Andean Silver Ltd (ASL) - Net Assets
Based on the latest financial reports, Andean Silver Ltd (ASL) has net assets worth AU$28.09 Million AUD as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$52.73 Million) and total liabilities (AU$24.64 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$28.09 Million |
| % of Total Assets | 53.27% |
| Annual Growth Rate | 224.44% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 637.06 |
Andean Silver Ltd - Net Assets Trend (2021–2025)
This chart illustrates how Andean Silver Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Andean Silver Ltd (2021–2025)
The table below shows the annual net assets of Andean Silver Ltd from 2021 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | AU$28.09 Million | +68.57% |
| 2024-06-30 | AU$16.66 Million | +295.90% |
| 2023-06-30 | AU$4.21 Million | -0.62% |
| 2022-06-30 | AU$4.24 Million | +1570.54% |
| 2021-06-30 | AU$253.53K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Andean Silver Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 2989766400.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$48.99 Million | 174.40% |
| Other Comprehensive Income | AU$9.10 Million | 32.39% |
| Other Components | AU$1.00 | 0.00% |
| Total Equity | AU$28.09 Million | 100.00% |
Andean Silver Ltd Competitors by Market Cap
The table below lists competitors of Andean Silver Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Eche Izquierdo
SN:EISA
|
$331.14 Million |
|
LUXFER HLDGS PLC LS-50
F:LX4A
|
$331.15 Million |
|
Bijou Brigitte modische Accessoires Aktiengesellschaft
XETRA:BIJ
|
$331.20 Million |
|
Phihong Technology Co Ltd
TW:2457
|
$331.22 Million |
|
Maoming Petro-Chemical Shihua Co Ltd
SHE:000637
|
$330.92 Million |
|
Know IT AB
ST:KNOW
|
$330.89 Million |
|
Molson Coors Canada Inc
TO:TPX-B
|
$330.79 Million |
|
Shoper S.A.
WAR:SHO
|
$330.63 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Andean Silver Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 16,663,253 to 28,090,023, a change of 11,426,770 (68.6%).
- Net loss of 17,461,406 reduced equity.
- Share repurchases of 26,238,500 reduced equity.
- Other comprehensive income increased equity by 3,720,215.
- Other factors increased equity by 51,406,461.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$-17.46 Million | -62.16% |
| Share Repurchases | AU$26.24 Million | -93.41% |
| Other Comprehensive Income | AU$3.72 Million | +13.24% |
| Other Changes | AU$51.41 Million | +183.01% |
| Total Change | AU$- | 68.57% |
Book Value vs Market Value Analysis
This analysis compares Andean Silver Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 11.46x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 295.42x to 11.46x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-06-30 | AU$0.01 | AU$2.19 | x |
| 2022-06-30 | AU$0.15 | AU$2.19 | x |
| 2023-06-30 | AU$0.11 | AU$2.19 | x |
| 2024-06-30 | AU$0.25 | AU$2.19 | x |
| 2025-06-30 | AU$0.19 | AU$2.19 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Andean Silver Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -62.16%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -1239.89%
- • Asset Turnover: 0.03x
- • Equity Multiplier: 1.88x
- Recent ROE (-62.16%) is below the historical average (-43.32%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2021 | -38.86% | 0.00% | 0.00x | 1.07x | AU$-123.89K |
| 2022 | -15.26% | 0.00% | 0.00x | 1.03x | AU$-1.07 Million |
| 2023 | -39.55% | -16231.52% | 0.00x | 1.05x | AU$-2.09 Million |
| 2024 | -60.77% | -3316.68% | 0.01x | 2.25x | AU$-11.79 Million |
| 2025 | -62.16% | -1239.89% | 0.03x | 1.88x | AU$-20.27 Million |
Industry Comparison
This section compares Andean Silver Ltd's net assets metrics with peer companies in the Gold industry.
Industry Context
- Industry: Gold
- Average net assets among peers: $24,481,971
- Average return on equity (ROE) among peers: -183.05%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Andean Silver Ltd (ASL) | AU$28.09 Million | -38.86% | 0.88x | $331.01 Million |
| Australasian Metals Ltd (A8G) | $7.13 Million | -4.71% | 0.03x | $2.79 Million |
| Aruma Resources Ltd (AAJ) | $2.25 Million | -50.04% | 0.07x | $8.79 Million |
| Astral Resources NL (AAR) | $588.33K | -62.34% | 0.51x | $235.76 Million |
| Antilles Gold Ltd (AAU) | $21.74 Million | -31.75% | 1.85x | $30.89 Million |
| Adelong Gold Ltd (ADG) | $10.46 Million | -19.33% | 0.07x | $9.43 Million |
| Ardiden Ltd (ADV) | $44.20K | -1635.56% | 19.20x | $51.70 Million |
| Ark Mines Ltd (AHK) | $5.02 Million | -9.90% | 0.02x | $18.17 Million |
| Aureka Ltd (AKA) | $8.93 Million | -9.70% | 0.08x | $12.25 Million |
| Alkane Resources Ltd (ALK) | $174.22 Million | -3.54% | 0.15x | $1.39 Billion |
| Alchemy Resources Ltd (ALY) | $14.44 Million | -3.66% | 0.01x | $6.73 Million |
About Andean Silver Ltd
Andean Silver Limited develops and explores for mineral properties in Australia. It holds 100% interest in its flagship project Cerro Bayo Silver-Gold project, which comprises approximately 70 contiguous exploration concessions that covers an area of 285 sq km located in the Aysen region of Southern Chile. Andean Silver Limited was formerly known as Mitre Mining Corporation Limited and changed it… Read more