innoscripta SE
innoscripta SE provides software-as-a-service for managing research and development (R&D) tax incentives and project management consulting in Germany. It offers solutions for research and development documentation, such as human resources, task management, organization, project management, and time tracking. It serves the additive manufacturing/3D printing; aerospace engineering; automotive ; bio… Read more
innoscripta SE (1INN) - Net Assets
Latest net assets as of December 2025: €53.78 Million EUR
Based on the latest financial reports, innoscripta SE (1INN) has net assets worth €53.78 Million EUR as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€101.01 Million) and total liabilities (€47.23 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €53.78 Million |
| % of Total Assets | 53.24% |
| Annual Growth Rate | 61.74% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 22.57 |
innoscripta SE - Net Assets Trend (2022–2025)
This chart illustrates how innoscripta SE's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for innoscripta SE (2022–2025)
The table below shows the annual net assets of innoscripta SE from 2022 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | €53.78 Million | +53.03% |
| 2024-12-31 | €35.15 Million | +94.55% |
| 2023-12-31 | €18.07 Million | +42.17% |
| 2022-12-31 | €12.71 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to innoscripta SE's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 458.1% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €42.61 Million | 79.22% |
| Other Components | €11.18 Million | 20.78% |
| Total Equity | €53.78 Million | 100.00% |
innoscripta SE Competitors by Market Cap
The table below lists competitors of innoscripta SE ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Bank Yudha Bhakti Tbk
JK:BBYB
|
$124.83 Million |
|
WHA Utilities and Power Public Company Limited
BK:WHAUP
|
$124.84 Million |
|
Stereotaxis Inc
NYSE MKT:STXS
|
$124.84 Million |
|
Cogstate Ltd
AU:CGS
|
$124.86 Million |
|
Don Muang Tollway Public Company Limited
BK:DMT
|
$124.78 Million |
|
TPI Polene Power Public Company Limited
BK:TPIPP
|
$124.77 Million |
|
FFB Bancorp
OTCQX:FFBB
|
$124.74 Million |
|
UmweltBank AG
XETRA:UBK
|
$124.68 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in innoscripta SE's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 35,145,100 to 53,781,196, a change of 18,636,095 (53.0%).
- Net income of 42,609,047 contributed positively to equity growth.
- Dividend payments of 24,000,000 reduced retained earnings.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €42.61 Million | +79.23% |
| Dividends Paid | €24.00 Million | -44.63% |
| Other Changes | €27.05K | +0.05% |
| Total Change | €- | 53.03% |
Book Value vs Market Value Analysis
This analysis compares innoscripta SE's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 13.37x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 56.59x to 13.37x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2022-12-31 | €1.27 | €71.90 | x |
| 2023-12-31 | €1.81 | €71.90 | x |
| 2024-12-31 | €3.51 | €71.90 | x |
| 2025-12-31 | €5.38 | €71.90 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently innoscripta SE utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 79.23%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 41.20%
- • Asset Turnover: 1.02x
- • Equity Multiplier: 1.88x
- Recent ROE (79.23%) is above the historical average (63.87%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2022 | 47.99% | 22.36% | 0.91x | 2.36x | €4.83 Million |
| 2023 | 56.86% | 26.09% | 1.11x | 1.96x | €8.47 Million |
| 2024 | 71.39% | 38.78% | 1.10x | 1.67x | €21.58 Million |
| 2025 | 79.23% | 41.20% | 1.02x | 1.88x | €37.23 Million |
Industry Comparison
This section compares innoscripta SE's net assets metrics with peer companies in the Software - Application industry.
Industry Context
- Industry: Software - Application
- Average net assets among peers: $402,389,805
- Average return on equity (ROE) among peers: -6.63%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| innoscripta SE (1INN) | €53.78 Million | 47.99% | 0.88x | $124.83 Million |
| Growens S.p.A. (0MU) | $56.87 Million | 102.36% | 0.45x | $22.92K |
| Patriot One Technologies Inc (0PL) | $33.53 Million | -35.74% | 0.02x | $58.49 Million |
| Paycom Soft (0PY) | $1.18 Billion | 23.79% | 2.30x | $5.38 Billion |
| Nextech3D.AI Corporation (1SS) | $13.13 Million | -208.54% | 0.31x | $13.92 Million |
| WEIMOB INC. DL-0001 (36W) | $1.99 Billion | 15.68% | 0.66x | $647.04 Million |
| Modelon AB (publ) (3VM) | $173.11 Million | -16.46% | 0.23x | $7.36 Million |
| Hitek Global Inc. (4JX) | $28.34 Million | 3.70% | 0.25x | $4.96 Million |
| Envirosuite Limited (57P) | $127.30 Million | -9.82% | 0.18x | $39.98 Million |
| JanOne Inc (5AR1) | $16.82 Million | 65.36% | 1.78x | $133.90 Million |