Academies Australasia Group Ltd
Academies Australasia Group Limited provides training and education services in Australia and Singapore. The company offers bachelor's and master's degrees, vocational education and training, first aid training, and cardiopulmonary resuscitation training services. Its courses include English; high school; community services; early childhood education and care; yoga teaching and therapy; hospitali… Read more
Academies Australasia Group Ltd (AKG) - Net Assets
Latest net assets as of June 2025: AU$16.20 Million AUD
Based on the latest financial reports, Academies Australasia Group Ltd (AKG) has net assets worth AU$16.20 Million AUD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$73.77 Million) and total liabilities (AU$57.58 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$16.20 Million |
| % of Total Assets | 21.95% |
| Annual Growth Rate | -0.28% |
| 5-Year Change | -45.5% |
| 10-Year Change | -35.45% |
| Growth Volatility | 71.87 |
Academies Australasia Group Ltd - Net Assets Trend (1989–2025)
This chart illustrates how Academies Australasia Group Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Academies Australasia Group Ltd (1989–2025)
The table below shows the annual net assets of Academies Australasia Group Ltd from 1989 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | AU$16.20 Million | -8.31% |
| 2024-06-30 | AU$17.66 Million | -35.56% |
| 2023-06-30 | AU$27.41 Million | -2.13% |
| 2022-06-30 | AU$28.00 Million | -5.77% |
| 2021-06-30 | AU$29.72 Million | -10.87% |
| 2020-06-30 | AU$33.34 Million | -3.45% |
| 2019-06-30 | AU$34.53 Million | -6.31% |
| 2018-06-30 | AU$36.86 Million | +7.53% |
| 2017-06-30 | AU$34.28 Million | +36.63% |
| 2016-06-30 | AU$25.09 Million | -1.85% |
| 2015-06-30 | AU$25.56 Million | -9.40% |
| 2014-06-30 | AU$28.21 Million | +84.50% |
| 2013-06-30 | AU$15.29 Million | +5.50% |
| 2012-06-30 | AU$14.50 Million | +8.04% |
| 2011-06-30 | AU$13.42 Million | +41.95% |
| 2010-06-30 | AU$9.45 Million | +16.18% |
| 2009-06-30 | AU$8.14 Million | +13.15% |
| 2008-06-30 | AU$7.19 Million | +366.85% |
| 2007-06-30 | AU$1.54 Million | +14.82% |
| 2006-06-30 | AU$1.34 Million | -8.51% |
| 2005-06-30 | AU$1.47 Million | -19.49% |
| 2004-06-30 | AU$1.82 Million | -60.03% |
| 2003-06-30 | AU$4.56 Million | -37.38% |
| 2002-06-30 | AU$7.28 Million | -2.82% |
| 2001-06-30 | AU$7.49 Million | -10.93% |
| 2000-06-30 | AU$8.41 Million | +50.24% |
| 1999-06-30 | AU$5.59 Million | +123.96% |
| 1998-06-30 | AU$2.50 Million | +25.48% |
| 1997-06-30 | AU$1.99 Million | -72.48% |
| 1996-06-30 | AU$7.23 Million | -2.98% |
| 1994-06-30 | AU$7.46 Million | +74.98% |
| 1993-06-30 | AU$4.26 Million | -3.29% |
| 1992-06-30 | AU$4.41 Million | -11.12% |
| 1991-06-30 | AU$4.96 Million | -56.65% |
| 1990-06-30 | AU$11.44 Million | -36.25% |
| 1989-06-30 | AU$17.94 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Academies Australasia Group Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 1509.9% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$44.07 Million | 272.10% |
| Other Comprehensive Income | AU$-12.00K | -0.07% |
| Total Equity | AU$16.20 Million | 100.00% |
Academies Australasia Group Ltd Competitors by Market Cap
The table below lists competitors of Academies Australasia Group Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Albright Metals Ltd
AU:ABR
|
$1.11 Million |
|
Lyc Healthcare Bhd
KLSE:0075
|
$1.11 Million |
|
Neurizer Ltd
AU:NRZ
|
$1.11 Million |
|
Suumaya Industries Limited
NSE:SUULD
|
$1.11 Million |
|
DUKE ENERGY - Dusseldorf Stock Exchang
DU:D2MN
|
$1.11 Million |
|
STATE STREET
MU:ZYA
|
$1.11 Million |
|
Trinity Place Holdings Inc
OTCQB:TPHS
|
$1.10 Million |
|
AurCrest Gold Inc
PINK:TBMIF
|
$1.10 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Academies Australasia Group Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 17,657,000 to 16,195,000, a change of -1,462,000 (-8.3%).
- Net loss of 1,272,000 reduced equity.
- Other comprehensive income decreased equity by 85,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$-1.27 Million | -7.85% |
| Other Comprehensive Income | AU$-85.00K | -0.52% |
| Other Changes | AU$-105.00K | -0.65% |
| Total Change | AU$- | -8.28% |
Book Value vs Market Value Analysis
This analysis compares Academies Australasia Group Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.86x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has increased from 0.75x to 0.86x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1989-06-30 | AU$0.14 | AU$0.11 | x |
| 1990-06-30 | AU$0.09 | AU$0.11 | x |
| 1991-06-30 | AU$0.04 | AU$0.11 | x |
| 1992-06-30 | AU$0.03 | AU$0.11 | x |
| 1993-06-30 | AU$0.06 | AU$0.11 | x |
| 1994-06-30 | AU$0.10 | AU$0.11 | x |
| 1996-06-30 | AU$0.29 | AU$0.11 | x |
| 1997-06-30 | AU$0.23 | AU$0.11 | x |
| 1998-06-30 | AU$0.29 | AU$0.11 | x |
| 1999-06-30 | AU$0.52 | AU$0.11 | x |
| 2000-06-30 | AU$0.68 | AU$0.11 | x |
| 2001-06-30 | AU$0.58 | AU$0.11 | x |
| 2002-06-30 | AU$0.57 | AU$0.11 | x |
| 2003-06-30 | AU$0.34 | AU$0.11 | x |
| 2004-06-30 | AU$0.14 | AU$0.11 | x |
| 2005-06-30 | AU$0.06 | AU$0.11 | x |
| 2006-06-30 | AU$0.05 | AU$0.11 | x |
| 2007-06-30 | AU$0.06 | AU$0.11 | x |
| 2008-06-30 | AU$0.20 | AU$0.11 | x |
| 2009-06-30 | AU$0.18 | AU$0.11 | x |
| 2010-06-30 | AU$0.20 | AU$0.11 | x |
| 2011-06-30 | AU$0.27 | AU$0.11 | x |
| 2012-06-30 | AU$0.31 | AU$0.11 | x |
| 2013-06-30 | AU$0.28 | AU$0.11 | x |
| 2014-06-30 | AU$0.46 | AU$0.11 | x |
| 2015-06-30 | AU$0.36 | AU$0.11 | x |
| 2016-06-30 | AU$0.36 | AU$0.11 | x |
| 2017-06-30 | AU$0.44 | AU$0.11 | x |
| 2018-06-30 | AU$0.28 | AU$0.11 | x |
| 2019-06-30 | AU$0.27 | AU$0.11 | x |
| 2020-06-30 | AU$0.26 | AU$0.11 | x |
| 2021-06-30 | AU$0.23 | AU$0.11 | x |
| 2022-06-30 | AU$0.22 | AU$0.11 | x |
| 2023-06-30 | AU$0.21 | AU$0.11 | x |
| 2024-06-30 | AU$0.13 | AU$0.11 | x |
| 2025-06-30 | AU$0.12 | AU$0.11 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Academies Australasia Group Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -7.85%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -2.70%
- • Asset Turnover: 0.64x
- • Equity Multiplier: 4.56x
- Recent ROE (-7.85%) is above the historical average (-11.58%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1989 | 9.99% | 45.67% | 0.18x | 1.25x | AU$-1.70K |
| 1990 | -35.72% | -73.72% | 0.29x | 1.70x | AU$-5.23 Million |
| 1991 | -143.62% | -257.75% | 0.53x | 1.05x | AU$-7.61 Million |
| 1992 | -13.69% | -23.67% | 0.57x | 1.01x | AU$-1.04 Million |
| 1993 | -3.94% | -7.77% | 0.50x | 1.02x | AU$-594.10K |
| 1994 | 42.77% | 51.42% | 0.72x | 1.16x | AU$2.44 Million |
| 1996 | 12.09% | 4.60% | 0.95x | 2.77x | AU$150.98K |
| 1997 | -118.39% | -18.44% | 0.70x | 9.14x | AU$-2.56 Million |
| 1998 | 51.44% | 0.00% | 0.00x | 7.69x | AU$1.04 Million |
| 1999 | 28.56% | 0.00% | 0.00x | 5.42x | AU$1.04 Million |
| 2000 | 19.25% | 10.86% | 0.45x | 3.91x | AU$777.42K |
| 2001 | 2.19% | 1.89% | 0.60x | 1.94x | AU$-584.70K |
| 2002 | -2.90% | -2.35% | 0.59x | 2.07x | AU$-938.57K |
| 2003 | -65.19% | -28.10% | 0.87x | 2.67x | AU$-3.43 Million |
| 2004 | -150.20% | -32.09% | 0.91x | 5.16x | AU$-2.92 Million |
| 2005 | -142.09% | -24.02% | 0.96x | 6.17x | AU$-2.23 Million |
| 2006 | -73.44% | -10.48% | 1.11x | 6.29x | AU$-1.12 Million |
| 2007 | 20.63% | 2.73% | 1.04x | 7.26x | AU$163.69K |
| 2008 | 83.56% | 29.77% | 1.63x | 1.72x | AU$5.29 Million |
| 2009 | 21.61% | 10.30% | 1.44x | 1.46x | AU$944.45K |
| 2010 | 18.68% | 9.77% | 1.32x | 1.45x | AU$822.00K |
| 2011 | 17.71% | 9.26% | 1.08x | 1.77x | AU$1.01 Million |
| 2012 | 18.19% | 7.41% | 1.43x | 1.71x | AU$1.13 Million |
| 2013 | 21.38% | 8.64% | 1.37x | 1.81x | AU$1.74 Million |
| 2014 | 18.79% | 12.15% | 0.67x | 2.30x | AU$2.46 Million |
| 2015 | -0.01% | -0.01% | 0.82x | 2.75x | AU$-2.53 Million |
| 2016 | -16.92% | -7.69% | 0.80x | 2.77x | AU$-6.72 Million |
| 2017 | 8.38% | 4.90% | 0.77x | 2.23x | AU$-552.20K |
| 2018 | 11.70% | 6.99% | 0.84x | 1.99x | AU$620.50K |
| 2019 | 13.78% | 7.13% | 0.73x | 2.63x | AU$1.29 Million |
| 2020 | 11.00% | 6.04% | 0.58x | 3.12x | AU$328.60K |
| 2021 | -4.26% | -2.91% | 0.49x | 2.99x | AU$-4.15 Million |
| 2022 | -4.72% | -3.61% | 0.42x | 3.08x | AU$-4.06 Million |
| 2023 | -10.27% | -5.93% | 0.50x | 3.48x | AU$-5.44 Million |
| 2024 | -55.38% | -21.09% | 0.55x | 4.75x | AU$-11.54 Million |
| 2025 | -7.85% | -2.70% | 0.64x | 4.56x | AU$-2.89 Million |
Industry Comparison
This section compares Academies Australasia Group Ltd's net assets metrics with peer companies in the Education & Training Services industry.
Industry Context
- Industry: Education & Training Services
- Average net assets among peers: $134,159,373
- Average return on equity (ROE) among peers: 82.37%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Academies Australasia Group Ltd (AKG) | AU$16.20 Million | 9.99% | 3.56x | $1.11 Million |
| 3P Learning Ltd (3PL) | $33.14 Million | 12.33% | 1.20x | $13.53 Million |
| 8I Holdings Ltd (8IH) | $32.33 Million | -32.78% | 0.32x | $725.82K |
| Cluey Ltd (CLU) | $40.53 Million | -39.66% | 0.08x | $3.14 Million |
| EDU Holdings Ltd (EDU) | $959.18K | 230.17% | 0.23x | $31.69 Million |
| Embark Early Education Ltd (EVO) | $168.67 Million | 9.41% | 0.33x | $37.07 Million |
| G8 Education Ltd (GEM) | $795.97 Million | 7.86% | 1.82x | $111.33 Million |
| Kip Mcgrath Education Centres Ltd (KME) | $23.08 Million | 8.34% | 0.61x | $12.19 Million |
| Nido Education Ltd (NDO) | $111.80 Million | -6.06% | 1.76x | $21.67 Million |
| Nexted Group Ltd (NXD) | $945.74K | 551.77% | 0.05x | $15.38 Million |