Quercus TFI SA
Quercus TFI S.A. is a publicly owned investment manager. The firm also provides investment consulting services to its clients. It primarily provides its services to high net-worth and ultra-high-net worth investors. The firm launches and manages equity, fixed income, commodity, multi-assets, and balanced mutual funds for its clients. It also manages separate client-focused portfolios. The firm in… Read more
Quercus TFI SA (QRS) - Net Assets
Latest net assets as of June 2025: zł82.15 Million PLN
Based on the latest financial reports, Quercus TFI SA (QRS) has net assets worth zł82.15 Million PLN as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (zł190.05 Million) and total liabilities (zł107.90 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | zł82.15 Million |
| % of Total Assets | 43.23% |
| Annual Growth Rate | 19.19% |
| 5-Year Change | 99.45% |
| 10-Year Change | 149.77% |
| Growth Volatility | 39.41 |
Quercus TFI SA - Net Assets Trend (2009–2024)
This chart illustrates how Quercus TFI SA's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Quercus TFI SA (2009–2024)
The table below shows the annual net assets of Quercus TFI SA from 2009 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | zł119.62 Million | +14.01% |
| 2023-12-31 | zł104.92 Million | +21.52% |
| 2022-12-31 | zł86.33 Million | -3.63% |
| 2021-12-31 | zł89.59 Million | +49.38% |
| 2020-12-31 | zł59.97 Million | -2.64% |
| 2019-12-31 | zł61.60 Million | +46.59% |
| 2018-12-31 | zł42.02 Million | -19.52% |
| 2017-12-31 | zł52.22 Million | +12.18% |
| 2016-12-31 | zł46.55 Million | -2.80% |
| 2015-12-31 | zł47.89 Million | -0.39% |
| 2014-12-31 | zł48.08 Million | -11.63% |
| 2013-12-31 | zł54.41 Million | +91.44% |
| 2012-12-31 | zł28.42 Million | -2.09% |
| 2011-12-31 | zł29.03 Million | +50.80% |
| 2010-12-31 | zł19.25 Million | +124.03% |
| 2009-12-31 | zł8.59 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Quercus TFI SA's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 5205364075.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | zł46.81 Million | 41.27% |
| Common Stock | zł5.21 Million | 4.59% |
| Other Comprehensive Income | zł32.56 Million | 28.71% |
| Other Components | zł28.84 Million | 25.43% |
| Total Equity | zł113.42 Million | 100.00% |
Quercus TFI SA Competitors by Market Cap
The table below lists competitors of Quercus TFI SA ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Sirca Paints India Limited
NSE:SIRCA
|
$66.77 Million |
|
ABC Taiwan Electronics
TWO:3236
|
$66.77 Million |
|
Investigator Resources Ltd
AU:IVR
|
$66.77 Million |
|
11 bit studios S.A
WAR:11B
|
$66.79 Million |
|
Autohellas S.A
PINK:AOHLF
|
$66.70 Million |
|
Sunspring Metal Corp
TW:2062
|
$66.69 Million |
|
Cloud Air Co.Ltd
KQ:036170
|
$66.69 Million |
|
The Joint Corp
NASDAQ:JYNT
|
$66.68 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Quercus TFI SA's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 99,376,000 to 113,418,000, a change of 14,042,000 (14.1%).
- Net income of 43,233,000 contributed positively to equity growth.
- Dividend payments of 764,000 reduced retained earnings.
- Share repurchases of 29,234,000 reduced equity.
- Other comprehensive income increased equity by 379,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | zł43.23 Million | +38.12% |
| Dividends Paid | zł764.00K | -0.67% |
| Share Repurchases | zł29.23 Million | -25.78% |
| Other Comprehensive Income | zł379.00K | +0.33% |
| Other Changes | zł428.00K | +0.38% |
| Total Change | zł- | 14.13% |
Book Value vs Market Value Analysis
This analysis compares Quercus TFI SA's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 5.12x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 90.84x to 5.12x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2009-12-31 | zł0.12 | zł11.15 | x |
| 2010-12-31 | zł0.27 | zł11.15 | x |
| 2011-12-31 | zł0.41 | zł11.15 | x |
| 2012-12-31 | zł0.40 | zł11.15 | x |
| 2013-12-31 | zł0.77 | zł11.15 | x |
| 2014-12-31 | zł0.70 | zł11.15 | x |
| 2015-12-31 | zł0.74 | zł11.15 | x |
| 2016-12-31 | zł0.74 | zł11.15 | x |
| 2017-12-31 | zł0.87 | zł11.15 | x |
| 2018-12-31 | zł0.73 | zł11.15 | x |
| 2019-12-31 | zł1.08 | zł11.15 | x |
| 2020-12-31 | zł1.09 | zł11.15 | x |
| 2021-12-31 | zł1.52 | zł11.15 | x |
| 2022-12-31 | zł1.44 | zł11.15 | x |
| 2023-12-31 | zł1.80 | zł11.15 | x |
| 2024-12-31 | zł2.18 | zł11.15 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Quercus TFI SA utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 38.12%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 27.89%
- • Asset Turnover: 0.81x
- • Equity Multiplier: 1.69x
- Recent ROE (38.12%) is below the historical average (38.49%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2009 | -16.19% | -21.86% | 0.61x | 1.21x | zł-2.25 Million |
| 2010 | 54.82% | 23.68% | 1.49x | 1.55x | zł8.63 Million |
| 2011 | 50.82% | 26.04% | 1.64x | 1.19x | zł11.85 Million |
| 2012 | 47.86% | 28.20% | 1.33x | 1.27x | zł10.76 Million |
| 2013 | 71.27% | 31.76% | 1.51x | 1.48x | zł33.34 Million |
| 2014 | 65.27% | 30.20% | 1.79x | 1.21x | zł26.58 Million |
| 2015 | 63.66% | 31.90% | 1.54x | 1.30x | zł25.70 Million |
| 2016 | 61.21% | 29.03% | 1.64x | 1.28x | zł23.84 Million |
| 2017 | 65.18% | 28.58% | 1.77x | 1.29x | zł28.81 Million |
| 2018 | -24.26% | -11.89% | 1.30x | 1.57x | zł-14.40 Million |
| 2019 | 31.78% | 32.09% | 0.71x | 1.39x | zł13.42 Million |
| 2020 | 29.74% | 28.26% | 0.70x | 1.50x | zł11.84 Million |
| 2021 | 28.03% | 30.54% | 0.42x | 2.19x | zł16.16 Million |
| 2022 | 17.39% | 15.48% | 0.58x | 1.95x | zł5.99 Million |
| 2023 | 31.14% | 26.36% | 0.57x | 2.06x | zł21.01 Million |
| 2024 | 38.12% | 27.89% | 0.81x | 1.69x | zł31.89 Million |
Industry Comparison
This section compares Quercus TFI SA's net assets metrics with peer companies in the Asset Management industry.
Industry Context
- Industry: Asset Management
- Average net assets among peers: $114,102,591
- Average return on equity (ROE) among peers: -6.88%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Quercus TFI SA (QRS) | zł82.15 Million | -16.19% | 1.31x | $66.74 Million |
| Magna Polonia SA (06N) | $8.85 Million | 9.69% | 11.00x | $5.84 Million |
| Alta S.A. (AAT) | $204.52 Million | 3.71% | 0.00x | $2.97 Million |
| Altustfi (ALI) | $152.77 Million | 9.88% | 0.15x | $16.35 Million |
| Capital Partners S.A. (CPA) | $43.17 Million | -27.66% | 0.14x | $3.14 Million |
| Caspar (CSR) | $25.16 Million | 33.65% | 0.31x | $1.77 Million |
| One SA (FMG) | $30.74 Million | 2.55% | 1.56x | $2.39 Million |
| Immobile (GKI) | $148.04 Million | 1.55% | 0.89x | $47.60 Million |
| Impera Capital S.A. (IMP) | $17.44 Million | 11.94% | 0.05x | $1.36 Million |
| JR Invest SA (JRH) | $302.37 Million | -124.48% | 0.48x | $13.46 Million |
| MCI Management SA (MCI) | $207.96 Million | 10.36% | 0.44x | $94.64 Million |