PRO DV AG
PRO DV AG operates as an IT consulting company in Germany. The company offers business analysis, architecture consulting, and project and security management services. It also provides business process services; identity and access management solutions; business continuity management and information security services; secure modern collaboration; and workforce management services. In addition, th… Read more
PRO DV AG (PDA0) - Net Assets
Latest net assets as of December 2023: €1.28 Million EUR
Based on the latest financial reports, PRO DV AG (PDA0) has net assets worth €1.28 Million EUR as of December 2023.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€2.72 Million) and total liabilities (€1.44 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €1.28 Million |
| % of Total Assets | 47.14% |
| Annual Growth Rate | 39.99% |
| 5-Year Change | 150.19% |
| 10-Year Change | 480.41% |
| Growth Volatility | 73.18 |
PRO DV AG - Net Assets Trend (2010–2024)
This chart illustrates how PRO DV AG's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for PRO DV AG (2010–2024)
The table below shows the annual net assets of PRO DV AG from 2010 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €1.37 Million | +6.77% |
| 2023-12-31 | €1.28 Million | +42.13% |
| 2022-12-31 | €902.95K | +40.75% |
| 2021-12-31 | €641.53K | +17.14% |
| 2020-12-31 | €547.65K | +8.23% |
| 2019-12-31 | €506.02K | +6.48% |
| 2018-12-31 | €475.25K | +20.96% |
| 2017-12-31 | €392.88K | +9.93% |
| 2016-12-31 | €357.40K | +51.39% |
| 2015-12-31 | €236.07K | +12.82% |
| 2014-12-31 | €209.25K | +104.52% |
| 2013-12-31 | €102.31K | +11.32% |
| 2012-12-31 | €91.90K | +90.18% |
| 2011-12-31 | €48.32K | +291.53% |
| 2010-12-31 | €12.34K | -- |
Equity Component Analysis
This analysis shows how different components contribute to PRO DV AG's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 423430500.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | €1.43 Million | 104.61% |
| Total Equity | €1.37 Million | 100.00% |
PRO DV AG Competitors by Market Cap
The table below lists competitors of PRO DV AG ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
MOH Nippon Plc
F:4HS
|
$2.82 Million |
|
Rossi Residencial S.A
SA:RSID3
|
$2.82 Million |
|
Modernland Realty Ltd Tbk
JK:MDLN
|
$2.82 Million |
|
Goyal Aluminiums Limited
NSE:GOYALALUM
|
$2.82 Million |
|
Pancontinental Resources Corporation
OTCQB:PUCCF
|
$2.82 Million |
|
AGROGENERATION INH.EO-05
F:81E
|
$2.82 Million |
|
Whitehawk Ltd
AU:WHK
|
$2.82 Million |
|
Simply Solventless Concentrates Ltd.
V:HASH
|
$2.81 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in PRO DV AG's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,283,367 to 1,370,200, a change of 86,833 (6.8%).
- Net income of 86,832 contributed positively to equity growth.
- Other comprehensive income decreased equity by 9,780.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €86.83K | +6.34% |
| Other Comprehensive Income | €-9.78K | -0.71% |
| Other Changes | €9.78K | +0.71% |
| Total Change | €- | 6.77% |
Book Value vs Market Value Analysis
This analysis compares PRO DV AG's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 7.37x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 734.07x to 7.37x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2010-12-31 | €0.00 | €2.20 | x |
| 2011-12-31 | €0.01 | €2.20 | x |
| 2012-12-31 | €0.02 | €2.20 | x |
| 2013-12-31 | €0.02 | €2.20 | x |
| 2014-12-31 | €0.05 | €2.20 | x |
| 2015-12-31 | €0.06 | €2.20 | x |
| 2016-12-31 | €0.08 | €2.20 | x |
| 2017-12-31 | €0.09 | €2.20 | x |
| 2018-12-31 | €0.12 | €2.20 | x |
| 2019-12-31 | €0.12 | €2.20 | x |
| 2020-12-31 | €0.13 | €2.20 | x |
| 2021-12-31 | €0.15 | €2.20 | x |
| 2022-12-31 | €0.21 | €2.20 | x |
| 2023-12-31 | €0.30 | €2.20 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently PRO DV AG utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 6.34%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 2.32%
- • Asset Turnover: 1.45x
- • Equity Multiplier: 1.88x
- Recent ROE (6.34%) is below the historical average (60.78%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2010 | 556.64% | 5.10% | 1.33x | 82.11x | €67.47K |
| 2011 | 74.46% | 1.15% | 5.04x | 12.90x | €31.15K |
| 2012 | 47.42% | 1.54% | 4.57x | 6.76x | €34.39K |
| 2013 | 10.17% | 0.43% | 4.96x | 4.82x | €176.90 |
| 2014 | 51.10% | 3.54% | 3.92x | 3.69x | €86.01K |
| 2015 | 32.08% | 2.47% | 6.68x | 1.94x | €52.13K |
| 2016 | 20.26% | 2.42% | 3.87x | 2.16x | €36.67K |
| 2017 | 9.03% | 1.31% | 3.24x | 2.13x | €-3.81K |
| 2018 | 17.33% | 2.64% | 1.93x | 3.40x | €34.84K |
| 2019 | 6.08% | 1.19% | 2.01x | 2.53x | €-19.83K |
| 2020 | 7.60% | 1.40% | 2.48x | 2.19x | €-13.13K |
| 2021 | 14.63% | 2.88% | 2.63x | 1.93x | €29.73K |
| 2022 | 28.95% | 6.24% | 2.72x | 1.71x | €171.12K |
| 2023 | 29.64% | 8.46% | 1.65x | 2.12x | €252.09K |
| 2024 | 6.34% | 2.32% | 1.45x | 1.88x | €-50.19K |
Industry Comparison
This section compares PRO DV AG's net assets metrics with peer companies in the Information Technology Services industry.
Industry Context
- Industry: Information Technology Services
- Average net assets among peers: $20,167,118,044
- Average return on equity (ROE) among peers: -10.98%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| PRO DV AG (PDA0) | €1.28 Million | 556.64% | 1.12x | $2.82 Million |
| Econocom Group SE (1E91) | $456.80 Million | 13.97% | 4.48x | $113.55 Million |
| 21Vianet Group Inc (217A) | $6.51 Billion | -40.58% | 3.66x | $2.62 Billion |
| Wavestone SA (2WSA) | $571.39 Million | 10.19% | 0.71x | $366.72 Million |
| audius SE (3ITN) | $21.84 Million | 15.81% | 0.71x | $128.03K |
| NANOSPHERE (3NS) | $744.08K | -186.51% | 2.14x | $392.71K |
| TIS Inc (4HO) | $188.79 Billion | 5.44% | 0.83x | $3.65 Billion |
| Cybertrust Japan Co., Ltd. (5U2) | $4.87 Billion | 10.88% | 0.48x | $31.97 Million |
| Solidx AB (publ) (6OK) | $8.80 Million | 56.05% | 2.44x | $1.86 Million |
| SMART Global Holdings Inc (850) | $378.55 Million | 17.58% | 3.15x | $850.45 Million |
| 8AV0 (8AV0) | $57.49 Million | -12.58% | 0.11x | $20.10 Million |