Vaalco Energy Inc Net Assets
Vaalco Energy Inc net assets. Based on the latest financial reports, Vaalco Energy Inc (EGY) has net assets worth $344.90 Million USD as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($920.66 Million) and total liabilities ($575.76 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. See Vaalco Energy Inc balance sheet independence to measure how much of total assets are equity-financed.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $344.90 Million |
| % of Total Assets | 37.46% |
| Annual Growth Rate | 10.25% |
| 5-Year Change | 207.48% |
| 10-Year Change | N/A |
| Growth Volatility | 389.35 |
Net Assets of Vaalco Energy Inc (1990–2025)
Net assets of Vaalco Energy Inc from 1990 to 2025. This chart illustrates how Vaalco Energy Inc's net assets have evolved over time, based on quarterly financial data. Also explore net asset growth rate of Vaalco Energy Inc to track the company's year-over-year net asset growth rate.
Annual Net Assets for Vaalco Energy Inc (1990–2025)
The table below shows the annual net assets of Vaalco Energy Inc from 1990 to 2025. For live market cap and overall valuation, see how much is Vaalco Energy Inc worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | $443.68 Million | -11.54% |
| 2024-12-31 | $501.58 Million | +4.76% |
| 2023-12-31 | $478.78 Million | +2.72% |
| 2022-12-31 | $466.11 Million | +223.02% |
| 2021-12-31 | $144.30 Million | +134.79% |
| 2020-12-31 | $61.46 Million | -43.99% |
| 2019-12-31 | $109.72 Million | -0.10% |
| 2018-12-31 | $109.83 Million | +967.42% |
| 2017-12-31 | $10.29 Million | +2974.02% |
| 2016-12-31 | $-358.00K | -101.37% |
| 2015-12-31 | $26.08 Million | -85.55% |
| 2014-12-31 | $180.46 Million | -28.07% |
| 2013-12-31 | $250.87 Million | +18.04% |
| 2012-12-31 | $212.53 Million | -8.81% |
| 2011-12-31 | $233.07 Million | +18.76% |
| 2010-12-31 | $196.24 Million | +24.91% |
| 2009-12-31 | $157.10 Million | -9.60% |
| 2008-12-31 | $173.79 Million | +15.30% |
| 2007-12-31 | $150.73 Million | +15.74% |
| 2006-12-31 | $130.23 Million | +54.85% |
| 2005-12-31 | $84.10 Million | +61.90% |
| 2004-12-31 | $51.95 Million | +98.10% |
| 2003-12-31 | $26.22 Million | +65.13% |
| 2002-12-31 | $15.88 Million | +56.78% |
| 2001-12-31 | $10.13 Million | -23.43% |
| 2000-12-31 | $13.23 Million | -25.60% |
| 1999-12-31 | $17.78 Million | -26.95% |
| 1998-12-31 | $24.34 Million | +1994.58% |
| 1997-12-31 | $1.16 Million | +122.07% |
| 1996-12-31 | $-5.27 Million | -9.71% |
| 1995-12-31 | $-4.80 Million | -300.00% |
| 1994-12-31 | $2.40 Million | -77.78% |
| 1993-12-31 | $10.80 Million | -53.25% |
| 1992-12-31 | $23.10 Million | +100.87% |
| 1991-12-31 | $11.50 Million | -21.23% |
| 1990-12-31 | $14.60 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Vaalco Energy Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 141790.0% over the analyzed period, indicating profitable operations and earnings retention.
Vaalco Energy Inc Net Assets Breakdown (December 2025)
Vaalco Energy Inc net assets breakdown by equity component as of December 2025.
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | $141.89 Million | 31.99% |
| Common Stock | $12.30 Million | 2.77% |
| Other Comprehensive Income | $-498.00K | -0.11% |
| Other Components | $289.80 Million | 65.34% |
| Total Equity | $443.50 Million | 100.00% |
Vaalco Energy Inc Competitors by Market Cap
The table below lists competitors of Vaalco Energy Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Hainan Expressway Co Ltd
SHE:000886
|
$591.81 Million |
|
Optotech Corp
TW:2340
|
$591.82 Million |
|
Daishin Sec
KO:003540
|
$592.01 Million |
|
Sun International Ltd
JSE:SUI
|
$592.06 Million |
|
Nilfisk Holding A/S
CO:NLFSK
|
$591.63 Million |
|
Anhui Huaheng Biotechnology Co. Ltd. A
SHG:688639
|
$591.45 Million |
|
Zhejiang Sunflower Light Energy
SHE:300111
|
$591.45 Million |
|
FBD Holdings PLC
IR:EG7
|
$591.45 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Vaalco Energy Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 501,583,000 to 443,497,000, a change of -58,086,000 (-11.6%).
- Net loss of 41,391,000 reduced equity.
- Dividend payments of 26,480,000 reduced retained earnings.
- Share repurchases of 709,000 reduced equity.
- Other comprehensive income increased equity by 4,464,000.
- Other factors increased equity by 6,030,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-41.39 Million | -9.33% |
| Dividends Paid | $26.48 Million | -5.97% |
| Share Repurchases | $709.00K | -0.16% |
| Other Comprehensive Income | $4.46 Million | +1.01% |
| Other Changes | $6.03 Million | +1.36% |
| Total Change | $- | -11.58% |
Book Value vs Market Value Analysis
This analysis compares Vaalco Energy Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.50x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 3.54x to 1.50x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1990-12-31 | $1.81 | $6.39 | x |
| 1991-12-31 | $1.30 | $6.39 | x |
| 1992-12-31 | $2.59 | $6.39 | x |
| 1993-12-31 | $1.22 | $6.39 | x |
| 1994-12-31 | $0.27 | $6.39 | x |
| 1995-12-31 | $-0.54 | $6.39 | x |
| 1996-12-31 | $-0.59 | $6.39 | x |
| 1997-12-31 | $0.09 | $6.39 | x |
| 1998-12-31 | $1.17 | $6.39 | x |
| 1999-12-31 | $0.85 | $6.39 | x |
| 2000-12-31 | $0.64 | $6.39 | x |
| 2001-12-31 | $0.49 | $6.39 | x |
| 2002-12-31 | $0.73 | $6.39 | x |
| 2003-12-31 | $0.44 | $6.39 | x |
| 2004-12-31 | $0.82 | $6.39 | x |
| 2005-12-31 | $1.34 | $6.39 | x |
| 2006-12-31 | $2.02 | $6.39 | x |
| 2007-12-31 | $2.37 | $6.39 | x |
| 2008-12-31 | $2.80 | $6.39 | x |
| 2009-12-31 | $2.64 | $6.39 | x |
| 2010-12-31 | $3.36 | $6.39 | x |
| 2011-12-31 | $3.95 | $6.39 | x |
| 2012-12-31 | $3.61 | $6.39 | x |
| 2013-12-31 | $4.33 | $6.39 | x |
| 2014-12-31 | $3.15 | $6.39 | x |
| 2015-12-31 | $0.45 | $6.39 | x |
| 2016-12-31 | $-0.01 | $6.39 | x |
| 2017-12-31 | $0.18 | $6.39 | x |
| 2018-12-31 | $1.83 | $6.39 | x |
| 2019-12-31 | $1.86 | $6.39 | x |
| 2020-12-31 | $1.07 | $6.39 | x |
| 2021-12-31 | $2.46 | $6.39 | x |
| 2022-12-31 | $6.66 | $6.39 | x |
| 2023-12-31 | $4.49 | $6.39 | x |
| 2024-12-31 | $4.83 | $6.39 | x |
| 2025-12-31 | $4.26 | $6.39 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Vaalco Energy Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -9.33%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -11.52%
- • Asset Turnover: 0.39x
- • Equity Multiplier: 2.06x
- Recent ROE (-9.33%) is above the historical average (-16.16%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1990 | -26.03% | -18.45% | 0.44x | 3.17x | $-5.26 Million |
| 1991 | -26.96% | -28.44% | 0.22x | 4.34x | $-4.25 Million |
| 1992 | 51.08% | 61.14% | 0.38x | 2.20x | $9.49 Million |
| 1993 | -112.04% | -71.18% | 0.61x | 2.58x | $-13.18 Million |
| 1994 | -333.33% | -84.21% | 0.69x | 5.71x | $-8.24 Million |
| 1995 | 0.00% | -189.19% | 0.35x | 0.00x | $-6.52 Million |
| 1996 | 0.00% | -9.54% | 0.49x | 0.00x | $167.60K |
| 1997 | 201.03% | 36.29% | 0.75x | 7.37x | $2.22 Million |
| 1998 | -7.23% | -295.80% | 0.02x | 1.40x | $-4.19 Million |
| 1999 | -36.99% | -797.57% | 0.04x | 1.24x | $-8.35 Million |
| 2000 | -34.46% | -355.98% | 0.07x | 1.44x | $-5.87 Million |
| 2001 | -30.64% | -166.17% | 0.10x | 1.87x | $-4.11 Million |
| 2002 | 2.93% | 4.45% | 0.21x | 3.20x | $-1.07 Million |
| 2003 | 36.39% | 24.83% | 0.78x | 1.89x | $6.48 Million |
| 2004 | 47.98% | 40.60% | 0.83x | 1.43x | $18.16 Million |
| 2005 | 37.26% | 34.36% | 0.87x | 1.25x | $21.35 Million |
| 2006 | 33.00% | 41.03% | 0.59x | 1.37x | $28.12 Million |
| 2007 | 13.39% | 15.24% | 0.67x | 1.31x | $4.82 Million |
| 2008 | 17.92% | 17.53% | 0.67x | 1.52x | $13.13 Million |
| 2009 | -5.21% | -6.84% | 0.57x | 1.34x | $-23.03 Million |
| 2010 | 19.50% | 27.77% | 0.56x | 1.24x | $18.19 Million |
| 2011 | 14.90% | 16.23% | 0.77x | 1.20x | $11.23 Million |
| 2012 | 0.30% | 0.32% | 0.73x | 1.26x | $-20.62 Million |
| 2013 | 17.17% | 25.44% | 0.55x | 1.23x | $17.98 Million |
| 2014 | -42.97% | -60.73% | 0.51x | 1.38x | $-95.60 Million |
| 2015 | -608.44% | -197.22% | 0.65x | 4.75x | $-161.26 Million |
| 2016 | 0.00% | -44.41% | 0.74x | 0.00x | $-26.51 Million |
| 2017 | 93.80% | 12.53% | 0.97x | 7.74x | $8.62 Million |
| 2018 | 89.44% | 93.61% | 0.63x | 1.51x | $87.25 Million |
| 2019 | 2.34% | 2.65% | 0.46x | 1.93x | $-8.41 Million |
| 2020 | -78.40% | -62.24% | 0.55x | 2.30x | $-54.33 Million |
| 2021 | 56.71% | 41.11% | 0.76x | 1.82x | $67.41 Million |
| 2022 | 11.13% | 14.64% | 0.41x | 1.84x | $5.28 Million |
| 2023 | 12.61% | 13.26% | 0.55x | 1.72x | $12.48 Million |
| 2024 | 11.52% | 12.06% | 0.50x | 1.90x | $7.62 Million |
| 2025 | -9.33% | -11.52% | 0.39x | 2.06x | $-85.74 Million |
Industry Comparison
This section compares Vaalco Energy Inc's net assets metrics with peer companies in the Oil & Gas E&P industry.
Industry Context
- Industry: Oil & Gas E&P
- Average net assets among peers: $1,170,136,784
- Average return on equity (ROE) among peers: -62.21%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Vaalco Energy Inc (EGY) | $344.90 Million | -26.03% | 1.67x | $591.78 Million |
| Amplify Energy Corp (AMPY) | $465.86 Million | 25.10% | 4.31x | $174.86 Million |
| AleAnna, Inc. Class A Common Stock (ANNA) | $49.77 Million | -24.80% | 0.67x | $100.02 Million |
| APA Corporation (APA) | $4.23 Billion | -546.81% | 3.46x | $15.26 Billion |
| Antero Resources Corp (AR) | $3.60 Billion | -0.53% | 0.84x | $11.63 Billion |
| Battalion Oil Corp (BATL) | $84.63 Million | 21.91% | 4.74x | $31.10 Million |
| BKV Corporation (BKV) | $1.56 Billion | -9.16% | 0.43x | $2.34 Billion |
| Barnwell Industries Inc (BRN) | $33.22 Million | -73.34% | 1.59x | $15.66 Million |
| Berry Petroleum Corp (BRY) | $692.65 Million | -2.24% | 1.10x | $253.00 Million |
| Big Sky Industrial Inc. (BSIN) | $78.35 Million | -1.23% | 0.51x | $82.94 Million |
| Black Stone Minerals LP (BSM) | $910.65 Million | -10.99% | 0.17x | $3.00 Billion |
About Vaalco Energy Inc
VAALCO Energy, Inc., an independent energy company, engages in the acquisition, exploration, development, and production of crude oil, natural gas, and natural gas liquids in Gabon, Egypt, Equatorial Guinea, Cote d'Ivoire, Equatorial Guinea, Nigeria, and Canada. It holds 58.8% interest in the Etame production sharing contract related to the Etame Marin block covering an area of approximately 46,2… Read more