CEWE Stiftung & Co. KGaA
CEWE Stiftung & Co. KGaA operates as a photo service and online printing provider in Germany and internationally. The company operates through three segments: Photofinishing, Commercial Online Printing, and Retail. It offers CEWE PHOTOBOOK, photo prints, posters and wall art, calendars, greeting cards, and photo gifts; and merchandising products and other corporate printed materials to businesses… Read more
CEWE Stiftung & Co. KGaA (CWC) - Net Assets
Latest net assets as of September 2025: €399.99 Million EUR
Based on the latest financial reports, CEWE Stiftung & Co. KGaA (CWC) has net assets worth €399.99 Million EUR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€600.75 Million) and total liabilities (€200.76 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €399.99 Million |
| % of Total Assets | 66.58% |
| Annual Growth Rate | 4.92% |
| 5-Year Change | 40.81% |
| 10-Year Change | 126.38% |
| Growth Volatility | 11.11 |
CEWE Stiftung & Co. KGaA - Net Assets Trend (2002–2024)
This chart illustrates how CEWE Stiftung & Co. KGaA's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for CEWE Stiftung & Co. KGaA (2002–2024)
The table below shows the annual net assets of CEWE Stiftung & Co. KGaA from 2002 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €423.84 Million | +8.89% |
| 2023-12-31 | €389.24 Million | +7.30% |
| 2022-12-31 | €362.76 Million | +8.02% |
| 2021-12-31 | €335.83 Million | +11.57% |
| 2020-12-31 | €301.00 Million | +11.58% |
| 2019-12-31 | €269.76 Million | +6.12% |
| 2018-12-31 | €254.20 Million | +11.88% |
| 2017-12-31 | €227.21 Million | +10.89% |
| 2016-12-31 | €204.89 Million | +9.43% |
| 2015-12-31 | €187.23 Million | +7.82% |
| 2014-12-31 | €173.65 Million | +23.65% |
| 2013-12-31 | €140.44 Million | +4.28% |
| 2012-12-31 | €134.67 Million | +10.85% |
| 2011-12-31 | €121.49 Million | +0.65% |
| 2010-12-31 | €120.71 Million | +8.07% |
| 2009-12-31 | €111.69 Million | -0.64% |
| 2008-12-31 | €112.41 Million | -6.73% |
| 2007-12-31 | €120.52 Million | -5.35% |
| 2006-12-31 | €127.33 Million | +28.14% |
| 2005-12-31 | €99.37 Million | -29.04% |
| 2004-12-31 | €140.03 Million | -1.09% |
| 2003-12-31 | €141.57 Million | -3.82% |
| 2002-12-31 | €147.19 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to CEWE Stiftung & Co. KGaA's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 38136200000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €381.36 Million | 89.98% |
| Common Stock | €19.35 Million | 4.57% |
| Other Comprehensive Income | €-8.34 Million | -1.97% |
| Other Components | €31.47 Million | 7.42% |
| Total Equity | €423.84 Million | 100.00% |
CEWE Stiftung & Co. KGaA Competitors by Market Cap
The table below lists competitors of CEWE Stiftung & Co. KGaA ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Vaalco Energy Inc
NYSE:EGY
|
$513.99 Million |
|
Close Brothers Group plc
PINK:CBGPF
|
$514.20 Million |
|
Nan Pao Resins Chemical Co Ltd
TW:4766
|
$514.20 Million |
|
Changzhou Tenglong Auto Parts
SHG:603158
|
$514.23 Million |
|
BRELY
OTCQX:BRELY
|
$513.83 Million |
|
Renew Holdings plc
PINK:RNWHF
|
$513.80 Million |
|
TechMatrix Corporation
PINK:TMTMF
|
$513.62 Million |
|
Cronos Group Inc
NASDAQ:CRON
|
$513.53 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in CEWE Stiftung & Co. KGaA's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 389,239,000 to 423,836,000, a change of 34,597,000 (8.9%).
- Net income of 60,071,000 contributed positively to equity growth.
- Dividend payments of 18,083,000 reduced retained earnings.
- Share repurchases of 9,839,000 reduced equity.
- Other comprehensive income increased equity by 1,783,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €60.07 Million | +14.17% |
| Dividends Paid | €18.08 Million | -4.27% |
| Share Repurchases | €9.84 Million | -2.32% |
| Other Comprehensive Income | €1.78 Million | +0.42% |
| Other Changes | €1.11 Million | +0.26% |
| Total Change | €- | 8.89% |
Book Value vs Market Value Analysis
This analysis compares CEWE Stiftung & Co. KGaA's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.66x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 6.91x to 1.66x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2002-12-31 | €14.58 | €100.80 | x |
| 2003-12-31 | €11.06 | €100.80 | x |
| 2004-12-31 | €10.73 | €100.80 | x |
| 2005-12-31 | €16.56 | €100.80 | x |
| 2006-12-31 | €17.70 | €100.80 | x |
| 2007-12-31 | €16.88 | €100.80 | x |
| 2008-12-31 | €16.21 | €100.80 | x |
| 2009-12-31 | €16.38 | €100.80 | x |
| 2010-12-31 | €17.73 | €100.80 | x |
| 2011-12-31 | €18.52 | €100.80 | x |
| 2012-12-31 | €18.25 | €100.80 | x |
| 2013-12-31 | €21.19 | €100.80 | x |
| 2014-12-31 | €24.91 | €100.80 | x |
| 2015-12-31 | €26.28 | €100.80 | x |
| 2016-12-31 | €28.53 | €100.80 | x |
| 2017-12-31 | €31.44 | €100.80 | x |
| 2018-12-31 | €35.07 | €100.80 | x |
| 2019-12-31 | €37.12 | €100.80 | x |
| 2020-12-31 | €41.73 | €100.80 | x |
| 2021-12-31 | €46.18 | €100.80 | x |
| 2022-12-31 | €51.05 | €100.80 | x |
| 2023-12-31 | €54.98 | €100.80 | x |
| 2024-12-31 | €60.88 | €100.80 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently CEWE Stiftung & Co. KGaA utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 14.17%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 7.21%
- • Asset Turnover: 1.16x
- • Equity Multiplier: 1.69x
- Recent ROE (14.17%) is above the historical average (11.98%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | 10.38% | 2.07% | 1.69x | 2.97x | €336.00K |
| 2003 | 4.41% | 0.87% | 1.66x | 3.04x | €-4.61 Million |
| 2004 | 1.47% | 0.27% | 1.64x | 3.27x | €-6.80 Million |
| 2008 | 6.26% | 1.68% | 1.60x | 2.33x | €-4.20 Million |
| 2009 | 6.04% | 1.64% | 1.53x | 2.41x | €-4.43 Million |
| 2010 | 11.37% | 3.07% | 1.55x | 2.38x | €1.65 Million |
| 2011 | 15.30% | 3.96% | 1.62x | 2.38x | €6.44 Million |
| 2012 | 13.98% | 3.74% | 1.56x | 2.39x | €5.36 Million |
| 2013 | 15.39% | 4.09% | 1.59x | 2.36x | €7.58 Million |
| 2014 | 12.30% | 4.08% | 1.54x | 1.96x | €4.00 Million |
| 2015 | 12.31% | 4.17% | 1.56x | 1.90x | €4.34 Million |
| 2016 | 14.82% | 5.12% | 1.56x | 1.86x | €9.87 Million |
| 2017 | 14.77% | 5.60% | 1.48x | 1.79x | €10.84 Million |
| 2018 | 14.28% | 5.56% | 1.38x | 1.86x | €10.88 Million |
| 2019 | 11.79% | 4.45% | 1.26x | 2.10x | €4.84 Million |
| 2020 | 17.25% | 7.14% | 1.16x | 2.08x | €21.84 Million |
| 2021 | 14.56% | 7.06% | 1.16x | 1.79x | €15.32 Million |
| 2022 | 14.08% | 6.97% | 1.16x | 1.74x | €14.79 Million |
| 2023 | 14.72% | 7.35% | 1.16x | 1.73x | €18.39 Million |
| 2024 | 14.17% | 7.21% | 1.16x | 1.69x | €17.69 Million |
Industry Comparison
This section compares CEWE Stiftung & Co. KGaA's net assets metrics with peer companies in the Personal Services industry.
Industry Context
- Industry: Personal Services
- Average net assets among peers: $-588,144,500
- Average return on equity (ROE) among peers: -1.32%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| CEWE Stiftung & Co. KGaA (CWC) | €399.99 Million | 10.38% | 0.50x | $513.84 Million |
| Modern Healthcare Technology Holdings Limited (M3L) | $191.20 Million | -2.65% | 1.95x | $1.63 Million |
| WW International Inc (WW6) | $-1.37 Billion | 0.00% | 0.00x | $15.38 Million |