Datron AG
DATRON AG designs, develops, manufactures, and sells milling machines and tools worldwide. The company offers automation products, including automatic doors, interfaces to internal hardware and external automation, and software interfaces and solutions; CNC accessories and technologies, such as tool changers, sensor systems, vision systems, cooling/lubrication systems, clamping systems, axes exte… Read more
Datron AG (DAR) - Net Assets
Latest net assets as of June 2025: €43.22 Million EUR
Based on the latest financial reports, Datron AG (DAR) has net assets worth €43.22 Million EUR as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€80.39 Million) and total liabilities (€37.17 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €43.22 Million |
| % of Total Assets | 53.77% |
| Annual Growth Rate | 17.81% |
| 5-Year Change | 37.02% |
| 10-Year Change | 98.7% |
| Growth Volatility | 58.34 |
Datron AG - Net Assets Trend (2009–2024)
This chart illustrates how Datron AG's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Datron AG (2009–2024)
The table below shows the annual net assets of Datron AG from 2009 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €43.75 Million | +1.93% |
| 2023-12-31 | €42.92 Million | +10.10% |
| 2022-12-31 | €38.98 Million | +10.48% |
| 2021-12-31 | €35.29 Million | +10.52% |
| 2020-12-31 | €31.93 Million | +3.85% |
| 2019-12-31 | €30.74 Million | +5.80% |
| 2018-12-31 | €29.06 Million | +9.85% |
| 2017-12-31 | €26.45 Million | +12.41% |
| 2016-12-31 | €23.53 Million | +6.89% |
| 2015-12-31 | €22.02 Million | +8.15% |
| 2014-12-31 | €20.36 Million | +8.22% |
| 2013-12-31 | €18.81 Million | +4.76% |
| 2012-12-31 | €17.95 Million | +4.66% |
| 2011-12-31 | €17.16 Million | +241.51% |
| 2010-12-31 | €5.02 Million | +34.14% |
| 2009-12-31 | €3.74 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Datron AG's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 2561.8% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €30.35 Million | 69.21% |
| Common Stock | €4.00 Million | 9.12% |
| Other Comprehensive Income | €2.21 Million | 5.04% |
| Other Components | €7.30 Million | 16.64% |
| Total Equity | €43.86 Million | 100.00% |
Datron AG Competitors by Market Cap
The table below lists competitors of Datron AG ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
HAV GROUP ASA
F:6HH
|
$10.31 Million |
|
TIMIA Capital Corp
PINK:TIMCF
|
$10.31 Million |
|
PT Homeco Victoria Makmur Tbk
JK:LIVE
|
$10.31 Million |
|
Pintaras Jaya Bhd
KLSE:9598
|
$10.32 Million |
|
Benalec Holdings Bhd
KLSE:5190
|
$10.31 Million |
|
Galil Capital Re Spain SOCIMI SA
MC:YGCS
|
$10.31 Million |
|
Sajo Oyang
KO:006090
|
$10.30 Million |
|
DNXcorp
PA:ALDNX
|
$10.30 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Datron AG's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 42,717,127 to 43,855,774, a change of 1,138,647 (2.7%).
- Net income of 6,610,311 contributed positively to equity growth.
- Dividend payments of 796,000 reduced retained earnings.
- Share repurchases of 249,000 reduced equity.
- New share issuances of 151,000 increased equity.
- Other comprehensive income decreased equity by 7,135,196.
- Other factors increased equity by 2,557,532.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €6.61 Million | +15.07% |
| Dividends Paid | €796.00K | -1.82% |
| Share Repurchases | €249.00K | -0.57% |
| Share Issuances | €151.00K | +0.34% |
| Other Comprehensive Income | €-7.14 Million | -16.27% |
| Other Changes | €2.56 Million | +5.83% |
| Total Change | €- | 2.67% |
Book Value vs Market Value Analysis
This analysis compares Datron AG's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.56x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 7.85x to 0.56x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2009-12-31 | €0.94 | €7.35 | x |
| 2010-12-31 | €1.26 | €7.35 | x |
| 2011-12-31 | €4.29 | €7.35 | x |
| 2012-12-31 | €4.49 | €7.35 | x |
| 2013-12-31 | €4.70 | €7.35 | x |
| 2014-12-31 | €5.11 | €7.35 | x |
| 2015-12-31 | €5.53 | €7.35 | x |
| 2016-12-31 | €5.91 | €7.35 | x |
| 2017-12-31 | €6.62 | €7.35 | x |
| 2018-12-31 | €7.29 | €7.35 | x |
| 2019-12-31 | €7.78 | €7.35 | x |
| 2020-12-31 | €8.03 | €7.35 | x |
| 2021-12-31 | €8.93 | €7.35 | x |
| 2022-12-31 | €9.85 | €7.35 | x |
| 2023-12-31 | €10.84 | €7.35 | x |
| 2024-12-31 | €13.06 | €7.35 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Datron AG utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 15.07%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 10.71%
- • Asset Turnover: 0.84x
- • Equity Multiplier: 1.67x
- Recent ROE (15.07%) is above the historical average (11.07%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2009 | 2.95% | 0.76% | 1.60x | 2.42x | €-263.84K |
| 2010 | 27.19% | 6.43% | 1.94x | 2.18x | €863.30K |
| 2011 | 13.37% | 7.16% | 1.47x | 1.27x | €578.75K |
| 2012 | 8.91% | 4.87% | 1.56x | 1.18x | €-195.73K |
| 2013 | 6.67% | 3.74% | 1.48x | 1.21x | €-626.22K |
| 2014 | 10.30% | 5.49% | 1.54x | 1.22x | €60.87K |
| 2015 | 10.23% | 5.21% | 1.62x | 1.22x | €50.19K |
| 2016 | 8.82% | 4.54% | 1.65x | 1.18x | €-278.82K |
| 2017 | 14.99% | 7.90% | 1.58x | 1.20x | €1.32 Million |
| 2018 | 12.15% | 6.34% | 1.58x | 1.21x | €624.18K |
| 2019 | 9.20% | 5.26% | 1.43x | 1.22x | €-246.56K |
| 2020 | 4.63% | 3.51% | 1.08x | 1.22x | €-1.71 Million |
| 2021 | 10.95% | 7.12% | 1.29x | 1.19x | €335.34K |
| 2022 | 11.13% | 7.22% | 1.25x | 1.24x | €439.73K |
| 2023 | 10.48% | 7.01% | 1.13x | 1.32x | €205.17K |
| 2024 | 15.07% | 10.71% | 0.84x | 1.67x | €2.22 Million |
Industry Comparison
This section compares Datron AG's net assets metrics with peer companies in the Specialty Industrial Machinery industry.
Industry Context
- Industry: Specialty Industrial Machinery
- Average net assets among peers: $7,657,119,913
- Average return on equity (ROE) among peers: -52.03%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Datron AG (DAR) | €43.22 Million | 2.95% | 0.86x | $10.31 Million |
| 2G Energy AG (2GB) | $146.19 Million | 16.19% | 0.90x | $344.59 Million |
| Star Micronics Co., Ltd. (2ZN) | $74.43 Billion | 2.49% | 0.25x | $572.39 Million |
| Arcure S.A. (340) | $8.25 Million | 21.18% | 1.54x | $10.75 Million |
| Valtecne S.p.A. (71W) | $10.98 Million | 20.94% | 1.55x | $8.28 Million |
| ENGIE Eps S.A (8XE) | $2.34 Million | -626.68% | 17.75x | $26.43 Million |
| FlexQube AB (publ) (A1Y) | $69.33 Million | -10.19% | 1.22x | $6.98 Million |
| Aalberts N.V (AACA) | $1.51 Billion | 13.52% | 0.92x | $3.32 Billion |
| WALTER MEIER AG NAM. (B4A1) | $169.51 Million | 12.55% | 0.87x | $155.45 Million |
| Biesse S.p.A (BI2) | $214.81 Million | 1.18% | 2.06x | $46.21 Million |
| STIF Société anonyme (D08) | $6.01 Million | 28.52% | 1.88x | $562.72K |