Nemetschek AG O.N. (NEM) - Net Assets
Based on the latest financial reports, Nemetschek AG O.N. (NEM) has net assets worth €1.05 Billion EUR (≈ $1.23 Billion USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€2.22 Billion ≈ $2.60 Billion USD) and total liabilities (€1.17 Billion ≈ $1.37 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check tangible net worth ratio of Nemetschek AG O.N. to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €1.05 Billion |
| % of Total Assets | 47.26% |
| Annual Growth Rate | 13.5% |
| 5-Year Change | 78.24% |
| 10-Year Change | 377.68% |
| Growth Volatility | 11.05 |
Nemetschek AG O.N. - Net Assets Trend (2002–2025)
This chart illustrates how Nemetschek AG O.N.'s net assets have evolved over time, based on quarterly financial data. See Nemetschek AG O.N. (NEM) defensive interval to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Nemetschek AG O.N. (2002–2025)
The table below shows the annual net assets of Nemetschek AG O.N. from 2002 to 2025. For live valuation and market cap data, see Nemetschek AG O.N. market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | €965.48 Million ≈ $1.13 Billion |
+2.23% |
| 2024-12-31 | €944.38 Million ≈ $1.10 Billion |
+20.78% |
| 2023-12-31 | €781.90 Million ≈ $914.12 Million |
+13.45% |
| 2022-12-31 | €689.22 Million ≈ $805.77 Million |
+27.24% |
| 2021-12-31 | €541.66 Million ≈ $633.26 Million |
+29.80% |
| 2020-12-31 | €417.29 Million ≈ $487.86 Million |
+19.70% |
| 2019-12-31 | €348.62 Million ≈ $407.57 Million |
+39.67% |
| 2018-12-31 | €249.60 Million ≈ $291.81 Million |
+9.50% |
| 2017-12-31 | €227.94 Million ≈ $266.49 Million |
+12.78% |
| 2016-12-31 | €202.12 Million ≈ $236.30 Million |
+21.09% |
| 2015-12-31 | €166.92 Million ≈ $195.14 Million |
+22.22% |
| 2014-12-31 | €136.58 Million ≈ $159.67 Million |
+15.58% |
| 2013-12-31 | €118.17 Million ≈ $138.15 Million |
+10.73% |
| 2012-12-31 | €106.72 Million ≈ $124.76 Million |
+2.89% |
| 2011-12-31 | €103.71 Million ≈ $121.25 Million |
+10.96% |
| 2010-12-31 | €93.47 Million ≈ $109.27 Million |
+17.44% |
| 2009-12-31 | €79.58 Million ≈ $93.04 Million |
+17.20% |
| 2008-12-31 | €67.90 Million ≈ $79.39 Million |
+7.98% |
| 2007-12-31 | €62.89 Million ≈ $73.52 Million |
+17.00% |
| 2006-12-31 | €53.75 Million ≈ $62.84 Million |
+9.31% |
| 2005-12-31 | €49.17 Million ≈ $57.49 Million |
-17.95% |
| 2004-12-31 | €59.93 Million ≈ $70.06 Million |
+9.17% |
| 2003-12-31 | €54.90 Million ≈ $64.18 Million |
+4.69% |
| 2002-12-31 | €52.44 Million ≈ $61.30 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Nemetschek AG O.N.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 90877500000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €908.77 Million | 97.82% |
| Common Stock | €115.50 Million | 12.43% |
| Other Comprehensive Income | €-106.58 Million | -11.47% |
| Other Components | €11.35 Million | 1.22% |
| Total Equity | €929.05 Million | 100.00% |
Nemetschek AG O.N. Competitors by Market Cap
The table below lists competitors of Nemetschek AG O.N. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
HealthEquity Inc
NASDAQ:HQY
|
$7.17 Billion |
|
The Phoenix Mills Limited
NSE:PHOENIXLTD
|
$7.17 Billion |
|
Flughafen Zurich
SW:FHZN
|
$7.18 Billion |
|
Sejahteraraya Anugrahjaya Tbk
JK:SRAJ
|
$7.19 Billion |
|
New Oriental Education & Technology
NYSE:EDU
|
$7.16 Billion |
|
Silicon Laboratories Inc
NASDAQ:SLAB
|
$7.16 Billion |
|
Terex Corporation
NYSE:TEX
|
$7.16 Billion |
|
Federal Signal Corporation
NYSE:FSS
|
$7.16 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Nemetschek AG O.N.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 906,463,000 to 929,047,000, a change of 22,584,000 (2.5%).
- Net income of 217,200,000 contributed positively to equity growth.
- Dividend payments of 63,495,000 reduced retained earnings.
- Share repurchases of 11,108,000 reduced equity.
- Other comprehensive income decreased equity by 121,768,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €217.20 Million | +23.38% |
| Dividends Paid | €63.49 Million | -6.83% |
| Share Repurchases | €11.11 Million | -1.2% |
| Other Comprehensive Income | €-121.77 Million | -13.11% |
| Other Changes | €1.75 Million | +0.19% |
| Total Change | €- | 2.49% |
Book Value vs Market Value Analysis
This analysis compares Nemetschek AG O.N.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 6.80x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 121.59x to 6.80x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2002-12-31 | €0.45 | €54.65 | x |
| 2003-12-31 | €0.46 | €54.65 | x |
| 2004-12-31 | €0.51 | €54.65 | x |
| 2005-12-31 | €0.41 | €54.65 | x |
| 2006-12-31 | €0.47 | €54.65 | x |
| 2007-12-31 | €0.52 | €54.65 | x |
| 2008-12-31 | €0.57 | €54.65 | x |
| 2009-12-31 | €0.68 | €54.65 | x |
| 2010-12-31 | €0.80 | €54.65 | x |
| 2011-12-31 | €0.89 | €54.65 | x |
| 2012-12-31 | €0.91 | €54.65 | x |
| 2013-12-31 | €1.01 | €54.65 | x |
| 2014-12-31 | €1.17 | €54.65 | x |
| 2015-12-31 | €1.43 | €54.65 | x |
| 2016-12-31 | €1.73 | €54.65 | x |
| 2017-12-31 | €1.95 | €54.65 | x |
| 2018-12-31 | €2.16 | €54.65 | x |
| 2019-12-31 | €3.02 | €54.65 | x |
| 2020-12-31 | €3.50 | €54.65 | x |
| 2021-12-31 | €4.55 | €54.65 | x |
| 2022-12-31 | €5.66 | €54.65 | x |
| 2023-12-31 | €6.46 | €54.65 | x |
| 2024-12-31 | €7.85 | €54.65 | x |
| 2025-12-31 | €8.04 | €54.65 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Nemetschek AG O.N. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 23.38%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 18.23%
- • Asset Turnover: 0.55x
- • Equity Multiplier: 2.34x
- Recent ROE (23.38%) is above the historical average (22.22%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | 22.61% | 11.12% | 1.23x | 1.65x | €6.55 Million |
| 2003 | 7.40% | 4.15% | 1.14x | 1.56x | €-1.40 Million |
| 2004 | 9.34% | 5.63% | 1.10x | 1.50x | €-386.70K |
| 2005 | 25.79% | 12.30% | 1.22x | 1.72x | €7.44 Million |
| 2008 | 17.33% | 7.54% | 0.90x | 2.56x | €4.79 Million |
| 2009 | 16.57% | 9.55% | 0.85x | 2.04x | €5.13 Million |
| 2010 | 21.79% | 13.40% | 0.91x | 1.80x | €10.86 Million |
| 2011 | 21.93% | 13.69% | 1.01x | 1.59x | €12.21 Million |
| 2012 | 17.90% | 10.78% | 1.10x | 1.52x | €8.33 Million |
| 2013 | 20.60% | 12.91% | 1.04x | 1.53x | €12.35 Million |
| 2014 | 23.33% | 14.41% | 0.75x | 2.16x | €17.99 Million |
| 2015 | 21.78% | 12.58% | 0.75x | 2.30x | €19.41 Million |
| 2016 | 23.54% | 13.91% | 0.74x | 2.28x | €26.99 Million |
| 2017 | 33.11% | 18.87% | 0.86x | 2.04x | €52.12 Million |
| 2018 | 30.65% | 16.58% | 0.79x | 2.33x | €51.52 Million |
| 2019 | 36.49% | 22.83% | 0.65x | 2.46x | €92.30 Million |
| 2020 | 24.00% | 16.24% | 0.67x | 2.20x | €56.56 Million |
| 2021 | 25.60% | 19.75% | 0.65x | 2.00x | €82.03 Million |
| 2022 | 24.78% | 20.19% | 0.67x | 1.83x | €96.57 Million |
| 2023 | 21.60% | 18.94% | 0.67x | 1.71x | €86.60 Million |
| 2024 | 19.35% | 17.62% | 0.47x | 2.36x | €84.78 Million |
| 2025 | 23.38% | 18.23% | 0.55x | 2.34x | €124.30 Million |
Industry Comparison
This section compares Nemetschek AG O.N.'s net assets metrics with peer companies in the Software - Application industry.
Industry Context
- Industry: Software - Application
- Average net assets among peers: $346,931,944
- Average return on equity (ROE) among peers: -273.21%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Nemetschek AG O.N. (NEM) | €1.05 Billion | 22.61% | 1.12x | $7.17 Billion |
| Materialise NV (06MA) | $135.99 Million | 2.23% | 1.30x | $301.24 Million |
| Patriot One Technologies Inc (0PL) | $62.22 Million | -40.38% | 0.06x | $98.75 Million |
| AXWAY SOFTWARE EO 2 (1XV) | $372.22 Million | 2.58% | 0.57x | $1.09 Billion |
| Spyrosoft Spólka Akcyjna (2NP) | $85.10 Million | 31.41% | 0.95x | $105.66 Million |
| WEIMOB INC. DL-0001 (36W) | $2.80 Billion | -27.06% | 1.81x | $681.82 Million |
| ROUTE1 INC. (3R6N) | $2.73 Million | 8.15% | 4.53x | $2.46 Million |
| INSURAGUEST TECHN. INC. (4JG) | $-267.38K | 0.00% | 0.00x | $99.69K |
| LIQUID AVATAR TECHNO.INC. (4T5) | $424.39K | -2677.70% | 5.96x | $1.33 Million |
| Envirosuite Limited (57P) | $13.85 Million | -31.30% | 0.19x | $67.90 Million |
| SPROUT AI INC. (5AU) | $-5.20 Million | 0.00% | 0.00x | $3.09 Million |
About Nemetschek AG O.N.
Nemetschek SE provides software solutions for architecture, engineering, construction, operation, and media industries in Germany, the rest of Europe, the Americas, the Asia Pacific, and internationally. The company operates in four segments: Design, Build, Manage, and Media. The Design segment offers software solutions primarily under the Allplan, Graphisoft, and dRofus brands for architects, de… Read more