Silvair Inc
Silvair, Inc. builds and provides software solutions for the Internet of Things in the European Union and internationally. The company operates through three segments: Lighting Control, Smart Lighting Services, and Smart Building Management. It focuses on developing a technology for lighting manufacturers and providers of intelligent building management systems. Its products include lighting firm… Read more
Silvair Inc (SVRS) - Net Assets
Latest net assets as of September 2025: zł9.57 Million PLN
Based on the latest financial reports, Silvair Inc (SVRS) has net assets worth zł9.57 Million PLN as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (zł15.86 Million) and total liabilities (zł6.29 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | zł9.57 Million |
| % of Total Assets | 60.36% |
| Annual Growth Rate | 15.77% |
| 5-Year Change | -14.43% |
| 10-Year Change | 106.23% |
| Growth Volatility | 58.23 |
Silvair Inc - Net Assets Trend (2014–2024)
This chart illustrates how Silvair Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Silvair Inc (2014–2024)
The table below shows the annual net assets of Silvair Inc from 2014 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | zł7.58 Million | -13.77% |
| 2023-12-31 | zł8.79 Million | +35.08% |
| 2022-12-31 | zł6.51 Million | -27.71% |
| 2021-12-31 | zł9.01 Million | +1.62% |
| 2020-12-31 | zł8.86 Million | +15.80% |
| 2019-12-31 | zł7.65 Million | -32.32% |
| 2018-12-31 | zł11.31 Million | +42.26% |
| 2017-12-31 | zł7.95 Million | -14.81% |
| 2016-12-31 | zł9.33 Million | +153.77% |
| 2015-12-31 | zł3.68 Million | +109.75% |
| 2014-12-31 | zł1.75 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Silvair Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 2431200000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | zł1.75 Million | 23.05% |
| Other Comprehensive Income | zł549.00K | 7.24% |
| Other Components | zł30.89 Million | 407.29% |
| Total Equity | zł7.58 Million | 100.00% |
Silvair Inc Competitors by Market Cap
The table below lists competitors of Silvair Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Pelangio Exploration Inc
PINK:PGXPF
|
$11.00 Million |
|
Jaya Agra Wattie Tbk
JK:JAWA
|
$11.00 Million |
|
Betamek Bhd
KLSE:0263
|
$11.01 Million |
|
Icandy Interactive Ltd
AU:ICI
|
$11.01 Million |
|
Pieris Pharmaceuticals Inc
NASDAQ:PIRS
|
$10.99 Million |
|
UniPharma Co., Ltd.
TWO:6621
|
$10.99 Million |
|
FuelPositive Corp
OTCQB:NHHHF
|
$10.99 Million |
|
AMJ Global Technology
PINK:AMJT
|
$10.99 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Silvair Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 8,794,000 to 7,583,000, a change of -1,211,000 (-13.8%).
- Net loss of 788,000 reduced equity.
- New share issuances of 2,000 increased equity.
- Other comprehensive income decreased equity by 467,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | zł-788.00K | -10.39% |
| Share Issuances | zł2.00K | +0.03% |
| Other Comprehensive Income | zł-467.00K | -6.16% |
| Other Changes | zł42.00K | +0.55% |
| Total Change | zł- | -13.77% |
Book Value vs Market Value Analysis
This analysis compares Silvair Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 18.38x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 17.43x to 18.38x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2015-12-31 | zł0.36 | zł6.35 | x |
| 2016-12-31 | zł0.92 | zł6.35 | x |
| 2017-12-31 | zł0.80 | zł6.35 | x |
| 2018-12-31 | zł1.03 | zł6.35 | x |
| 2019-12-31 | zł0.62 | zł6.35 | x |
| 2020-12-31 | zł0.66 | zł6.35 | x |
| 2021-12-31 | zł0.53 | zł6.35 | x |
| 2022-12-31 | zł0.36 | zł6.35 | x |
| 2023-12-31 | zł0.52 | zł6.35 | x |
| 2024-12-31 | zł0.35 | zł6.35 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Silvair Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -10.39%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -31.16%
- • Asset Turnover: 0.19x
- • Equity Multiplier: 1.76x
- Recent ROE (-10.39%) is above the historical average (-31.88%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2015 | -34.21% | -368.91% | 0.07x | 1.31x | zł-1.63 Million |
| 2016 | -48.73% | -5478.31% | 0.01x | 1.08x | zł-5.48 Million |
| 2017 | -37.78% | -8116.22% | 0.00x | 1.18x | zł-3.80 Million |
| 2018 | -25.31% | -13138.10% | 0.00x | 1.20x | zł-3.85 Million |
| 2019 | -51.25% | -2192.66% | 0.01x | 1.64x | zł-4.64 Million |
| 2020 | -29.44% | -701.34% | 0.03x | 1.64x | zł-3.50 Million |
| 2021 | -34.14% | -476.74% | 0.05x | 1.40x | zł-3.98 Million |
| 2022 | -33.30% | -167.41% | 0.11x | 1.76x | zł-2.82 Million |
| 2023 | -14.24% | -64.50% | 0.15x | 1.50x | zł-2.13 Million |
| 2024 | -10.39% | -31.16% | 0.19x | 1.76x | zł-1.55 Million |
Industry Comparison
This section compares Silvair Inc's net assets metrics with peer companies in the Software - Application industry.
Industry Context
- Industry: Software - Application
- Average net assets among peers: $157,699,328
- Average return on equity (ROE) among peers: -12.84%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Silvair Inc (SVRS) | zł9.57 Million | -34.21% | 0.66x | $11.00 Million |
| Asseco Business Solutions S.A. (ABS) | $279.66 Million | 17.93% | 0.28x | $334.91 Million |
| Asseco South Eastern Europe S.A. (ASE) | $913.07 Million | 12.70% | 0.51x | $389.34 Million |
| Brand 24 SA (B24) | $1.70 Million | -58.65% | 5.61x | $3.38 Million |
| Fabrity Holding S.A. (FAB) | $31.86 Million | 14.10% | 0.87x | $10.01 Million |
| LSI Software S.A. (LSI) | $48.80 Million | 5.65% | 0.28x | $11.18 Million |
| Nexity Global SA (NXG) | $21.66 Million | -200.79% | 0.00x | $810.77K |
| Quantum Software SA (QNT) | $19.37 Million | 15.58% | 0.26x | $1.22 Million |
| Shoper S.A. (SHO) | $56.35 Million | 46.59% | 1.25x | $75.50 Million |
| Spyrosoft S.A. (SPR) | $46.83 Million | 31.35% | 0.76x | $23.90 Million |