Deutz AG (DEZ) - Net Assets
Based on the latest financial reports, Deutz AG (DEZ) has net assets worth €946.10 Million EUR (≈ $1.11 Billion USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€1.93 Billion ≈ $2.26 Billion USD) and total liabilities (€982.80 Million ≈ $1.15 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Deutz AG liquid asset ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €946.10 Million |
| % of Total Assets | 49.05% |
| Annual Growth Rate | 10.46% |
| 5-Year Change | 58.37% |
| 10-Year Change | 71.09% |
| Growth Volatility | 24.81 |
Deutz AG - Net Assets Trend (2002–2024)
This chart illustrates how Deutz AG's net assets have evolved over time, based on quarterly financial data. Also explore DEZ total asset value for the complete picture of this company's asset base.
Annual Net Assets for Deutz AG (2002–2024)
The table below shows the annual net assets of Deutz AG from 2002 to 2024. For live valuation and market cap data, see market value of Deutz AG.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €847.90 Million ≈ $991.28 Million |
+14.09% |
| 2023-12-31 | €743.20 Million ≈ $868.88 Million |
+11.12% |
| 2022-12-31 | €668.80 Million ≈ $781.90 Million |
+13.66% |
| 2021-12-31 | €588.40 Million ≈ $687.90 Million |
+9.90% |
| 2020-12-31 | €535.40 Million ≈ $625.94 Million |
-17.93% |
| 2019-12-31 | €652.40 Million ≈ $762.72 Million |
+5.38% |
| 2018-12-31 | €619.10 Million ≈ $723.79 Million |
+3.32% |
| 2017-12-31 | €599.20 Million ≈ $700.53 Million |
+22.01% |
| 2016-12-31 | €491.10 Million ≈ $574.15 Million |
-0.91% |
| 2015-12-31 | €495.60 Million ≈ $579.41 Million |
-3.01% |
| 2014-12-31 | €511.00 Million ≈ $597.41 Million |
+1.25% |
| 2013-12-31 | €504.70 Million ≈ $590.05 Million |
+5.12% |
| 2012-12-31 | €480.10 Million ≈ $561.29 Million |
+5.87% |
| 2011-12-31 | €453.50 Million ≈ $530.19 Million |
+21.16% |
| 2010-12-31 | €374.30 Million ≈ $437.60 Million |
-1.29% |
| 2009-12-31 | €379.20 Million ≈ $443.32 Million |
-25.84% |
| 2008-12-31 | €511.30 Million ≈ $597.76 Million |
-8.22% |
| 2007-12-31 | €557.10 Million ≈ $651.31 Million |
+55.40% |
| 2006-12-31 | €358.50 Million ≈ $419.12 Million |
+45.50% |
| 2005-12-31 | €246.40 Million ≈ $288.07 Million |
+56.05% |
| 2004-12-31 | €157.90 Million ≈ $184.60 Million |
-6.95% |
| 2003-12-31 | €169.70 Million ≈ $198.40 Million |
+78.63% |
| 2002-12-31 | €95.00 Million ≈ $111.06 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Deutz AG's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 49110000000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €421.10 Million | 49.66% |
| Common Stock | €354.70 Million | 41.83% |
| Other Comprehensive Income | €-6.80 Million | -0.80% |
| Other Components | €78.90 Million | 9.31% |
| Total Equity | €847.90 Million | 100.00% |
Deutz AG Competitors by Market Cap
The table below lists competitors of Deutz AG ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
BOTH Engineering Technology Co. Ltd. A
SHG:601133
|
$1.76 Billion |
|
Melia Hotels
MC:MEL
|
$1.76 Billion |
|
Sk Gas
KO:018670
|
$1.76 Billion |
|
Semapa
LS:SEM
|
$1.76 Billion |
|
Machvision Inc
TW:3563
|
$1.76 Billion |
|
Liberty Global PLC Class C
NASDAQ:LBTYK
|
$1.76 Billion |
|
Ribo Fashion Group Co Ltd
SHG:603196
|
$1.76 Billion |
|
TPV Technology Co Ltd
SHE:000727
|
$1.76 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Deutz AG's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 743,200,000 to 847,900,000, a change of 104,700,000 (14.1%).
- Net income of 51,800,000 contributed positively to equity growth.
- Dividend payments of 21,400,000 reduced retained earnings.
- Share repurchases of 70,800,000 reduced equity.
- New share issuances of 70,800,000 increased equity.
- Other comprehensive income decreased equity by 100,000.
- Other factors increased equity by 74,400,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €51.80 Million | +6.11% |
| Dividends Paid | €21.40 Million | -2.52% |
| Share Repurchases | €70.80 Million | -8.35% |
| Share Issuances | €70.80 Million | +8.35% |
| Other Comprehensive Income | €-100.00K | -0.01% |
| Other Changes | €74.40 Million | +8.77% |
| Total Change | €- | 14.09% |
Book Value vs Market Value Analysis
This analysis compares Deutz AG's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.55x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 6.90x to 1.55x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2002-12-31 | €1.44 | €9.93 | x |
| 2003-12-31 | €2.28 | €9.93 | x |
| 2004-12-31 | €1.73 | €9.93 | x |
| 2005-12-31 | €2.59 | €9.93 | x |
| 2006-12-31 | €3.14 | €9.93 | x |
| 2007-12-31 | €4.61 | €9.93 | x |
| 2008-12-31 | €4.23 | €9.93 | x |
| 2009-12-31 | €3.14 | €9.93 | x |
| 2010-12-31 | €3.10 | €9.93 | x |
| 2011-12-31 | €3.75 | €9.93 | x |
| 2012-12-31 | €3.92 | €9.93 | x |
| 2013-12-31 | €3.97 | €9.93 | x |
| 2014-12-31 | €4.02 | €9.93 | x |
| 2015-12-31 | €4.06 | €9.93 | x |
| 2016-12-31 | €4.06 | €9.93 | x |
| 2017-12-31 | €4.96 | €9.93 | x |
| 2018-12-31 | €5.12 | €9.93 | x |
| 2019-12-31 | €5.40 | €9.93 | x |
| 2020-12-31 | €4.43 | €9.93 | x |
| 2021-12-31 | €4.87 | €9.93 | x |
| 2022-12-31 | €5.53 | €9.93 | x |
| 2023-12-31 | €5.95 | €9.93 | x |
| 2024-12-31 | €6.40 | €9.93 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Deutz AG utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 6.11%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 2.86%
- • Asset Turnover: 1.08x
- • Equity Multiplier: 1.99x
- Recent ROE (6.11%) is above the historical average (4.60%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | 2.08% | 0.17% | 1.11x | 10.92x | €-7.60 Million |
| 2003 | 3.51% | 0.51% | 1.15x | 5.95x | €-11.08 Million |
| 2007 | 32.90% | 12.03% | 1.11x | 2.47x | €127.59 Million |
| 2008 | -1.62% | -0.56% | 1.24x | 2.36x | €-59.43 Million |
| 2009 | -32.70% | -14.53% | 0.80x | 2.82x | €-161.92 Million |
| 2010 | -4.25% | -1.29% | 1.19x | 2.78x | €-53.33 Million |
| 2011 | 16.65% | 4.94% | 1.39x | 2.42x | €30.15 Million |
| 2012 | 4.43% | 1.63% | 1.26x | 2.17x | €-26.36 Million |
| 2013 | 7.58% | 2.50% | 1.30x | 2.33x | €-11.63 Million |
| 2014 | 4.36% | 1.39% | 1.33x | 2.37x | €-27.38 Million |
| 2015 | 1.10% | 0.43% | 1.15x | 2.22x | €-43.64 Million |
| 2016 | 3.38% | 1.32% | 1.19x | 2.16x | €-32.51 Million |
| 2017 | 19.78% | 8.01% | 1.22x | 2.03x | €58.60 Million |
| 2018 | 11.29% | 3.93% | 1.42x | 2.02x | €8.01 Million |
| 2019 | 8.02% | 2.84% | 1.41x | 2.00x | €-12.92 Million |
| 2020 | -20.10% | -8.31% | 1.10x | 2.21x | €-161.12 Million |
| 2021 | 6.49% | 2.36% | 1.25x | 2.19x | €-20.64 Million |
| 2022 | 11.99% | 4.11% | 1.32x | 2.21x | €13.32 Million |
| 2023 | 11.02% | 3.97% | 1.30x | 2.14x | €7.58 Million |
| 2024 | 6.11% | 2.86% | 1.08x | 1.99x | €-32.99 Million |
Industry Comparison
This section compares Deutz AG's net assets metrics with peer companies in the Specialty Industrial Machinery industry.
Industry Context
- Industry: Specialty Industrial Machinery
- Average net assets among peers: $10,469,006,603
- Average return on equity (ROE) among peers: 8.73%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Deutz AG (DEZ) | €946.10 Million | 2.08% | 1.04x | $1.76 Billion |
| MORIMATSU INT.H.C. (HK) (1S5) | $5.28 Billion | 13.97% | 0.69x | $915.38 Million |
| 2G Energy AG (2GB) | $108.62 Million | 15.09% | 0.95x | $670.96 Million |
| Eaton Corporation PLC (3EC) | $18.53 Billion | 20.47% | 1.07x | $131.02 Billion |
| MERUS POWER OYJ EO 1 (99H) | $9.53 Million | -27.84% | 1.80x | $34.28 Million |
| Aumann AG (AAG) | $201.72 Million | 10.66% | 0.61x | $170.49 Million |
| Atlas Copco A ADR (ACO) | $67.63 Billion | 26.81% | 1.02x | $64.34 Billion |
| ATS CORP. (ATO0) | $1.68 Billion | 11.50% | 1.43x | $2.67 Billion |
| Chongqing Machinery & Electric Co. Ltd (CE3) | $6.25 Billion | 8.19% | 1.18x | $424.46 Million |
| NEL ASA ADR/30 NK -20 (D7GA) | $4.98 Billion | -4.91% | 0.27x | $352.91 Million |
| Datron AG (DAR) | $17.16 Million | 13.37% | 0.27x | $30.88 Million |
About Deutz AG
DEUTZ Aktiengesellschaft develops, manufactures, and sells diesel and gas engines in Germany, Rest of Europe, the Middle East, Africa, the Asia Pacific, and the United States. It operates through Classic and Green segments. The company offers engine finder, diesel engines, gas and gasoline engines, and hydrogen engines, as well as electric technology, such as electric systems, high voltage batter… Read more