Pyramid AG (M3BK) - Net Assets

Latest as of June 2025: €40.80 Million EUR ≈ $47.70 Million USD

Based on the latest financial reports, Pyramid AG (M3BK) has net assets worth €40.80 Million EUR (≈ $47.70 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€73.49 Million ≈ $85.91 Million USD) and total liabilities (€32.68 Million ≈ $38.21 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Pyramid AG (M3BK) asset resilience to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric	Value
Current Net Assets	€40.80 Million
% of Total Assets	55.52%
Annual Growth Rate	15.47%
5-Year Change	442.97%
10-Year Change	-3.84%
Growth Volatility	142.17

Pyramid AG - Net Assets Trend (2007–2024)

This chart illustrates how Pyramid AG's net assets have evolved over time, based on quarterly financial data. Also explore Pyramid AG asset portfolio for the complete picture of this company's asset base.

Annual Net Assets for Pyramid AG (2007–2024)

The table below shows the annual net assets of Pyramid AG from 2007 to 2024. For live valuation and market cap data, see M3BK company net worth.

Year	Net Assets	Change
2024-12-31	€43.66 Million ≈ $51.04 Million	+0.92%
2023-12-31	€43.26 Million ≈ $50.58 Million	+13.19%
2022-12-31	€38.22 Million ≈ $44.68 Million	-8.47%
2021-12-31	€41.75 Million ≈ $48.81 Million	+419.29%
2020-12-31	€8.04 Million ≈ $9.40 Million	+419.50%
2019-12-31	€1.55 Million ≈ $1.81 Million	-49.32%
2018-12-31	€3.05 Million ≈ $3.57 Million	-59.78%
2017-12-31	€7.59 Million ≈ $8.88 Million	-63.57%
2016-12-31	€20.84 Million ≈ $24.36 Million	-54.10%
2015-12-31	€45.40 Million ≈ $53.08 Million	+16.31%
2014-12-31	€39.03 Million ≈ $45.64 Million	+13.96%
2013-12-31	€34.25 Million ≈ $40.05 Million	+6.82%
2012-12-31	€32.07 Million ≈ $37.49 Million	+19.59%
2011-12-31	€26.81 Million ≈ $31.35 Million	+40.93%
2010-12-31	€19.03 Million ≈ $22.24 Million	+62.16%
2009-12-31	€11.73 Million ≈ $13.72 Million	+160.21%
2008-12-31	€4.51 Million ≈ $5.27 Million	+19.07%
2007-12-31	€3.79 Million ≈ $4.43 Million	--

Equity Component Analysis

This analysis shows how different components contribute to Pyramid AG's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have decreased by 1773.7% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (December 2024)

Component	Amount	Percentage
Common Stock	€23.07 Million	54.55%
Other Comprehensive Income	€-530.73K	-1.26%
Other Components	€35.08 Million	82.95%
Total Equity	€42.29 Million	100.00%

Pyramid AG Competitors by Market Cap

The table below lists competitors of Pyramid AG ranked by their market capitalization.

Company	Market Cap
Purepoint Uranium Group Inc V:PTU	$25.49 Million
Jameson Resources Ltd AU:JAL	$25.51 Million
CANEX Metals Inc V:CANX	$25.51 Million
Maggie Beer Holdings Ltd AU:MBH	$25.52 Million
Moorim SP Co. Ltd KQ:001810	$25.49 Million
Zhonglu Co Ltd B SHG:900915	$25.46 Million
Alisa Pankki Oyj HE:ALISA	$25.43 Million
Ecolomondo Corp V:ECM	$25.43 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Pyramid AG's equity between the two most recent reporting periods.

Equity Growth Insights

From 2023 to 2024, total equity changed from 41,839,627 to 42,287,943, a change of 448,316 (1.1%).
Net loss of 3,145,828 reduced equity.
Other comprehensive income increased equity by 136,630.
Other factors increased equity by 3,457,514.

Equity Change Factors (2023 to 2024)

Factor	Impact	Contribution
Net Income	€-3.15 Million	-7.44%
Other Comprehensive Income	€136.63K	+0.32%
Other Changes	€3.46 Million	+8.18%
Total Change	€-	1.07%

Book Value vs Market Value Analysis

This analysis compares Pyramid AG's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 0.63x
The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
The price-to-book ratio has increased from 0.08x to 0.63x over the analyzed period, suggesting growing market confidence.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2007-12-31	€13.51	€1.15	x
2008-12-31	€16.09	€1.15	x
2009-12-31	€31.32	€1.15	x
2010-12-31	€49.11	€1.15	x
2011-12-31	€52.89	€1.15	x
2012-12-31	€57.50	€1.15	x
2013-12-31	€46.07	€1.15	x
2014-12-31	€46.66	€1.15	x
2015-12-31	€41.07	€1.15	x
2016-12-31	€18.86	€1.15	x
2017-12-31	€4.72	€1.15	x
2018-12-31	€1.85	€1.15	x
2019-12-31	€0.94	€1.15	x
2020-12-31	€1.36	€1.15	x
2021-12-31	€2.25	€1.15	x
2022-12-31	€1.97	€1.15	x
2023-12-31	€1.89	€1.15	x
2024-12-31	€1.83	€1.15	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Pyramid AG utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): -7.44%
The company may be facing challenges in efficiently utilizing shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: -4.61%
• Asset Turnover: 0.85x
• Equity Multiplier: 1.90x
Recent ROE (-7.44%) is above the historical average (-20.54%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2007	24.18%	66.14%	0.27x	1.35x	€537.08K
2008	-30.56%	-557.63%	0.03x	1.66x	€-1.83 Million
2009	48.64%	58.06%	0.62x	1.34x	€3.39 Million
2010	32.57%	63.01%	0.43x	1.20x	€4.29 Million
2011	13.11%	48.68%	0.25x	1.09x	€835.07K
2012	12.21%	62.10%	0.17x	1.18x	€707.11K
2013	-13.68%	-128.33%	0.09x	1.16x	€-8.11 Million
2014	3.25%	20.93%	0.13x	1.21x	€-2.64 Million
2015	3.14%	41.37%	0.07x	1.14x	€-3.12 Million
2016	-142.49%	0.00%	-0.01x	1.14x	€-31.78 Million
2017	-8.23%	-27.39%	0.26x	1.14x	€-1.38 Million
2018	-161.39%	-5152.31%	0.02x	1.29x	€-5.23 Million
2019	-97.30%	-189.63%	0.33x	1.57x	€-1.66 Million
2020	-14.71%	-89.98%	0.14x	1.13x	€-1.99 Million
2021	-5.59%	-544.21%	0.01x	1.15x	€-6.51 Million
2022	-13.47%	-5.37%	1.05x	2.39x	€-8.60 Million
2023	-11.90%	-6.55%	1.06x	1.72x	€-9.16 Million
2024	-7.44%	-4.61%	0.85x	1.90x	€-7.37 Million

Industry Comparison

This section compares Pyramid AG's net assets metrics with peer companies in the Asset Management industry.

Industry Context

Industry: Asset Management
Average net assets among peers: $24,214,897,242
Average return on equity (ROE) among peers: -23.61%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Pyramid AG (M3BK)	€40.80 Million	24.18%	0.80x	$25.49 Million
China Cinda Asset Management Co., Ltd. (0CI)	$223.16 Billion	1.36%	6.34x	$1.86 Billion
Quinsam Capital Corporation (0Q4)	$34.17 Million	7.14%	0.02x	$2.41 Million
tokentus investment AG (14D)	$11.34 Million	-20.03%	0.03x	$7.49 Million
HELIOS FAIRFAX PARTNERS (3UD)	$544.31 Million	-9.33%	0.20x	$92.04 Million
ALEXANDRIA PANKKIIRILIIKE (3ZL)	$30.32 Million	12.70%	0.32x	$104.59 Million
HAMILTON GLB.OPP.LS-0001 (5DS)	$8.86 Million	-3.21%	0.04x	$26.89 Million
EAT WELL INVESTMENT GROUP (6BC0)	$16.23 Million	-72.31%	3.04x	$18.57 Million
Victory Square Technologies Inc (6F6)	$13.25 Million	-182.62%	0.83x	$47.76 Million
Noah Holdings Limited (6NO)	$10.43 Billion	9.68%	0.22x	$634.01 Million
CHINA RENAISSANCE HLDGS (6RN)	$7.91 Billion	20.54%	0.79x	$223.61 Million

About Pyramid AG

XETRA:M3BK Germany Asset Management

Market Cap

$30.95 Million

€26.47 Million EUR

Market Cap Rank

#24256 Global

#2103 in Germany

Share Price

€1.15

Change (1 day)

+3.86%

52-Week Range

€0.80 - €1.19

All Time High

€19.49