Nemetschek AG O.N.
Nemetschek SE provides software solutions for architecture, engineering, construction, operation, and media industries in Germany, the rest of Europe, the Americas, the Asia Pacific, and internationally. It operates in four segments: Design, Build, Manage, and Media. The Design segment offers software solutions primarily under the Allplan, Graphisoft, and dRofus brands for architects, designers, … Read more
Nemetschek AG O.N. (NEM) - Net Assets
Latest net assets as of September 2025: €899.31 Million EUR
Based on the latest financial reports, Nemetschek AG O.N. (NEM) has net assets worth €899.31 Million EUR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€2.04 Billion) and total liabilities (€1.14 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €899.31 Million |
| % of Total Assets | 44.1% |
| Annual Growth Rate | 14.04% |
| 5-Year Change | 126.31% |
| 10-Year Change | 465.78% |
| Growth Volatility | 11.0 |
Nemetschek AG O.N. - Net Assets Trend (2002–2024)
This chart illustrates how Nemetschek AG O.N.'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Nemetschek AG O.N. (2002–2024)
The table below shows the annual net assets of Nemetschek AG O.N. from 2002 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €944.38 Million | +20.78% |
| 2023-12-31 | €781.90 Million | +13.45% |
| 2022-12-31 | €689.22 Million | +27.24% |
| 2021-12-31 | €541.66 Million | +29.80% |
| 2020-12-31 | €417.29 Million | +19.70% |
| 2019-12-31 | €348.62 Million | +39.67% |
| 2018-12-31 | €249.60 Million | +9.50% |
| 2017-12-31 | €227.94 Million | +12.78% |
| 2016-12-31 | €202.12 Million | +21.09% |
| 2015-12-31 | €166.92 Million | +22.22% |
| 2014-12-31 | €136.58 Million | +15.58% |
| 2013-12-31 | €118.17 Million | +10.73% |
| 2012-12-31 | €106.72 Million | +2.89% |
| 2011-12-31 | €103.71 Million | +10.96% |
| 2010-12-31 | €93.47 Million | +17.44% |
| 2009-12-31 | €79.58 Million | +17.20% |
| 2008-12-31 | €67.90 Million | +7.98% |
| 2007-12-31 | €62.89 Million | +17.00% |
| 2006-12-31 | €53.75 Million | +9.31% |
| 2005-12-31 | €49.17 Million | -17.95% |
| 2004-12-31 | €59.93 Million | +9.17% |
| 2003-12-31 | €54.90 Million | +4.69% |
| 2002-12-31 | €52.44 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Nemetschek AG O.N.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 76328800000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €763.29 Million | 84.21% |
| Common Stock | €115.50 Million | 12.74% |
| Other Comprehensive Income | €15.19 Million | 1.68% |
| Other Components | €12.48 Million | 1.38% |
| Total Equity | €906.46 Million | 100.00% |
Nemetschek AG O.N. Competitors by Market Cap
The table below lists competitors of Nemetschek AG O.N. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Ipsen SA
PA:IPN
|
$4.04 Billion |
|
Hikma Pharmaceuticals PLC
PINK:HKMPF
|
$4.04 Billion |
|
Golar LNG Limited
NASDAQ:GLNG
|
$4.05 Billion |
|
VEND MARKETPLACES ASA
OL:VEND
|
$4.05 Billion |
|
MYR Group Inc
NASDAQ:MYRG
|
$4.04 Billion |
|
United Spirits Limited
NSE:MCDOWELL-N
|
$4.04 Billion |
|
HUT 8 CORP. O.N.
F:V71
|
$4.04 Billion |
|
Golar LNG Ltd.
LSE:0HDY
|
$4.04 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Nemetschek AG O.N.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 746,575,000 to 906,463,000, a change of 159,888,000 (21.4%).
- Net income of 175,422,000 contributed positively to equity growth.
- Dividend payments of 55,440,000 reduced retained earnings.
- Other comprehensive income increased equity by 24,915,000.
- Other factors increased equity by 14,991,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €175.42 Million | +19.35% |
| Dividends Paid | €55.44 Million | -6.12% |
| Other Comprehensive Income | €24.91 Million | +2.75% |
| Other Changes | €14.99 Million | +1.65% |
| Total Change | €- | 21.42% |
Book Value vs Market Value Analysis
This analysis compares Nemetschek AG O.N.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 8.86x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 154.63x to 8.86x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2002-12-31 | €0.45 | €69.50 | x |
| 2003-12-31 | €0.46 | €69.50 | x |
| 2004-12-31 | €0.51 | €69.50 | x |
| 2005-12-31 | €0.41 | €69.50 | x |
| 2006-12-31 | €0.47 | €69.50 | x |
| 2007-12-31 | €0.52 | €69.50 | x |
| 2008-12-31 | €0.57 | €69.50 | x |
| 2009-12-31 | €0.68 | €69.50 | x |
| 2010-12-31 | €0.80 | €69.50 | x |
| 2011-12-31 | €0.89 | €69.50 | x |
| 2012-12-31 | €0.91 | €69.50 | x |
| 2013-12-31 | €1.01 | €69.50 | x |
| 2014-12-31 | €1.17 | €69.50 | x |
| 2015-12-31 | €1.43 | €69.50 | x |
| 2016-12-31 | €1.73 | €69.50 | x |
| 2017-12-31 | €1.95 | €69.50 | x |
| 2018-12-31 | €2.16 | €69.50 | x |
| 2019-12-31 | €3.02 | €69.50 | x |
| 2020-12-31 | €3.50 | €69.50 | x |
| 2021-12-31 | €4.55 | €69.50 | x |
| 2022-12-31 | €5.66 | €69.50 | x |
| 2023-12-31 | €6.46 | €69.50 | x |
| 2024-12-31 | €7.85 | €69.50 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Nemetschek AG O.N. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 19.35%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 17.62%
- • Asset Turnover: 0.47x
- • Equity Multiplier: 2.36x
- Recent ROE (19.35%) is below the historical average (22.17%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | 22.61% | 11.12% | 1.23x | 1.65x | €6.55 Million |
| 2003 | 7.40% | 4.15% | 1.14x | 1.56x | €-1.40 Million |
| 2004 | 9.34% | 5.63% | 1.10x | 1.50x | €-386.70K |
| 2005 | 25.79% | 12.30% | 1.22x | 1.72x | €7.44 Million |
| 2008 | 17.33% | 7.54% | 0.90x | 2.56x | €4.79 Million |
| 2009 | 16.57% | 9.55% | 0.85x | 2.04x | €5.13 Million |
| 2010 | 21.79% | 13.40% | 0.91x | 1.80x | €10.86 Million |
| 2011 | 21.93% | 13.69% | 1.01x | 1.59x | €12.21 Million |
| 2012 | 17.90% | 10.78% | 1.10x | 1.52x | €8.33 Million |
| 2013 | 20.60% | 12.91% | 1.04x | 1.53x | €12.35 Million |
| 2014 | 23.33% | 14.41% | 0.75x | 2.16x | €17.99 Million |
| 2015 | 21.78% | 12.58% | 0.75x | 2.30x | €19.41 Million |
| 2016 | 23.54% | 13.91% | 0.74x | 2.28x | €26.99 Million |
| 2017 | 33.11% | 18.87% | 0.86x | 2.04x | €52.12 Million |
| 2018 | 30.65% | 16.58% | 0.79x | 2.33x | €51.52 Million |
| 2019 | 36.49% | 22.83% | 0.65x | 2.46x | €92.30 Million |
| 2020 | 24.00% | 16.24% | 0.67x | 2.20x | €56.56 Million |
| 2021 | 25.60% | 19.75% | 0.65x | 2.00x | €82.03 Million |
| 2022 | 24.78% | 20.19% | 0.67x | 1.83x | €96.57 Million |
| 2023 | 21.60% | 18.94% | 0.67x | 1.71x | €86.60 Million |
| 2024 | 19.35% | 17.62% | 0.47x | 2.36x | €84.78 Million |
Industry Comparison
This section compares Nemetschek AG O.N.'s net assets metrics with peer companies in the Software - Application industry.
Industry Context
- Industry: Software - Application
- Average net assets among peers: $365,665,335
- Average return on equity (ROE) among peers: 1.17%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Nemetschek AG O.N. (NEM) | €899.31 Million | 22.61% | 1.27x | $4.04 Billion |
| Growens S.p.A. (0MU) | $56.87 Million | 102.36% | 0.45x | $22.92K |
| Patriot One Technologies Inc (0PL) | $33.53 Million | -35.74% | 0.02x | $58.49 Million |
| Paycom Soft (0PY) | $1.18 Billion | 23.79% | 2.30x | $5.38 Billion |
| innoscripta SE (1INN) | $35.15 Million | 71.39% | 0.67x | $124.83 Million |
| Nextech3D.AI Corporation (1SS) | $13.13 Million | -208.54% | 0.31x | $13.92 Million |
| WEIMOB INC. DL-0001 (36W) | $1.99 Billion | 15.68% | 0.66x | $647.04 Million |
| Modelon AB (publ) (3VM) | $173.11 Million | -16.46% | 0.23x | $7.36 Million |
| Hitek Global Inc. (4JX) | $28.34 Million | 3.70% | 0.25x | $4.96 Million |
| Envirosuite Limited (57P) | $127.30 Million | -9.82% | 0.18x | $39.98 Million |
| JanOne Inc (5AR1) | $16.82 Million | 65.36% | 1.78x | $133.90 Million |