BayWa AG vNa
BayWa Aktiengesellschaft provides wholesale, retail, logistics, and support and consultancy services in Germany and internationally. The company's Renewable Energies segment is involved in the planning, managing, and construction of wind farms and solar parks; production of power; and sale of photovoltaic systems and components. Its Energy segment supplies heating oil, fuels, and lubricants; and … Read more
BayWa AG vNa (BYW6) - Net Assets
Latest net assets as of June 2025: €-636.20 Million EUR
Based on the latest financial reports, BayWa AG vNa (BYW6) has net assets worth €-636.20 Million EUR as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€9.12 Billion) and total liabilities (€9.76 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €-636.20 Million |
| % of Total Assets | -6.98% |
| Annual Growth Rate | -12.19% |
| 5-Year Change | -96.96% |
| 10-Year Change | -96.72% |
| Growth Volatility | 26.07 |
BayWa AG vNa - Net Assets Trend (2002–2024)
This chart illustrates how BayWa AG vNa 's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for BayWa AG vNa (2002–2024)
The table below shows the annual net assets of BayWa AG vNa from 2002 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €35.30 Million | -97.94% |
| 2023-12-31 | €1.71 Billion | -10.27% |
| 2022-12-31 | €1.91 Billion | +5.12% |
| 2021-12-31 | €1.82 Billion | +56.33% |
| 2020-12-31 | €1.16 Billion | -14.49% |
| 2019-12-31 | €1.36 Billion | -2.20% |
| 2018-12-31 | €1.39 Billion | -3.23% |
| 2017-12-31 | €1.44 Billion | +30.70% |
| 2016-12-31 | €1.10 Billion | +2.09% |
| 2015-12-31 | €1.08 Billion | -4.56% |
| 2014-12-31 | €1.13 Billion | -4.63% |
| 2013-12-31 | €1.18 Billion | +8.93% |
| 2012-12-31 | €1.09 Billion | +1.60% |
| 2011-12-31 | €1.07 Billion | +6.22% |
| 2010-12-31 | €1.01 Billion | +5.02% |
| 2009-12-31 | €957.48 Million | +4.63% |
| 2008-12-31 | €915.11 Million | +7.09% |
| 2007-12-31 | €854.50 Million | +24.96% |
| 2006-12-31 | €683.81 Million | +4.93% |
| 2005-12-31 | €651.66 Million | +1.12% |
| 2004-12-31 | €644.46 Million | +2.27% |
| 2003-12-31 | €630.15 Million | +2.11% |
| 2002-12-31 | €617.13 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to BayWa AG vNa 's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 0.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | €92.50 Million | % |
| Total Equity | €-263.90 Million | 100.00% |
BayWa AG vNa Competitors by Market Cap
The table below lists competitors of BayWa AG vNa ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Bunker Hill Mining Corp
OTCQB:BHLL
|
$94.30 Million |
|
Carbios SAS
PINK:COOSF
|
$94.31 Million |
|
Gorilla Gold Mines Ltd
AU:GG8
|
$94.34 Million |
|
Slide Insurance Holdings, Inc. Common Stock
NASDAQ:SLDE
|
$94.42 Million |
|
Froch Enterprise Co Ltd
TW:2030
|
$94.28 Million |
|
ICTK Co., Ltd.
KQ:456010
|
$94.19 Million |
|
Heartflow, Inc. Common Stock
NASDAQ:HTFL
|
$94.17 Million |
|
King Polytechnic Engineering Co Ltd
TWO:6122
|
$94.16 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in BayWa AG vNa 's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 876,700,000 to -263,900,000, a change of -1,140,600,000 (-130.1%).
- Net loss of 1,155,200,000 reduced equity.
- Dividend payments of 20,400,000 reduced retained earnings.
- Share repurchases of 700,000 reduced equity.
- New share issuances of 700,000 increased equity.
- Other comprehensive income increased equity by 84,300,000.
- Other factors decreased equity by 49,300,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €-1.16 Billion | -437.74% |
| Dividends Paid | €20.40 Million | -7.73% |
| Share Repurchases | €700.00K | -0.27% |
| Share Issuances | €700.00K | +0.27% |
| Other Comprehensive Income | €84.30 Million | +31.94% |
| Other Changes | €-49.30 Million | -18.68% |
| Total Change | €- | -130.10% |
Book Value vs Market Value Analysis
This analysis compares BayWa AG vNa 's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2002-12-31 | €15.57 | €2.86 | x |
| 2003-12-31 | €14.36 | €2.86 | x |
| 2004-12-31 | €14.33 | €2.86 | x |
| 2005-12-31 | €19.29 | €2.86 | x |
| 2006-12-31 | €20.24 | €2.86 | x |
| 2007-12-31 | €21.58 | €2.86 | x |
| 2008-12-31 | €22.92 | €2.86 | x |
| 2009-12-31 | €23.65 | €2.86 | x |
| 2010-12-31 | €24.60 | €2.86 | x |
| 2011-12-31 | €25.31 | €2.86 | x |
| 2012-12-31 | €25.11 | €2.86 | x |
| 2013-12-31 | €26.55 | €2.86 | x |
| 2014-12-31 | €24.97 | €2.86 | x |
| 2015-12-31 | €23.37 | €2.86 | x |
| 2016-12-31 | €23.14 | €2.86 | x |
| 2017-12-31 | €31.75 | €2.86 | x |
| 2018-12-31 | €31.04 | €2.86 | x |
| 2019-12-31 | €29.14 | €2.86 | x |
| 2020-12-31 | €23.49 | €2.86 | x |
| 2021-12-31 | €28.64 | €2.86 | x |
| 2022-12-31 | €28.05 | €2.86 | x |
| 2023-12-31 | €24.45 | €2.86 | x |
| 2024-12-31 | €-7.30 | €2.86 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently BayWa AG vNa utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -5.35%
- • Asset Turnover: 1.99x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is below the historical average (6.50%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | 10.64% | 0.93% | 2.28x | 5.01x | €2.99 Million |
| 2003 | 4.91% | 0.40% | 2.52x | 4.87x | €-24.44 Million |
| 2004 | 6.60% | 0.52% | 2.49x | 5.09x | €-16.39 Million |
| 2006 | 8.40% | 0.79% | 2.59x | 4.13x | €-10.97 Million |
| 2007 | 9.83% | 0.98% | 2.35x | 4.27x | €-1.26 Million |
| 2008 | 9.89% | 0.86% | 2.91x | 3.95x | €-887.00K |
| 2009 | 7.40% | 0.80% | 2.51x | 3.66x | €-20.90 Million |
| 2010 | 7.97% | 0.83% | 2.47x | 3.88x | €-17.00 Million |
| 2011 | 8.06% | 0.72% | 2.48x | 4.52x | €-16.76 Million |
| 2012 | 11.22% | 0.90% | 2.41x | 5.17x | €10.53 Million |
| 2013 | 10.74% | 0.62% | 3.18x | 5.49x | €6.78 Million |
| 2014 | 8.14% | 0.46% | 2.77x | 6.36x | €-16.04 Million |
| 2015 | 5.95% | 0.32% | 2.47x | 7.46x | €-32.76 Million |
| 2016 | 3.87% | 0.20% | 2.38x | 8.05x | €-49.31 Million |
| 2017 | 3.55% | 0.25% | 2.47x | 5.86x | €-71.41 Million |
| 2018 | 2.97% | 0.19% | 2.21x | 6.91x | €-76.38 Million |
| 2019 | 5.97% | 0.36% | 1.92x | 8.66x | €-41.28 Million |
| 2020 | 4.33% | 0.22% | 1.84x | 10.80x | €-46.98 Million |
| 2021 | 6.97% | 0.36% | 1.69x | 11.60x | €-30.74 Million |
| 2022 | 16.82% | 0.62% | 1.95x | 13.90x | €68.13 Million |
| 2023 | -11.19% | -0.41% | 1.92x | 14.28x | €-185.77 Million |
| 2024 | 0.00% | -5.35% | 1.99x | 0.00x | €-1.13 Billion |
Industry Comparison
This section compares BayWa AG vNa 's net assets metrics with peer companies in the Conglomerates industry.
Industry Context
- Industry: Conglomerates
- Average net assets among peers: $14,561,763,778
- Average return on equity (ROE) among peers: 8.30%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| BayWa AG vNa (BYW6) | €-636.20 Million | 10.64% | N/A | $94.29 Million |
| Sumitomo Mitsui Construction Co. Ltd (72S) | $30.07 Billion | 13.97% | 7.34x | $518.52 Million |
| SGH Limited (9SG0) | $4.12 Billion | 11.28% | 2.30x | $4.92 Billion |
| BayWa Aktiengesellschaft (BYW) | $1.18 Billion | 8.31% | 3.24x | $478.06 Million |
| BayWa AktienGesellschaft Vink.N (BYW6) | $1.44 Billion | 2.74% | 3.52x | $93.47 Million |
| HPI AG (CEW3) | $0.00 | 0.00% | 0.00x | $157.80 |
| Ebara Jitsugyo Co.Ltd (EJI) | $7.86 Billion | 9.19% | 1.66x | $299.18 Million |
| Chargeurs SA (GET) | $279.90 Million | 7.90% | 2.16x | $77.49 Million |
| Kasumigaseki Capital Co.,Ltd. (H0A) | $27.74 Billion | 18.10% | 1.80x | $526.31 Million |
| H4W0 (H4W0) | $58.37 Billion | 3.22% | 0.57x | $15.80 Billion |