Stomil Sanok SA
Sanok Rubber Company Spólka Akcyjna provides rubber products in Poland. The company offers springs pads, upper shock absorber mounts, rubber damping elements, steering rod bushings, stabilizer bar bushings, exhaust system hangers, control arm and frame bushings, vibration dampers, and car body sealing system for automotives. It also offers gasket for façade systems, window and door joinery, self-… Read more
Stomil Sanok SA (SNK) - Net Assets
Latest net assets as of September 2025: zł585.20 Million PLN
Based on the latest financial reports, Stomil Sanok SA (SNK) has net assets worth zł585.20 Million PLN as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (zł1.23 Billion) and total liabilities (zł645.99 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | zł585.20 Million |
| % of Total Assets | 47.53% |
| Annual Growth Rate | 7.01% |
| 5-Year Change | 17.77% |
| 10-Year Change | 44.51% |
| Growth Volatility | 8.07 |
Stomil Sanok SA - Net Assets Trend (2005–2024)
This chart illustrates how Stomil Sanok SA's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Stomil Sanok SA (2005–2024)
The table below shows the annual net assets of Stomil Sanok SA from 2005 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | zł586.55 Million | -1.11% |
| 2023-12-31 | zł593.13 Million | +8.35% |
| 2022-12-31 | zł547.40 Million | +9.04% |
| 2021-12-31 | zł502.03 Million | +0.80% |
| 2020-12-31 | zł498.05 Million | +5.74% |
| 2019-12-31 | zł471.01 Million | +4.04% |
| 2018-12-31 | zł452.73 Million | -4.45% |
| 2017-12-31 | zł473.80 Million | -3.61% |
| 2016-12-31 | zł491.54 Million | +21.10% |
| 2015-12-31 | zł405.90 Million | +5.79% |
| 2014-12-31 | zł383.70 Million | +16.13% |
| 2013-12-31 | zł330.41 Million | +14.58% |
| 2012-12-31 | zł288.38 Million | +10.58% |
| 2011-12-31 | zł260.78 Million | +11.72% |
| 2010-12-31 | zł233.43 Million | +7.81% |
| 2009-12-31 | zł216.52 Million | +2.92% |
| 2008-12-31 | zł210.38 Million | -6.54% |
| 2007-12-31 | zł225.11 Million | +23.38% |
| 2006-12-31 | zł182.46 Million | +12.61% |
| 2005-12-31 | zł162.02 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Stomil Sanok SA's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 6229.8% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | zł579.94 Million | 99.75% |
| Common Stock | zł5.38 Million | 0.92% |
| Other Comprehensive Income | zł36.23 Million | 6.23% |
| Total Equity | zł581.38 Million | 100.00% |
Stomil Sanok SA Competitors by Market Cap
The table below lists competitors of Stomil Sanok SA ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
EuroTeleSites AG
VI:ETS
|
$113.40 Million |
|
Pokarna Limited
NSE:POKARNA
|
$113.41 Million |
|
Min Aik Technology Co Ltd
TW:3060
|
$113.41 Million |
|
Paik Kwang Ind
KO:001340
|
$113.44 Million |
|
Eurocash S.A.
WAR:EUR
|
$113.27 Million |
|
SunHydrogen Inc.
PINK:HYSR
|
$113.26 Million |
|
Greenyard NV
BR:GREEN
|
$113.20 Million |
|
Allcargo Gati Limited
NSE:ACLGATI
|
$113.19 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Stomil Sanok SA's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 588,784,000 to 581,375,000, a change of -7,409,000 (-1.3%).
- Net income of 53,174,000 contributed positively to equity growth.
- Dividend payments of 29,969,000 reduced retained earnings.
- Share repurchases of 32,308,000 reduced equity.
- New share issuances of 3,365,000 increased equity.
- Other comprehensive income decreased equity by 2,341,001.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | zł53.17 Million | +9.15% |
| Dividends Paid | zł29.97 Million | -5.15% |
| Share Repurchases | zł32.31 Million | -5.56% |
| Share Issuances | zł3.37 Million | +0.58% |
| Other Comprehensive Income | zł-2.34 Million | -0.4% |
| Other Changes | zł670.00K | +0.12% |
| Total Change | zł- | -1.26% |
Book Value vs Market Value Analysis
This analysis compares Stomil Sanok SA's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.94x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 3.81x to 0.94x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2005-12-31 | zł5.62 | zł21.40 | x |
| 2006-12-31 | zł6.36 | zł21.40 | x |
| 2007-12-31 | zł7.68 | zł21.40 | x |
| 2008-12-31 | zł7.06 | zł21.40 | x |
| 2009-12-31 | zł7.43 | zł21.40 | x |
| 2010-12-31 | zł8.49 | zł21.40 | x |
| 2011-12-31 | zł9.63 | zł21.40 | x |
| 2012-12-31 | zł10.65 | zł21.40 | x |
| 2013-12-31 | zł12.23 | zł21.40 | x |
| 2014-12-31 | zł14.14 | zł21.40 | x |
| 2015-12-31 | zł14.46 | zł21.40 | x |
| 2016-12-31 | zł17.52 | zł21.40 | x |
| 2017-12-31 | zł16.90 | zł21.40 | x |
| 2018-12-31 | zł16.41 | zł21.40 | x |
| 2019-12-31 | zł17.09 | zł21.40 | x |
| 2020-12-31 | zł18.09 | zł21.40 | x |
| 2021-12-31 | zł18.23 | zł21.40 | x |
| 2022-12-31 | zł20.08 | zł21.40 | x |
| 2023-12-31 | zł21.90 | zł21.40 | x |
| 2024-12-31 | zł22.74 | zł21.40 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Stomil Sanok SA utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 9.15%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.68%
- • Asset Turnover: 1.20x
- • Equity Multiplier: 2.07x
- Recent ROE (9.15%) is below the historical average (14.55%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2005 | 16.74% | 7.92% | 1.27x | 1.66x | zł10.92 Million |
| 2006 | 18.19% | 8.66% | 1.31x | 1.60x | zł14.95 Million |
| 2007 | 20.62% | 10.56% | 1.32x | 1.48x | zł23.62 Million |
| 2008 | 6.10% | 3.16% | 1.09x | 1.78x | zł-8.10 Million |
| 2009 | 9.71% | 5.34% | 1.12x | 1.62x | zł-627.60K |
| 2010 | 11.75% | 5.77% | 1.28x | 1.59x | zł4.04 Million |
| 2011 | 15.37% | 7.02% | 1.31x | 1.67x | zł13.91 Million |
| 2012 | 16.19% | 7.16% | 1.42x | 1.59x | zł17.74 Million |
| 2013 | 21.03% | 9.60% | 1.40x | 1.56x | zł36.27 Million |
| 2014 | 22.39% | 11.15% | 1.24x | 1.62x | zł47.43 Million |
| 2015 | 23.98% | 10.73% | 1.35x | 1.66x | zł56.55 Million |
| 2016 | 21.27% | 11.20% | 1.14x | 1.67x | zł55.19 Million |
| 2017 | 17.08% | 8.09% | 1.18x | 1.79x | zł33.46 Million |
| 2018 | 14.20% | 6.27% | 1.14x | 1.99x | zł18.96 Million |
| 2019 | 10.95% | 4.89% | 1.10x | 2.03x | zł4.44 Million |
| 2020 | 7.28% | 3.71% | 0.97x | 2.02x | zł-13.55 Million |
| 2021 | 6.07% | 2.60% | 1.25x | 1.87x | zł-19.70 Million |
| 2022 | 10.35% | 4.08% | 1.37x | 1.86x | zł1.90 Million |
| 2023 | 12.58% | 5.12% | 1.40x | 1.75x | zł15.16 Million |
| 2024 | 9.15% | 3.68% | 1.20x | 2.07x | zł-4.96 Million |
Industry Comparison
This section compares Stomil Sanok SA's net assets metrics with peer companies in the Auto Parts industry.
Industry Context
- Industry: Auto Parts
- Average net assets among peers: $262,923,035
- Average return on equity (ROE) among peers: 12.99%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Stomil Sanok SA (SNK) | zł585.20 Million | 16.74% | 1.10x | $113.39 Million |
| AC S.A. (ACG) | $54.34 Million | 38.81% | 0.32x | $38.17 Million |
| Auto Partner SA (APR) | $47.98 Million | 47.05% | 2.55x | $322.12 Million |
| Inter Cars S.A. (CAR) | $757.25 Million | 13.31% | 1.04x | $1.47 Billion |
| Firma Oponiarska DĘBICA SA (DBC) | $866.25 Million | 10.79% | 0.61x | $34.43 Million |
| ERG S.A. (ERG) | $35.09 Million | 5.99% | 0.95x | $3.45 Million |
| HYDROTOR SA (HDR) | $92.96 Million | 7.84% | 0.43x | $5.98 Million |
| Izoblok (IZB) | $96.92 Million | -11.61% | 0.97x | $2.18 Million |
| LESS S.A. (LES) | $127.49 Million | -14.18% | 2.28x | $5.18 Million |
| Oponeo.pl SA (OPN) | $288.04 Million | 18.91% | 1.36x | $84.62 Million |