Australian Dairy Nutritionals Ltd
Australian Dairy Nutritionals Limited, together with its subsidiaries, operates as an integrated producer of dairy products in Australia and internationally. It operates in two segments, Nutritional Powders and Dairy Farms. The company processes and sells dairy and nutritional products to domestic and international markets. It also owns and operates dairy farms and dairy livestock for the product… Read more
Australian Dairy Nutritionals Ltd (AHF) - Net Assets
Latest net assets as of December 2025: AU$22.15 Million AUD
Based on the latest financial reports, Australian Dairy Nutritionals Ltd (AHF) has net assets worth AU$22.15 Million AUD as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$24.17 Million) and total liabilities (AU$2.02 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$22.15 Million |
| % of Total Assets | 91.66% |
| Annual Growth Rate | 15.39% |
| 5-Year Change | -30.42% |
| 10-Year Change | -13.84% |
| Growth Volatility | 1062.43 |
Australian Dairy Nutritionals Ltd - Net Assets Trend (2003–2025)
This chart illustrates how Australian Dairy Nutritionals Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Australian Dairy Nutritionals Ltd (2003–2025)
The table below shows the annual net assets of Australian Dairy Nutritionals Ltd from 2003 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | AU$23.65 Million | -11.52% |
| 2024-06-30 | AU$26.73 Million | -20.27% |
| 2023-06-30 | AU$33.52 Million | -16.08% |
| 2022-06-30 | AU$39.95 Million | +17.54% |
| 2021-06-30 | AU$33.99 Million | +2.05% |
| 2020-06-30 | AU$33.31 Million | +0.88% |
| 2019-06-30 | AU$33.01 Million | +8.34% |
| 2018-06-30 | AU$30.47 Million | +6.31% |
| 2017-06-30 | AU$28.66 Million | +4.44% |
| 2016-06-30 | AU$27.45 Million | +9.41% |
| 2015-06-30 | AU$25.09 Million | +5089.11% |
| 2014-06-30 | AU$483.45K | -31.87% |
| 2013-06-30 | AU$709.57K | -21.53% |
| 2012-06-30 | AU$904.28K | +5.47% |
| 2011-06-30 | AU$857.36K | -6.19% |
| 2010-06-30 | AU$913.94K | +102.92% |
| 2009-06-30 | AU$450.39K | +287.04% |
| 2008-06-30 | AU$116.37K | -97.89% |
| 2007-06-30 | AU$5.50 Million | -13.18% |
| 2006-06-30 | AU$6.34 Million | +665.91% |
| 2005-06-30 | AU$827.85K | -13.15% |
| 2004-06-30 | AU$953.22K | -5.99% |
| 2003-06-30 | AU$1.01 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Australian Dairy Nutritionals Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 5867231400.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$78.86 Million | 330.66% |
| Other Comprehensive Income | AU$3.66 Million | 15.37% |
| Total Equity | AU$23.85 Million | 100.00% |
Australian Dairy Nutritionals Ltd Competitors by Market Cap
The table below lists competitors of Australian Dairy Nutritionals Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
S.M.A.I.O S.A.
F:G3O
|
$7.62 Million |
|
Lotus Technology Inc. Warrants
NASDAQ:LOTWW
|
$7.62 Million |
|
Desenio Group AB
ST:DSNO
|
$7.63 Million |
|
Ssif Broker Cl
RO:BRK
|
$7.63 Million |
|
Birlik Mensucat Ticaret ve Sanayi Isletmesi AS
IS:BRMEN
|
$7.62 Million |
|
Fantagio Corp
KQ:032800
|
$7.62 Million |
|
Pryme BV
OL:PRYME
|
$7.62 Million |
|
NWTN Inc. Warrant
NASDAQ:NWTNW
|
$7.62 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Australian Dairy Nutritionals Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 26,874,913 to 23,847,915, a change of -3,026,998 (-11.3%).
- Net loss of 5,209,050 reduced equity.
- New share issuances of 2,121,819 increased equity.
- Other comprehensive income increased equity by 60,233.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$-5.21 Million | -21.84% |
| Share Issuances | AU$2.12 Million | +8.9% |
| Other Comprehensive Income | AU$60.23K | +0.25% |
| Total Change | AU$- | -11.26% |
Book Value vs Market Value Analysis
This analysis compares Australian Dairy Nutritionals Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.88x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has increased from 0.17x to 0.88x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2004-06-30 | AU$0.17 | AU$0.03 | x |
| 2005-06-30 | AU$0.33 | AU$0.03 | x |
| 2006-06-30 | AU$0.45 | AU$0.03 | x |
| 2007-06-30 | AU$0.18 | AU$0.03 | x |
| 2008-06-30 | AU$0.00 | AU$0.03 | x |
| 2009-06-30 | AU$0.01 | AU$0.03 | x |
| 2010-06-30 | AU$0.02 | AU$0.03 | x |
| 2011-06-30 | AU$0.01 | AU$0.03 | x |
| 2012-06-30 | AU$0.01 | AU$0.03 | x |
| 2013-06-30 | AU$0.01 | AU$0.03 | x |
| 2014-06-30 | AU$0.01 | AU$0.03 | x |
| 2015-06-30 | AU$0.09 | AU$0.03 | x |
| 2016-06-30 | AU$0.04 | AU$0.03 | x |
| 2017-06-30 | AU$0.04 | AU$0.03 | x |
| 2018-06-30 | AU$0.03 | AU$0.03 | x |
| 2019-06-30 | AU$0.04 | AU$0.03 | x |
| 2020-06-30 | AU$0.09 | AU$0.03 | x |
| 2021-06-30 | AU$0.08 | AU$0.03 | x |
| 2022-06-30 | AU$0.03 | AU$0.03 | x |
| 2023-06-30 | AU$0.06 | AU$0.03 | x |
| 2024-06-30 | AU$0.04 | AU$0.03 | x |
| 2025-06-30 | AU$0.03 | AU$0.03 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Australian Dairy Nutritionals Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -21.84%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -72.67%
- • Asset Turnover: 0.29x
- • Equity Multiplier: 1.05x
- Recent ROE (-21.84%) is above the historical average (-246.73%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2004 | -6.33% | -4.82% | 0.83x | 1.59x | AU$-155.70K |
| 2005 | -11.70% | -6.72% | 1.07x | 1.62x | AU$-179.61K |
| 2006 | 1.18% | 4.30% | 0.25x | 1.10x | AU$-559.06K |
| 2007 | -16.24% | -33.62% | 0.44x | 1.10x | AU$-1.44 Million |
| 2008 | -4740.79% | -178.88% | 2.56x | 10.35x | AU$-5.53 Million |
| 2009 | -294.24% | -133.26% | 1.36x | 1.62x | AU$-1.37 Million |
| 2010 | 22.60% | 4403.26% | 0.00x | 1.06x | AU$115.16K |
| 2011 | -6.60% | -565.75% | 0.01x | 1.03x | AU$-142.31K |
| 2012 | -5.23% | -277.98% | 0.02x | 1.03x | AU$-137.68K |
| 2013 | -14.17% | -127.21% | 0.11x | 1.02x | AU$-171.49K |
| 2014 | -87.68% | -16086.87% | 0.00x | 1.64x | AU$-472.23K |
| 2015 | -12.67% | -29.94% | 0.08x | 5.08x | AU$-1.46 Million |
| 2016 | -14.44% | -10.19% | 0.22x | 6.43x | AU$-1.70 Million |
| 2017 | -18.02% | -5.59% | 0.55x | 5.88x | AU$-2.05 Million |
| 2018 | -46.96% | -15.61% | 0.45x | 6.66x | AU$-3.70 Million |
| 2019 | -33.20% | -15.23% | 0.44x | 4.95x | AU$-4.23 Million |
| 2020 | -22.51% | -34.24% | 0.45x | 1.47x | AU$-10.83 Million |
| 2021 | -18.84% | -30.06% | 0.49x | 1.27x | AU$-9.80 Million |
| 2022 | -25.84% | -71.57% | 0.13x | 2.78x | AU$-5.75 Million |
| 2023 | -27.26% | -156.39% | 0.16x | 1.08x | AU$-12.52 Million |
| 2024 | -27.37% | -119.13% | 0.20x | 1.13x | AU$-10.04 Million |
| 2025 | -21.84% | -72.67% | 0.29x | 1.05x | AU$-7.59 Million |
Industry Comparison
This section compares Australian Dairy Nutritionals Ltd's net assets metrics with peer companies in the Packaged Foods industry.
Industry Context
- Industry: Packaged Foods
- Average net assets among peers: $94,207,553
- Average return on equity (ROE) among peers: -124.17%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Australian Dairy Nutritionals Ltd (AHF) | AU$22.15 Million | -6.33% | 0.09x | $7.62 Million |
| Beston Global Food Company Ltd (BFC) | $113.64 Million | -1.66% | 0.03x | $3.27 Million |
| Biome Australia Ltd (BIO) | $6.53 Million | -69.59% | 0.26x | $32.26 Million |
| Bioxyne Ltd (BXN) | $1.18 Million | -369.02% | 1.02x | $21.29 Million |
| Cobram Estate Olives Ltd (CBO) | $321.75 Million | 5.76% | 1.17x | $650.87 Million |
| The Calmer Co International Ltd (CCO) | $1.38 Million | -272.44% | 1.13x | $2.07 Million |
| EVE Health Group Ltd (EVEDA) | $1.22 Million | -155.31% | 1.06x | $68.31 Million |
| Forbidden Foods Ltd (FFF) | $875.19K | -265.77% | 1.78x | $1.49 Million |
| Fonterra Shareholders Fund (FSF) | $388.00 Million | 0.00% | 0.00x | $26.81K |
| Health and Plant Protein Group Ltd (HPP) | $13.30 Million | 10.47% | 0.52x | $448.86K |