Aura Energy Ltd
Aura Energy Limited, together with its subsidiaries, explores and evaluates mineral properties in Mauritania and Sweden. It explores for uranium, vanadium, gold, and base metals. The company's flagship property is the 85% owned Tiris Uranium Project located in Mauritania. Aura Energy Limited was incorporated in 2005 and is based in Fremantle, Australia.
Aura Energy Ltd (AEE) - Net Assets
Latest net assets as of June 2025: AU$60.83 Million AUD
Based on the latest financial reports, Aura Energy Ltd (AEE) has net assets worth AU$60.83 Million AUD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$63.19 Million) and total liabilities (AU$2.36 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$60.83 Million |
| % of Total Assets | 96.27% |
| Annual Growth Rate | 13.23% |
| 5-Year Change | 176.48% |
| 10-Year Change | 339.49% |
| Growth Volatility | 24.16 |
Aura Energy Ltd - Net Assets Trend (2006–2025)
This chart illustrates how Aura Energy Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Aura Energy Ltd (2006–2025)
The table below shows the annual net assets of Aura Energy Ltd from 2006 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | AU$60.83 Million | +10.46% |
| 2024-06-30 | AU$55.07 Million | +38.35% |
| 2023-06-30 | AU$39.80 Million | +18.41% |
| 2022-06-30 | AU$33.61 Million | +52.79% |
| 2021-06-30 | AU$22.00 Million | +17.31% |
| 2020-06-30 | AU$18.75 Million | -4.56% |
| 2019-06-30 | AU$19.65 Million | -3.17% |
| 2018-06-30 | AU$20.29 Million | +20.10% |
| 2017-06-30 | AU$16.90 Million | +22.08% |
| 2016-06-30 | AU$13.84 Million | +0.57% |
| 2015-06-30 | AU$13.76 Million | +8.37% |
| 2014-06-30 | AU$12.70 Million | -23.35% |
| 2013-06-30 | AU$16.57 Million | +2.13% |
| 2012-06-30 | AU$16.22 Million | +15.32% |
| 2011-06-30 | AU$14.07 Million | +79.48% |
| 2010-06-30 | AU$7.84 Million | +45.66% |
| 2009-06-30 | AU$5.38 Million | -14.12% |
| 2008-06-30 | AU$6.27 Million | +16.81% |
| 2007-06-30 | AU$5.36 Million | -6.50% |
| 2006-06-30 | AU$5.74 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Aura Energy Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 6752806000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$123.57 Million | 202.15% |
| Other Comprehensive Income | AU$5.32 Million | 8.70% |
| Total Equity | AU$61.13 Million | 100.00% |
Aura Energy Ltd Competitors by Market Cap
The table below lists competitors of Aura Energy Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Focus Home Interactive SA
F:0HF
|
$49.26 Million |
|
Leader Electronics Inc
TW:3058
|
$49.27 Million |
|
Jushi Holdings Inc
OTCQX:JUSHF
|
$49.27 Million |
|
PT Humpuss Maritim Internasional Tbk
JK:HUMI
|
$49.27 Million |
|
SanDi Properties Co Ltd
TW:1438
|
$49.25 Million |
|
Hsin Kao Gas Co Ltd
TW:9931
|
$49.25 Million |
|
IG Design Group plc
PINK:IGDFF
|
$49.25 Million |
|
BIT Mining Limited
NYSE:BTCM
|
$49.25 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Aura Energy Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 55,173,730 to 61,127,409, a change of 5,953,679 (10.8%).
- Net loss of 15,145,819 reduced equity.
- Share repurchases of 13,597,730 reduced equity.
- New share issuances of 12,375,867 increased equity.
- Other comprehensive income increased equity by 1,359,826.
- Other factors increased equity by 20,961,535.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$-15.15 Million | -24.78% |
| Share Repurchases | AU$13.60 Million | -22.24% |
| Share Issuances | AU$12.38 Million | +20.25% |
| Other Comprehensive Income | AU$1.36 Million | +2.22% |
| Other Changes | AU$20.96 Million | +34.29% |
| Total Change | AU$- | 10.79% |
Book Value vs Market Value Analysis
This analysis compares Aura Energy Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.72x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 0.01x to 1.72x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2006-06-30 | AU$16.25 | AU$0.12 | x |
| 2007-06-30 | AU$1.02 | AU$0.12 | x |
| 2008-06-30 | AU$1.75 | AU$0.12 | x |
| 2009-06-30 | AU$1.29 | AU$0.12 | x |
| 2010-06-30 | AU$1.06 | AU$0.12 | x |
| 2011-06-30 | AU$1.31 | AU$0.12 | x |
| 2012-06-30 | AU$1.22 | AU$0.12 | x |
| 2013-06-30 | AU$1.08 | AU$0.12 | x |
| 2014-06-30 | AU$0.74 | AU$0.12 | x |
| 2015-06-30 | AU$0.56 | AU$0.12 | x |
| 2016-06-30 | AU$0.38 | AU$0.12 | x |
| 2017-06-30 | AU$0.26 | AU$0.12 | x |
| 2018-06-30 | AU$0.25 | AU$0.12 | x |
| 2019-06-30 | AU$0.19 | AU$0.12 | x |
| 2020-06-30 | AU$1.66 | AU$0.12 | x |
| 2021-06-30 | AU$0.10 | AU$0.12 | x |
| 2022-06-30 | AU$0.08 | AU$0.12 | x |
| 2023-06-30 | AU$0.07 | AU$0.12 | x |
| 2024-06-30 | AU$0.08 | AU$0.12 | x |
| 2025-06-30 | AU$0.07 | AU$0.12 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Aura Energy Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -24.78%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.03x
- Recent ROE (-24.78%) is below the historical average (-17.97%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2006 | -4.10% | -511.15% | 0.01x | 1.01x | AU$-808.82K |
| 2007 | -15.98% | -391.30% | 0.04x | 1.10x | AU$-1.39 Million |
| 2008 | -18.68% | -493.89% | 0.04x | 1.04x | AU$-1.80 Million |
| 2009 | -36.42% | -1530.86% | 0.02x | 1.03x | AU$-2.50 Million |
| 2010 | -21.43% | -595.64% | 0.03x | 1.03x | AU$-2.46 Million |
| 2011 | -17.18% | -1817.32% | 0.01x | 1.06x | AU$-3.82 Million |
| 2012 | -14.45% | -2055.66% | 0.01x | 1.03x | AU$-3.97 Million |
| 2013 | -16.64% | -10432.39% | 0.00x | 1.03x | AU$-4.41 Million |
| 2014 | -30.36% | -46273.38% | 0.00x | 1.06x | AU$-5.13 Million |
| 2015 | -18.12% | -13016.86% | 0.00x | 1.04x | AU$-3.87 Million |
| 2016 | -11.75% | -33131.75% | 0.00x | 1.05x | AU$-3.01 Million |
| 2017 | -21.84% | -75241.57% | 0.00x | 1.04x | AU$-5.38 Million |
| 2018 | -9.79% | -29059.04% | 0.00x | 1.02x | AU$-4.02 Million |
| 2019 | -14.74% | -8968.70% | 0.00x | 1.12x | AU$-4.86 Million |
| 2020 | -31.33% | -414971.54% | 0.00x | 1.07x | AU$-7.75 Million |
| 2021 | -13.62% | -424290.51% | 0.00x | 1.08x | AU$-5.20 Million |
| 2022 | -9.88% | -3565.13% | 0.00x | 1.05x | AU$-6.64 Million |
| 2023 | -16.28% | 0.00% | 0.00x | 1.04x | AU$-10.48 Million |
| 2024 | -11.94% | 0.00% | 0.00x | 1.07x | AU$-12.11 Million |
| 2025 | -24.78% | 0.00% | 0.00x | 1.03x | AU$-21.26 Million |
Industry Comparison
This section compares Aura Energy Ltd's net assets metrics with peer companies in the Uranium industry.
Industry Context
- Industry: Uranium
- Average net assets among peers: $12,503,015
- Average return on equity (ROE) among peers: -1199.30%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Aura Energy Ltd (AEE) | AU$60.83 Million | -4.10% | 0.04x | $49.25 Million |
| Aurora Energy Metals Ltd (1AE) | $4.11 Million | -137.81% | 0.04x | $3.81 Million |
| Adavale Resources Ltd (ADD) | $999.47K | -438.70% | 0.40x | $3.69 Million |
| Atomic Eagle Limited (AEU) | $28.75 Million | -30.00% | 0.54x | $15.29 Million |
| Alligator Energy Ltd (AGE) | $18.19 Million | -4.91% | 0.03x | $97.88 Million |
| American Uranium Ltd (AMU) | $6.03 Million | -28.81% | 0.08x | $4.05 Million |
| Berkeley Energia Ltd (BKY) | $46.78K | -10149.64% | 1.63x | $115.09 Million |
| Bannerman Energy Ltd (BMN) | $50.61 Million | -0.22% | 0.01x | $399.39 Million |
| Boss Energy Ltd (BOE) | $3.28 Million | -3.61% | 0.06x | $387.04 Million |
| Basin Energy Ltd (BSN) | $506.00K | 0.00% | 0.09x | $2.08 Million |