Desenio Group AB (DSNO) - Net Assets
Based on the latest financial reports, Desenio Group AB (DSNO) has net assets worth Skr360.10 Million SEK (≈ $38.75 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr988.70 Million ≈ $106.40 Million USD) and total liabilities (Skr628.60 Million ≈ $67.65 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check financial resilience of Desenio Group AB to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr360.10 Million |
| % of Total Assets | 36.42% |
| Annual Growth Rate | 22.37% |
| 5-Year Change | 38.13% |
| 10-Year Change | N/A |
| Growth Volatility | 112.24 |
Desenio Group AB - Net Assets Trend (2019–2025)
This chart illustrates how Desenio Group AB's net assets have evolved over time, based on quarterly financial data. Also explore balance sheet size of Desenio Group AB for the complete picture of this company's asset base.
Annual Net Assets for Desenio Group AB (2019–2025)
The table below shows the annual net assets of Desenio Group AB from 2019 to 2025. For live valuation and market cap data, see DSNO market cap overview.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Skr360.10 Million ≈ $38.75 Million |
+632.69% |
| 2024-12-31 | Skr-67.60 Million ≈ $-7.27 Million |
-46.32% |
| 2023-12-31 | Skr-46.20 Million ≈ $-4.97 Million |
-119.36% |
| 2022-12-31 | Skr238.60 Million ≈ $25.68 Million |
-8.48% |
| 2021-12-31 | Skr260.70 Million ≈ $28.06 Million |
+190.64% |
| 2020-12-31 | Skr89.70 Million ≈ $9.65 Million |
-16.32% |
| 2019-12-31 | Skr107.20 Million ≈ $11.54 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Desenio Group AB's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 100.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | Skr359.10 Million | 100.00% |
| Total Equity | Skr359.10 Million | 100.00% |
Desenio Group AB Competitors by Market Cap
The table below lists competitors of Desenio Group AB ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
HANHUA FNCL HLDG CO.H YC1
F:5HF
|
$11.63 Million |
|
Netlinkz Ltd
AU:NET
|
$11.64 Million |
|
Tian An Australia Ltd
AU:TIA
|
$11.64 Million |
|
SHEARWATER GRP PLC LS-10
F:DTW1
|
$11.64 Million |
|
MITCON Consultancy & Engineering Services Limited
NSE:MITCON
|
$11.62 Million |
|
Esthetics International Group
KLSE:5081
|
$11.61 Million |
|
SEL Manufacturing Company Limited
NSE:SELMC
|
$11.61 Million |
|
Park & Bellheimer AG
F:PKB
|
$11.60 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Desenio Group AB's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from -67,600,000 to 359,100,000, a change of 426,700,000.
- Net loss of 278,300,000 reduced equity.
- Other factors increased equity by 705,000,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr-278.30 Million | -77.5% |
| Other Changes | Skr705.00 Million | +196.32% |
| Total Change | Skr- | % |
Book Value vs Market Value Analysis
This analysis compares Desenio Group AB's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.65x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has increased from 0.14x to 0.65x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2019-12-31 | Skr0.77 | Skr0.11 | x |
| 2020-12-31 | Skr0.61 | Skr0.11 | x |
| 2021-12-31 | Skr1.74 | Skr0.11 | x |
| 2022-12-31 | Skr1.62 | Skr0.11 | x |
| 2023-12-31 | Skr-0.31 | Skr0.11 | x |
| 2024-12-31 | Skr-0.45 | Skr0.11 | x |
| 2025-12-31 | Skr0.17 | Skr0.11 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Desenio Group AB utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -77.50%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -37.70%
- • Asset Turnover: 0.75x
- • Equity Multiplier: 2.75x
- Recent ROE (-77.50%) is below the historical average (-13.80%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2019 | 79.85% | 14.35% | 1.46x | 3.82x | Skr74.88 Million |
| 2020 | -111.48% | -7.75% | 0.65x | 22.25x | Skr-108.97 Million |
| 2021 | 21.94% | 4.66% | 0.72x | 6.54x | Skr31.13 Million |
| 2022 | -9.39% | -2.32% | 0.59x | 6.91x | Skr-46.26 Million |
| 2023 | 0.00% | -29.38% | 0.72x | 0.00x | Skr-279.58 Million |
| 2024 | 0.00% | -2.56% | 0.66x | 0.00x | Skr-15.14 Million |
| 2025 | -77.50% | -37.70% | 0.75x | 2.75x | Skr-314.21 Million |
Industry Comparison
This section compares Desenio Group AB's net assets metrics with peer companies in the Internet Retail industry.
Industry Context
- Industry: Internet Retail
- Average net assets among peers: $1,602,700,550
- Average return on equity (ROE) among peers: -22.17%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Desenio Group AB (DSNO) | Skr360.10 Million | 79.85% | 1.75x | $11.62 Million |
| New Bubbleroom Sweden AB (BBROOM) | $148.32 Million | -18.25% | 0.93x | $11.88 Million |
| BHG Group AB (publ) (BHG) | $7.67 Billion | 0.60% | 0.86x | $444.02 Million |
| Sweden BuyersClub AB (BUY) | $8.14 Million | -83.48% | 2.16x | $5.49 Million |
| CDON AB (CDON) | $150.80 Million | -23.21% | 2.56x | $89.70 Million |
| Purefun Group AB (PURE) | $36.45 Million | 13.47% | 0.36x | $13.26 Million |
About Desenio Group AB
Desenio Group AB (publ), an e-commerce company, provides wall art in Sweden, Germany, France, the Netherlands, Great Britain, rest of Europe, the United States, and internationally. The company offers various designs of posters, art prints, and frames, as well as accessories, such as mat boards, picture ledges, art clips, and phone covers. Desenio Group AB (publ) was founded in 2008 and is based … Read more