorama Synthetics Tbk
JK:INDR
|
$9.13 Million |
|
Kavveri Telecom Products Limited
NSE:KAVVERITEL
|
$9.13 Million |
|
JCK International Public Company Limited
BK:JCK
|
$9.12 Million |
|
Baijiayun Group Ltd
NASDAQ:RTC
|
$9.12 Million |
|
Reservoir Link Energy Bhd
KLSE:0219
|
$9.11 Million |
|
TRC Synergy Bhd
KLSE:5054
|
$9.11 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in PJP Makrum S.A.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 161,542,000 to 163,108,000, a change of 1,566,000 (1.0%).
- Net income of 10,456,000 contributed positively to equity growth.
- Dividend payments of 8,376,000 reduced retained earnings.
- Other comprehensive income increased equity by 6,782,000.
- Other factors decreased equity by 7,296,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | zł10.46 Million | +6.41% |
| Dividends Paid | zł8.38 Million | -5.14% |
| Other Comprehensive Income | zł6.78 Million | +4.16% |
| Other Changes | zł-7.30 Million | -4.47% |
| Total Change | zł- | 0.97% |
Book Value vs Market Value Analysis
This analysis compares PJP Makrum S.A.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.68x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 0.96x to 0.68x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2008-12-31 | zł19.22 | zł18.50 | x |
| 2009-12-31 | zł18.40 | zł18.50 | x |
| 2010-12-31 | zł16.72 | zł18.50 | x |
| 2011-12-31 | zł16.92 | zł18.50 | x |
| 2012-12-31 | zł18.10 | zł18.50 | x |
| 2013-12-31 | zł18.25 | zł18.50 | x |
| 2014-12-31 | zł17.44 | zł18.50 | x |
| 2015-12-31 | zł15.65 | zł18.50 | x |
| 2016-12-31 | zł15.22 | zł18.50 | x |
| 2017-12-31 | zł16.94 | zł18.50 | x |
| 2018-12-31 | zł17.64 | zł18.50 | x |
| 2019-12-31 | zł18.01 | zł18.50 | x |
| 2020-12-31 | zł20.02 | zł18.50 | x |
| 2021-12-31 | zł19.98 | zł18.50 | x |
| 2022-12-31 | zł24.82 | zł18.50 | x |
| 2023-12-31 | zł27.00 | zł18.50 | x |
| 2024-12-31 | zł27.26 | zł18.50 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently PJP Makrum S.A. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 6.41%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 2.35%
- • Asset Turnover: 1.12x
- • Equity Multiplier: 2.43x
- Recent ROE (6.41%) is above the historical average (4.16%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2008 | 8.93% | 4.92% | 1.30x | 1.39x | zł-1.24 Million |
| 2009 | 0.50% | 0.47% | 0.82x | 1.31x | zł-10.53 Million |
| 2010 | -11.22% | -10.05% | 0.78x | 1.43x | zł-21.38 Million |
| 2011 | 1.04% | 0.68% | 1.10x | 1.40x | zł-9.13 Million |
| 2012 | 6.66% | 4.73% | 1.07x | 1.32x | zł-3.64 Million |
| 2013 | 3.51% | 2.43% | 0.99x | 1.45x | zł-7.13 Million |
| 2014 | -1.90% | -1.22% | 1.10x | 1.42x | zł-12.48 Million |
| 2015 | -8.43% | -6.05% | 0.99x | 1.40x | zł-17.25 Million |
| 2016 | -5.18% | -3.83% | 0.95x | 1.42x | zł-13.82 Million |
| 2017 | 10.70% | 5.44% | 1.06x | 1.85x | zł707.30K |
| 2018 | 10.47% | 4.22% | 1.39x | 1.79x | zł496.40K |
| 2019 | 5.16% | 2.04% | 1.16x | 2.18x | zł-5.22 Million |
| 2020 | 12.41% | 4.35% | 1.40x | 2.04x | zł2.89 Million |
| 2021 | 1.57% | 0.60% | 0.99x | 2.63x | zł-10.08 Million |
| 2022 | 19.23% | 5.36% | 1.54x | 2.32x | zł13.70 Million |
| 2023 | 10.94% | 4.14% | 1.05x | 2.52x | zł1.51 Million |
| 2024 | 6.41% | 2.35% | 1.12x | 2.43x | zł-5.85 Million |
Industry Comparison
This section compares PJP Makrum S.A.'s net assets metrics with peer companies in the Engineering & Construction industry.
Industry Context
- Industry: Engineering & Construction
- Average net assets among peers: $229,013,541
- Average return on equity (ROE) among peers: 15.17%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| PJP Makrum S.A. (PJP) | zł160.81 Million | 8.93% | 1.65x | $9.12 Million |
| Atrem S.A. (ATR) | $51.20 Million | 30.49% | 2.47x | $23.59 Million |
| Budimex S.A. (BDX) | $1.28 Billion | 47.99% | 5.09x | $2.00 Billion |
| Compremum S.A. (CPR) | $119.46 Million | 6.48% | 0.60x | $5.67 Million |
| Dekpol SA (DEK) | $39.72 Million | 8.36% | 2.35x | $36.38 Million |
| Energoaparatura S.A. (ENP) | $12.86 Million | 7.56% | 1.07x | $3.34 Million |
| Erbud SA (ERB) | $209.94 Million | 15.16% | 1.34x | $68.22 Million |
| INSTAL KRAKÓW SA (INK) | $219.07 Million | 4.32% | 0.64x | $36.83 Million |
| Interbud-Lublin SA (ITB) | $50.02 Million | 20.98% | 2.07x | $2.58 Million |
| Mirbud SA (MRB) | $267.63 Million | 9.14% | 1.28x | $192.93 Million |
| MOSTOSTAL Płock SA (MSP) | $36.91 Million | 1.25% | 0.67x | $6.68 Million |