Cloud Air Co.Ltd (036170) - Net Assets
Based on the latest financial reports, Cloud Air Co.Ltd (036170) has net assets worth ₩134.94 Billion KRW (≈ $91.45 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩162.86 Billion ≈ $110.37 Million USD) and total liabilities (₩27.92 Billion ≈ $18.92 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 036170 intangible-adjusted equity ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩134.94 Billion |
| % of Total Assets | 82.86% |
| Annual Growth Rate | 7.97% |
| 5-Year Change | 28.35% |
| 10-Year Change | 111.51% |
| Growth Volatility | 7.58 |
Cloud Air Co.Ltd - Net Assets Trend (2015–2025)
This chart illustrates how Cloud Air Co.Ltd's net assets have evolved over time, based on quarterly financial data. See operational self-sufficiency of Cloud Air Co.Ltd to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Cloud Air Co.Ltd (2015–2025)
The table below shows the annual net assets of Cloud Air Co.Ltd from 2015 to 2025. For live valuation and market cap data, see Cloud Air Co.Ltd (036170) total market value.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | ₩134.94 Billion ≈ $91.45 Million |
+8.84% |
| 2024-12-31 | ₩123.98 Billion ≈ $84.02 Million |
+4.48% |
| 2023-12-31 | ₩118.67 Billion ≈ $80.42 Million |
+7.22% |
| 2022-12-31 | ₩110.67 Billion ≈ $75.00 Million |
+5.27% |
| 2021-12-31 | ₩105.14 Billion ≈ $71.25 Million |
+24.76% |
| 2020-12-31 | ₩84.27 Billion ≈ $57.11 Million |
-4.58% |
| 2019-12-31 | ₩88.31 Billion ≈ $59.85 Million |
+16.54% |
| 2018-12-31 | ₩75.78 Billion ≈ $51.35 Million |
+9.94% |
| 2017-12-31 | ₩68.93 Billion ≈ $46.71 Million |
+8.04% |
| 2016-12-31 | ₩63.80 Billion ≈ $43.23 Million |
+1.83% |
| 2015-12-31 | ₩62.65 Billion ≈ $42.46 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Cloud Air Co.Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 108776291000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | ₩141.95 Billion | 105.19% |
| Total Equity | ₩134.94 Billion | 100.00% |
Cloud Air Co.Ltd Competitors by Market Cap
The table below lists competitors of Cloud Air Co.Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Aspire Mining Ltd
AU:AKM
|
$82.61 Million |
|
Dye & Durham Ltd
TO:DND
|
$82.62 Million |
|
Games Workshop Group PLC
LSE:GAW
|
$82.65 Million |
|
Hanil Iron & S
KO:002220
|
$82.69 Million |
|
Groupe Minoteries SA
SW:GMI
|
$82.50 Million |
|
SUN KWANG CO.Ltd
KQ:003100
|
$82.48 Million |
|
Cullman Bancorp Inc.
NASDAQ:CULL
|
$82.47 Million |
|
Empire State Realty OP LP ES
NYSE:ESBA
|
$82.45 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Cloud Air Co.Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 123,979,650,020 to 134,939,342,250, a change of 10,959,692,230 (8.8%).
- Net income of 10,910,332,770 contributed positively to equity growth.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩10.91 Billion | +8.09% |
| Other Changes | ₩49.36 Million | +0.04% |
| Total Change | ₩- | 8.84% |
Book Value vs Market Value Analysis
This analysis compares Cloud Air Co.Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.74x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 1.40x to 1.74x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | ₩2773.19 | ₩3895.00 | x |
| 2017-12-31 | ₩2739.39 | ₩3895.00 | x |
| 2018-12-31 | ₩2670.23 | ₩3895.00 | x |
| 2019-12-31 | ₩2322.62 | ₩3895.00 | x |
| 2020-12-31 | ₩1913.96 | ₩3895.00 | x |
| 2021-12-31 | ₩1913.70 | ₩3895.00 | x |
| 2022-12-31 | ₩1836.24 | ₩3895.00 | x |
| 2023-12-31 | ₩1968.85 | ₩3895.00 | x |
| 2024-12-31 | ₩2056.98 | ₩3895.00 | x |
| 2025-12-31 | ₩2238.81 | ₩3895.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Cloud Air Co.Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 8.09%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 34.41%
- • Asset Turnover: 0.19x
- • Equity Multiplier: 1.21x
- Recent ROE (8.09%) is above the historical average (-3.10%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2015 | -26.12% | -79.53% | 0.27x | 1.21x | ₩-22.63 Billion |
| 2016 | 0.95% | 3.41% | 0.26x | 1.08x | ₩-5.78 Billion |
| 2017 | -1.24% | -5.16% | 0.17x | 1.38x | ₩-7.75 Billion |
| 2018 | -3.08% | -16.22% | 0.13x | 1.47x | ₩-9.92 Billion |
| 2019 | -15.60% | -102.11% | 0.13x | 1.16x | ₩-22.60 Billion |
| 2020 | -13.72% | -85.20% | 0.13x | 1.25x | ₩-19.99 Billion |
| 2021 | 1.44% | 9.57% | 0.15x | 1.03x | ₩-9.00 Billion |
| 2022 | 3.78% | 31.14% | 0.12x | 1.02x | ₩-6.89 Billion |
| 2023 | 6.91% | 56.48% | 0.12x | 1.02x | ₩-3.66 Billion |
| 2024 | 4.45% | 36.36% | 0.12x | 1.01x | ₩-6.89 Billion |
| 2025 | 8.09% | 34.41% | 0.19x | 1.21x | ₩-2.58 Billion |
Industry Comparison
This section compares Cloud Air Co.Ltd's net assets metrics with peer companies in the Semiconductors & Semiconductor Equipment industry.
Industry Context
- Industry: Semiconductors & Semiconductor Equipment
- Average net assets among peers: $91,074,929,557
- Average return on equity (ROE) among peers: -3.10%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Cloud Air Co.Ltd (036170) | ₩134.94 Billion | -26.12% | 0.21x | $82.54 Million |
| PSK HOLDINGS Inc (031980) | $114.04 Billion | 7.36% | 0.10x | $445.83 Million |
| Fidelix Co. Ltd (032580) | $49.07 Billion | 16.81% | 0.18x | $96.78 Million |
| UNISEM Co. Ltd (036200) | $52.10 Billion | 3.39% | 0.86x | $219.23 Million |
| JUSUNG ENGINEERING Co. Ltd (036930) | $227.40 Billion | -3.61% | 1.42x | $6.95 Billion |
| Lumens Co. Ltd (038060) | $95.10 Billion | -18.33% | 1.51x | $27.65 Million |
| iA Inc (038880) | $58.90 Billion | -58.32% | 0.80x | $102.39 Million |
| meerecompany Incorporated (049950) | $103.36 Billion | 19.11% | 0.37x | $55.52 Million |
| I&C Technology Co. Ltd (052860) | $43.35 Billion | 3.65% | 0.46x | $56.95 Million |
| KMH Hitech Co. Ltd (052900) | $76.34 Billion | 2.05% | 0.31x | $44.57 Million |
About Cloud Air Co.Ltd
Cloud Air Co.,Ltd. engages in manufacturing and selling light emitting diode (LED) packages and modules in South Korea. The company offers automotive LED lighting modules. It also develops a technology for extracting the raw material (hematococcus) of astaxanthin. The company was formerly known as Livefinancial Co.,Ltd. and changed its name to Cloud Air Co.,Ltd. in January 2021. Cloud Air Co.,Ltd… Read more