Silvair Inc (SVRS) - Net Assets
Based on the latest financial reports, Silvair Inc (SVRS) has net assets worth zł8.87 Million PLN (≈ $2.44 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (zł15.77 Million ≈ $4.34 Million USD) and total liabilities (zł6.90 Million ≈ $1.90 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore SVRS asset base for the complete picture of this company's asset base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | zł8.87 Million |
| % of Total Assets | 56.26% |
| Annual Growth Rate | 16.82% |
| 5-Year Change | 7.59% |
| 10-Year Change | 3.85% |
| Growth Volatility | 55.52 |
Silvair Inc - Net Assets Trend (2014–2025)
This chart illustrates how Silvair Inc's net assets have evolved over time, based on quarterly financial data. Check SVRS goodwill-adjusted equity ratio to evaluate the tangible quality of the company's equity base.
Annual Net Assets for Silvair Inc (2014–2025)
The table below shows the annual net assets of Silvair Inc from 2014 to 2025. For live valuation and market cap data, see SVRS stock market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | zł9.69 Million ≈ $2.67 Million |
+27.79% |
| 2024-12-31 | zł7.58 Million ≈ $2.09 Million |
-13.77% |
| 2023-12-31 | zł8.79 Million ≈ $2.42 Million |
+35.08% |
| 2022-12-31 | zł6.51 Million ≈ $1.79 Million |
-27.71% |
| 2021-12-31 | zł9.01 Million ≈ $2.48 Million |
+1.62% |
| 2020-12-31 | zł8.86 Million ≈ $2.44 Million |
+15.80% |
| 2019-12-31 | zł7.65 Million ≈ $2.11 Million |
-32.32% |
| 2018-12-31 | zł11.31 Million ≈ $3.11 Million |
+42.26% |
| 2017-12-31 | zł7.95 Million ≈ $2.19 Million |
-14.81% |
| 2016-12-31 | zł9.33 Million ≈ $2.57 Million |
+153.77% |
| 2015-12-31 | zł3.68 Million ≈ $1.01 Million |
+109.75% |
| 2014-12-31 | zł1.75 Million ≈ $482.45K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Silvair Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 2379700000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | zł34.77 Million | 358.86% |
| Total Equity | zł9.69 Million | 100.00% |
Silvair Inc Competitors by Market Cap
The table below lists competitors of Silvair Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Kyobo 3 SPAC
KQ:208710
|
$19.91 Million |
|
Zodiac Energy Limited
NSE:ZODIAC
|
$19.91 Million |
|
edding AG
F:EDD3
|
$19.92 Million |
|
Alpha Microelectronics
TWO:8024
|
$19.92 Million |
|
TURA GROUP AB
F:8WO
|
$19.89 Million |
|
Atlantis Yatirim Holding AS
IS:ATSYH
|
$19.89 Million |
|
The Byke Hospitality Ltd
NSE:BYKE
|
$19.88 Million |
|
PLS Plantations Bhd
KLSE:9695
|
$19.87 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Silvair Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 7,583,000 to 9,690,000, a change of 2,107,000 (27.8%).
- Net income of 515,000 contributed positively to equity growth.
- Other comprehensive income decreased equity by 548,999.
- Other factors increased equity by 2,140,999.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | zł515.00K | +5.31% |
| Other Comprehensive Income | zł-549.00K | -5.67% |
| Other Changes | zł2.14 Million | +22.09% |
| Total Change | zł- | 27.79% |
Book Value vs Market Value Analysis
This analysis compares Silvair Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 7.46x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 11.31x to 7.46x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2015-12-31 | zł0.36 | zł4.12 | x |
| 2016-12-31 | zł0.92 | zł4.12 | x |
| 2017-12-31 | zł0.80 | zł4.12 | x |
| 2018-12-31 | zł1.03 | zł4.12 | x |
| 2019-12-31 | zł0.62 | zł4.12 | x |
| 2020-12-31 | zł0.66 | zł4.12 | x |
| 2021-12-31 | zł0.53 | zł4.12 | x |
| 2022-12-31 | zł0.36 | zł4.12 | x |
| 2023-12-31 | zł0.52 | zł4.12 | x |
| 2024-12-31 | zł0.35 | zł4.12 | x |
| 2025-12-31 | zł0.55 | zł4.12 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Silvair Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 5.31%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 11.63%
- • Asset Turnover: 0.28x
- • Equity Multiplier: 1.65x
- Recent ROE (5.31%) is above the historical average (-28.50%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2015 | -34.21% | -368.91% | 0.07x | 1.31x | zł-1.63 Million |
| 2016 | -48.73% | -5478.31% | 0.01x | 1.08x | zł-5.48 Million |
| 2017 | -37.78% | -8116.22% | 0.00x | 1.18x | zł-3.80 Million |
| 2018 | -25.31% | -13138.10% | 0.00x | 1.20x | zł-3.85 Million |
| 2019 | -51.25% | -2192.66% | 0.01x | 1.64x | zł-4.64 Million |
| 2020 | -29.44% | -701.34% | 0.03x | 1.64x | zł-3.50 Million |
| 2021 | -34.14% | -476.74% | 0.05x | 1.40x | zł-3.98 Million |
| 2022 | -33.30% | -167.41% | 0.11x | 1.76x | zł-2.82 Million |
| 2023 | -14.24% | -64.50% | 0.15x | 1.50x | zł-2.13 Million |
| 2024 | -10.39% | -31.16% | 0.19x | 1.76x | zł-1.55 Million |
| 2025 | 5.31% | 11.63% | 0.28x | 1.65x | zł-454.00K |
Industry Comparison
This section compares Silvair Inc's net assets metrics with peer companies in the Software - Application industry.
Industry Context
- Industry: Software - Application
- Average net assets among peers: $1,291,610,008
- Average return on equity (ROE) among peers: 12.55%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Silvair Inc (SVRS) | zł8.87 Million | -34.21% | 0.78x | $19.90 Million |
| Asseco Business Solutions S.A. (ABS) | $260.65 Million | 10.96% | 0.09x | $799.26 Million |
| Asseco Poland S.A. (ACP) | $10.21 Billion | 4.92% | 0.97x | $4.43 Billion |
| Asseco South Eastern Europe S.A. (ASE) | $913.07 Million | 12.70% | 0.51x | $1.05 Billion |
| Brand 24 SA (B24) | $11.41 Million | 6.70% | 1.22x | $37.06 Million |
| Fabrity Holding S.A. (FAB) | $23.65 Million | -7.74% | 1.58x | $19.97 Million |
| LSI Software S.A. (LSI) | $39.85 Million | 6.03% | 0.35x | $51.14 Million |
| Nexity Global SA (NXG) | $75.71 Million | 17.18% | 0.28x | $2.09 Million |
| Quantum Software SA (QNT) | $12.69 Million | 11.53% | 0.28x | $11.79 Million |
| Shoper S.A. (SHO) | $73.96 Million | 50.71% | 1.07x | $325.98 Million |
About Silvair Inc
Silvair, Inc. builds and provides software solutions for the Internet of Things in the United States, the European Union, and internationally. The company operates through three segments: Lighting Control, Smart Lighting Services, and Smart Building Management. It focuses on developing a technology for lighting manufacturers and providers of intelligent building management systems. Its products i… Read more