BayWa AG vNa (BYW6) - Net Assets
Based on the latest financial reports, BayWa AG vNa (BYW6) has net assets worth €-636.20 Million EUR (≈ $-743.78 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€9.12 Billion ≈ $10.66 Billion USD) and total liabilities (€9.76 Billion ≈ $11.41 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check BayWa AG vNa (BYW6) liquid assets ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €-636.20 Million |
| % of Total Assets | -6.98% |
| Annual Growth Rate | -12.19% |
| 5-Year Change | -96.96% |
| 10-Year Change | -96.72% |
| Growth Volatility | 26.07 |
BayWa AG vNa - Net Assets Trend (2002–2024)
This chart illustrates how BayWa AG vNa 's net assets have evolved over time, based on quarterly financial data. Also explore BayWa AG vNa total assets for the complete picture of this company's asset base.
Annual Net Assets for BayWa AG vNa (2002–2024)
The table below shows the annual net assets of BayWa AG vNa from 2002 to 2024. For live valuation and market cap data, see BYW6 market cap.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €35.30 Million ≈ $41.27 Million |
-97.94% |
| 2023-12-31 | €1.71 Billion ≈ $2.00 Billion |
-10.27% |
| 2022-12-31 | €1.91 Billion ≈ $2.23 Billion |
+5.12% |
| 2021-12-31 | €1.82 Billion ≈ $2.12 Billion |
+56.33% |
| 2020-12-31 | €1.16 Billion ≈ $1.36 Billion |
-14.49% |
| 2019-12-31 | €1.36 Billion ≈ $1.59 Billion |
-2.20% |
| 2018-12-31 | €1.39 Billion ≈ $1.62 Billion |
-3.23% |
| 2017-12-31 | €1.44 Billion ≈ $1.68 Billion |
+30.70% |
| 2016-12-31 | €1.10 Billion ≈ $1.28 Billion |
+2.09% |
| 2015-12-31 | €1.08 Billion ≈ $1.26 Billion |
-4.56% |
| 2014-12-31 | €1.13 Billion ≈ $1.32 Billion |
-4.63% |
| 2013-12-31 | €1.18 Billion ≈ $1.38 Billion |
+8.93% |
| 2012-12-31 | €1.09 Billion ≈ $1.27 Billion |
+1.60% |
| 2011-12-31 | €1.07 Billion ≈ $1.25 Billion |
+6.22% |
| 2010-12-31 | €1.01 Billion ≈ $1.18 Billion |
+5.02% |
| 2009-12-31 | €957.48 Million ≈ $1.12 Billion |
+4.63% |
| 2008-12-31 | €915.11 Million ≈ $1.07 Billion |
+7.09% |
| 2007-12-31 | €854.50 Million ≈ $999.00 Million |
+24.96% |
| 2006-12-31 | €683.81 Million ≈ $799.44 Million |
+4.93% |
| 2005-12-31 | €651.66 Million ≈ $761.86 Million |
+1.12% |
| 2004-12-31 | €644.46 Million ≈ $753.44 Million |
+2.27% |
| 2003-12-31 | €630.15 Million ≈ $736.71 Million |
+2.11% |
| 2002-12-31 | €617.13 Million ≈ $721.49 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to BayWa AG vNa 's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 0.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | €92.50 Million | % |
| Total Equity | €-263.90 Million | 100.00% |
BayWa AG vNa Competitors by Market Cap
The table below lists competitors of BayWa AG vNa ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Owens & Minor Inc
NYSE:OMI
|
$185.63 Million |
|
AGILYX ASA NK -02
F:5NQ
|
$185.63 Million |
|
XRF Scientific Ltd
AU:XRF
|
$185.66 Million |
|
Aftermath Silver Ltd
V:AAG
|
$185.75 Million |
|
Midnight Sun Mining Corp
V:MMA
|
$185.54 Million |
|
Lucky Cement Co
TW:1108
|
$185.53 Million |
|
New Power Plasma Co.Ltd
KQ:144960
|
$185.38 Million |
|
Savior Lifetec
TWO:4167
|
$185.34 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in BayWa AG vNa 's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 876,700,000 to -263,900,000, a change of -1,140,600,000 (-130.1%).
- Net loss of 1,155,200,000 reduced equity.
- Dividend payments of 20,400,000 reduced retained earnings.
- Share repurchases of 700,000 reduced equity.
- New share issuances of 700,000 increased equity.
- Other comprehensive income increased equity by 84,300,000.
- Other factors decreased equity by 49,300,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €-1.16 Billion | -437.74% |
| Dividends Paid | €20.40 Million | -7.73% |
| Share Repurchases | €700.00K | -0.27% |
| Share Issuances | €700.00K | +0.27% |
| Other Comprehensive Income | €84.30 Million | +31.94% |
| Other Changes | €-49.30 Million | -18.68% |
| Total Change | €- | -130.10% |
Book Value vs Market Value Analysis
This analysis compares BayWa AG vNa 's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2002-12-31 | €15.57 | €2.80 | x |
| 2003-12-31 | €14.36 | €2.80 | x |
| 2004-12-31 | €14.33 | €2.80 | x |
| 2005-12-31 | €19.29 | €2.80 | x |
| 2006-12-31 | €20.24 | €2.80 | x |
| 2007-12-31 | €21.58 | €2.80 | x |
| 2008-12-31 | €22.92 | €2.80 | x |
| 2009-12-31 | €23.65 | €2.80 | x |
| 2010-12-31 | €24.60 | €2.80 | x |
| 2011-12-31 | €25.31 | €2.80 | x |
| 2012-12-31 | €25.11 | €2.80 | x |
| 2013-12-31 | €26.55 | €2.80 | x |
| 2014-12-31 | €24.97 | €2.80 | x |
| 2015-12-31 | €23.37 | €2.80 | x |
| 2016-12-31 | €23.14 | €2.80 | x |
| 2017-12-31 | €31.75 | €2.80 | x |
| 2018-12-31 | €31.04 | €2.80 | x |
| 2019-12-31 | €29.14 | €2.80 | x |
| 2020-12-31 | €23.49 | €2.80 | x |
| 2021-12-31 | €28.64 | €2.80 | x |
| 2022-12-31 | €28.05 | €2.80 | x |
| 2023-12-31 | €24.45 | €2.80 | x |
| 2024-12-31 | €-7.30 | €2.80 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently BayWa AG vNa utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -5.35%
- • Asset Turnover: 1.99x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is below the historical average (6.50%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | 10.64% | 0.93% | 2.28x | 5.01x | €2.99 Million |
| 2003 | 4.91% | 0.40% | 2.52x | 4.87x | €-24.44 Million |
| 2004 | 6.60% | 0.52% | 2.49x | 5.09x | €-16.39 Million |
| 2006 | 8.40% | 0.79% | 2.59x | 4.13x | €-10.97 Million |
| 2007 | 9.83% | 0.98% | 2.35x | 4.27x | €-1.26 Million |
| 2008 | 9.89% | 0.86% | 2.91x | 3.95x | €-887.00K |
| 2009 | 7.40% | 0.80% | 2.51x | 3.66x | €-20.90 Million |
| 2010 | 7.97% | 0.83% | 2.47x | 3.88x | €-17.00 Million |
| 2011 | 8.06% | 0.72% | 2.48x | 4.52x | €-16.76 Million |
| 2012 | 11.22% | 0.90% | 2.41x | 5.17x | €10.53 Million |
| 2013 | 10.74% | 0.62% | 3.18x | 5.49x | €6.78 Million |
| 2014 | 8.14% | 0.46% | 2.77x | 6.36x | €-16.04 Million |
| 2015 | 5.95% | 0.32% | 2.47x | 7.46x | €-32.76 Million |
| 2016 | 3.87% | 0.20% | 2.38x | 8.05x | €-49.31 Million |
| 2017 | 3.55% | 0.25% | 2.47x | 5.86x | €-71.41 Million |
| 2018 | 2.97% | 0.19% | 2.21x | 6.91x | €-76.38 Million |
| 2019 | 5.97% | 0.36% | 1.92x | 8.66x | €-41.28 Million |
| 2020 | 4.33% | 0.22% | 1.84x | 10.80x | €-46.98 Million |
| 2021 | 6.97% | 0.36% | 1.69x | 11.60x | €-30.74 Million |
| 2022 | 16.82% | 0.62% | 1.95x | 13.90x | €68.13 Million |
| 2023 | -11.19% | -0.41% | 1.92x | 14.28x | €-185.77 Million |
| 2024 | 0.00% | -5.35% | 1.99x | 0.00x | €-1.13 Billion |
Industry Comparison
This section compares BayWa AG vNa 's net assets metrics with peer companies in the Conglomerates industry.
Industry Context
- Industry: Conglomerates
- Average net assets among peers: $503,691,244,444
- Average return on equity (ROE) among peers: 3.78%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| BayWa AG vNa (BYW6) | €-636.20 Million | 10.64% | N/A | $185.56 Million |
| NRW Holdings Limited (3NR) | $291.45 Million | 11.07% | 1.02x | $1.52 Billion |
| Orbia Advance Corporation S.A.B. de C.V (4FZ) | $3.49 Billion | 3.57% | 1.50x | $2.03 Billion |
| Sumitomo Mitsui Construction Co. Ltd (72S) | $77.16 Billion | 5.19% | 4.33x | $505.15 Million |
| Pampa Energía S.A (9PAA) | $14.07 Billion | -0.08% | 4.49x | $3.97 Billion |
| ASAHI KASEI CORP. ADR/2 (ASA) | $1.72 Trillion | 9.42% | 0.95x | $11.73 Billion |
| BayWa Aktiengesellschaft (BYW) | $1.36 Billion | 2.70% | 5.53x | $42.05 Million |
| HPI AG (CEW3) | $1.79 Million | -10.41% | 1.67x | $215.77K |
| FUJIFILM HDGS CORP. ADR 1 (FJIA) | $2.52 Trillion | 8.36% | 0.57x | $20.40 Billion |
| Fosun International Limited (FNI) | $193.09 Billion | 4.15% | 2.98x | $3.69 Billion |
About BayWa AG vNa
BayWa Aktiengesellschaft provides wholesale, retail, logistics, and support and consultancy services in Germany and internationally. The company's Renewable Energies segment is involved in the planning, managing, and construction of wind farms and solar parks; production of power; and sale of photovoltaic systems and components. Its Energy segment supplies heating oil, fuels, and lubricants; and … Read more