OHB SE (OHB) - Net Assets
Based on the latest financial reports, OHB SE (OHB) has net assets worth €440.79 Million EUR (≈ $515.33 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€1.57 Billion ≈ $1.83 Billion USD) and total liabilities (€1.12 Billion ≈ $1.31 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check OHB SE (OHB) asset resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €440.79 Million |
| % of Total Assets | 28.16% |
| Annual Growth Rate | 12.1% |
| 5-Year Change | 91.27% |
| 10-Year Change | 153.13% |
| Growth Volatility | 11.26 |
OHB SE - Net Assets Trend (2002–2024)
This chart illustrates how OHB SE's net assets have evolved over time, based on quarterly financial data. Also explore OHB total assets for the complete picture of this company's asset base.
Annual Net Assets for OHB SE (2002–2024)
The table below shows the annual net assets of OHB SE from 2002 to 2024. For live valuation and market cap data, see OHB stock market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €427.16 Million ≈ $499.40 Million |
-2.48% |
| 2023-12-31 | €438.02 Million ≈ $512.09 Million |
+49.26% |
| 2022-12-31 | €293.47 Million ≈ $343.09 Million |
+16.17% |
| 2021-12-31 | €252.62 Million ≈ $295.34 Million |
+13.12% |
| 2020-12-31 | €223.33 Million ≈ $261.09 Million |
+11.20% |
| 2019-12-31 | €200.83 Million ≈ $234.79 Million |
+0.41% |
| 2018-12-31 | €200.02 Million ≈ $233.84 Million |
-3.50% |
| 2017-12-31 | €207.28 Million ≈ $242.33 Million |
+12.90% |
| 2016-12-31 | €183.59 Million ≈ $214.64 Million |
+8.79% |
| 2015-12-31 | €168.75 Million ≈ $197.29 Million |
+14.64% |
| 2014-12-31 | €147.20 Million ≈ $172.09 Million |
+10.92% |
| 2013-12-31 | €132.71 Million ≈ $155.15 Million |
+6.37% |
| 2012-12-31 | €124.76 Million ≈ $145.86 Million |
+9.85% |
| 2011-12-31 | €113.58 Million ≈ $132.78 Million |
+7.99% |
| 2010-12-31 | €105.17 Million ≈ $122.95 Million |
+7.18% |
| 2009-12-31 | €98.12 Million ≈ $114.72 Million |
+20.60% |
| 2008-12-31 | €81.36 Million ≈ $95.12 Million |
+10.38% |
| 2007-12-31 | €73.71 Million ≈ $86.17 Million |
+2.50% |
| 2006-12-31 | €71.91 Million ≈ $84.07 Million |
+21.45% |
| 2005-12-31 | €59.21 Million ≈ $69.23 Million |
+33.24% |
| 2004-12-31 | €44.44 Million ≈ $51.96 Million |
+12.85% |
| 2003-12-31 | €39.38 Million ≈ $46.04 Million |
+13.75% |
| 2002-12-31 | €34.62 Million ≈ $40.48 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to OHB SE's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 7858.8% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €300.84 Million | 75.79% |
| Common Stock | €19.21 Million | 4.84% |
| Other Comprehensive Income | €-11.08 Million | -2.79% |
| Other Components | €87.97 Million | 22.16% |
| Total Equity | €396.95 Million | 100.00% |
OHB SE Competitors by Market Cap
The table below lists competitors of OHB SE ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
ShenZhen YUTO Packaging Technology Co Ltd
SHE:002831
|
$5.10 Billion |
|
Lagercrantz Group AB (publ)
ST:LAGR-B
|
$5.10 Billion |
|
ServiceTitan, Inc. Class A Common Stock
NASDAQ:TTAN
|
$5.10 Billion |
|
MINTH GRP LTD UNSP.ADR/20
F:M3I0
|
$5.10 Billion |
|
Protagonist Therapeutics Inc
NASDAQ:PTGX
|
$5.09 Billion |
|
Imeik Technology Development Co
SHE:300896
|
$5.09 Billion |
|
COSCO SHIPPING Holdings Co. Ltd
F:C6G
|
$5.09 Billion |
|
Macy’s Inc
NYSE:M
|
$5.09 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in OHB SE's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 409,013,000 to 396,948,000, a change of -12,065,000 (-2.9%).
- Net loss of 196,000 reduced equity.
- Dividend payments of 11,491,000 reduced retained earnings.
- Other comprehensive income decreased equity by 89,784,000.
- Other factors increased equity by 89,406,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €-196.00K | -0.05% |
| Dividends Paid | €11.49 Million | -2.89% |
| Other Comprehensive Income | €-89.78 Million | -22.62% |
| Other Changes | €89.41 Million | +22.52% |
| Total Change | €- | -2.95% |
Book Value vs Market Value Analysis
This analysis compares OHB SE's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 13.41x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 124.68x to 13.41x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2002-12-31 | €2.23 | €278.00 | x |
| 2003-12-31 | €2.55 | €278.00 | x |
| 2004-12-31 | €2.92 | €278.00 | x |
| 2005-12-31 | €3.19 | €278.00 | x |
| 2006-12-31 | €4.83 | €278.00 | x |
| 2007-12-31 | €4.96 | €278.00 | x |
| 2008-12-31 | €4.87 | €278.00 | x |
| 2009-12-31 | €5.60 | €278.00 | x |
| 2010-12-31 | €5.41 | €278.00 | x |
| 2011-12-31 | €5.92 | €278.00 | x |
| 2012-12-31 | €6.52 | €278.00 | x |
| 2013-12-31 | €7.10 | €278.00 | x |
| 2014-12-31 | €7.96 | €278.00 | x |
| 2015-12-31 | €8.93 | €278.00 | x |
| 2016-12-31 | €9.70 | €278.00 | x |
| 2017-12-31 | €10.79 | €278.00 | x |
| 2018-12-31 | €10.19 | €278.00 | x |
| 2019-12-31 | €10.44 | €278.00 | x |
| 2020-12-31 | €11.84 | €278.00 | x |
| 2021-12-31 | €13.47 | €278.00 | x |
| 2022-12-31 | €15.48 | €278.00 | x |
| 2023-12-31 | €23.50 | €278.00 | x |
| 2024-12-31 | €20.73 | €278.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently OHB SE utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -0.05%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -0.02%
- • Asset Turnover: 0.72x
- • Equity Multiplier: 3.52x
- Recent ROE (-0.05%) is below the historical average (13.51%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | 10.24% | 4.32% | 0.92x | 2.58x | €80.40K |
| 2003 | 11.99% | 4.30% | 0.88x | 3.17x | €754.50K |
| 2004 | 14.23% | 5.36% | 0.94x | 2.82x | €1.82 Million |
| 2005 | 23.39% | 9.51% | 0.44x | 5.60x | €6.37 Million |
| 2008 | 15.11% | 4.70% | 0.71x | 4.53x | €3.70 Million |
| 2009 | 19.27% | 5.82% | 0.65x | 5.09x | €8.04 Million |
| 2010 | 10.85% | 2.40% | 0.91x | 4.96x | €797.90K |
| 2011 | 12.70% | 2.35% | 1.05x | 5.13x | €2.78 Million |
| 2012 | 13.09% | 2.41% | 1.15x | 4.73x | €3.50 Million |
| 2013 | 15.73% | 2.86% | 1.16x | 4.74x | €7.08 Million |
| 2014 | 18.57% | 3.53% | 1.14x | 4.63x | €11.87 Million |
| 2015 | 13.50% | 2.91% | 1.13x | 4.11x | €5.44 Million |
| 2016 | 13.17% | 3.18% | 1.02x | 4.05x | €5.35 Million |
| 2017 | 12.45% | 2.83% | 1.15x | 3.84x | €4.59 Million |
| 2018 | 14.10% | 2.56% | 1.30x | 4.25x | €7.27 Million |
| 2019 | 14.06% | 2.54% | 1.08x | 5.12x | €7.37 Million |
| 2020 | 10.12% | 2.37% | 0.97x | 4.42x | €255.90K |
| 2021 | 11.72% | 3.04% | 0.94x | 4.10x | €4.04 Million |
| 2022 | 12.00% | 3.41% | 0.87x | 4.02x | €5.37 Million |
| 2023 | 17.43% | 6.80% | 0.78x | 3.28x | €30.39 Million |
| 2024 | -0.05% | -0.02% | 0.72x | 3.52x | €-39.89 Million |
Industry Comparison
This section compares OHB SE's net assets metrics with peer companies in the Aerospace & Defense industry.
Industry Context
- Industry: Aerospace & Defense
- Average net assets among peers: $13,074,360,597
- Average return on equity (ROE) among peers: 1.02%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| OHB SE (OHB) | €440.79 Million | 10.24% | 2.55x | $5.09 Billion |
| CREOTECH INS.S.A. ZY -10 (5OB) | $91.37 Million | -15.70% | 0.89x | $407.03 Million |
| Airbus SE (AIRA) | $5.99 Billion | -22.74% | 18.10x | $133.51 Billion |
| AviChina Industry & Technology Company Limited (AVT) | $21.81 Billion | 3.27% | 1.34x | $2.64 Billion |
| Yangzijiang Shipbuilding (Holdings) Ltd (B8O) | $32.26 Billion | 26.78% | 0.81x | $10.48 Billion |
| BAE SYSTEMS ADR/4 LS-025 (BSPA) | $10.72 Billion | 17.32% | 1.99x | $76.97 Billion |
| Embraer S.A (EMY) | $4.18 Billion | 5.90% | 1.85x | $10.07 Billion |
| COSCO SHIPPING Development Co. Ltd. (EZ5) | $29.28 Billion | 4.81% | 3.30x | $468.50 Million |
| LEONARDO ADR 1/2/EO 440 (FMN) | $6.46 Billion | 9.08% | 3.40x | $33.03 Billion |
| CSSC Offshore & Marine Engineering (Group) Co Ltd (GSZ) | $19.61 Billion | 0.25% | 1.59x | $1.00 Billion |
| Hensoldt AG (HAG) | $346.80 Million | -18.80% | 7.50x | $9.67 Billion |
About OHB SE
OHB SE operates as a space and technology company in Germany, rest of Europe, and internationally. The company operates through three segments, Space Systems, Aerospace, and Digital segments. The Space Systems segment focuses on developing and executing space projects. This segment primarily develops and manufactures low-earth orbit and geostationary satellites for navigation, science, earth and … Read more