BCI Minerals Ltd
BCI Minerals Limited, a mineral resources company, engages in the development of industrial minerals in Australia. It primarily explores for salt and potash deposits. The company holds 100% interest in the Mardie Salt and Potash project located in the Pilbara region of Western Australia. The company was formerly known as BC Iron Limited and changed its name to BCI Minerals Limited in December 201… Read more
BCI Minerals Ltd (BCI) - Net Assets
Latest net assets as of June 2025: AU$767.01 Million AUD
Based on the latest financial reports, BCI Minerals Ltd (BCI) has net assets worth AU$767.01 Million AUD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$1.20 Billion) and total liabilities (AU$430.26 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$767.01 Million |
| % of Total Assets | 64.06% |
| Annual Growth Rate | 32.22% |
| 5-Year Change | 344.22% |
| 10-Year Change | 900.33% |
| Growth Volatility | 57.9 |
BCI Minerals Ltd - Net Assets Trend (2007–2025)
This chart illustrates how BCI Minerals Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for BCI Minerals Ltd (2007–2025)
The table below shows the annual net assets of BCI Minerals Ltd from 2007 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | AU$767.01 Million | -4.75% |
| 2024-06-30 | AU$805.22 Million | +86.63% |
| 2023-06-30 | AU$431.46 Million | -0.64% |
| 2022-06-30 | AU$434.24 Million | +151.49% |
| 2021-06-30 | AU$172.66 Million | +65.84% |
| 2020-06-30 | AU$104.12 Million | +0.49% |
| 2019-06-30 | AU$103.61 Million | +14.35% |
| 2018-06-30 | AU$90.61 Million | -15.44% |
| 2017-06-30 | AU$107.16 Million | +39.75% |
| 2016-06-30 | AU$76.68 Million | -51.86% |
| 2015-06-30 | AU$159.28 Million | -29.64% |
| 2014-06-30 | AU$226.39 Million | +4.28% |
| 2013-06-30 | AU$217.09 Million | +64.91% |
| 2012-06-30 | AU$131.64 Million | +95.35% |
| 2011-06-30 | AU$67.39 Million | +72.81% |
| 2010-06-30 | AU$39.00 Million | +81.27% |
| 2009-06-30 | AU$21.51 Million | +63.28% |
| 2008-06-30 | AU$13.18 Million | +162.11% |
| 2007-06-30 | AU$5.03 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to BCI Minerals Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 20091126100.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$965.81 Million | 125.92% |
| Other Comprehensive Income | AU$2.86 Million | 0.37% |
| Total Equity | AU$767.01 Million | 100.00% |
BCI Minerals Ltd Competitors by Market Cap
The table below lists competitors of BCI Minerals Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Sunmax Biotechnology Co Ltd
TWO:4728
|
$342.29 Million |
|
Jiangsu Canlon Building Materials Co Ltd
SHE:300715
|
$342.32 Million |
|
Alight Inc
NYSE:ALIT
|
$342.46 Million |
|
WA1 Resources Ltd
AU:WA1
|
$342.48 Million |
|
Cyber_Folks S.A.
WAR:CBF
|
$342.24 Million |
|
Chengdu Bright Eye Hospital Co. Ltd.
SHE:301239
|
$342.22 Million |
|
YIT Oyj
HE:YIT
|
$342.19 Million |
|
Nichidenbo Corp
TW:3090
|
$342.02 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in BCI Minerals Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 805,221,000 to 767,010,000, a change of -38,211,000 (-4.7%).
- Net loss of 47,050,000 reduced equity.
- Other comprehensive income increased equity by 2,975,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$-47.05 Million | -6.13% |
| Other Comprehensive Income | AU$2.98 Million | +0.39% |
| Other Changes | AU$5.86 Million | +0.76% |
| Total Change | AU$- | -4.75% |
Book Value vs Market Value Analysis
This analysis compares BCI Minerals Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.39x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 3.09x to 1.39x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2007-06-30 | AU$0.12 | AU$0.37 | x |
| 2008-06-30 | AU$0.19 | AU$0.37 | x |
| 2009-06-30 | AU$0.30 | AU$0.37 | x |
| 2010-06-30 | AU$0.40 | AU$0.37 | x |
| 2011-06-30 | AU$0.64 | AU$0.37 | x |
| 2012-06-30 | AU$1.12 | AU$0.37 | x |
| 2013-06-30 | AU$1.54 | AU$0.37 | x |
| 2014-06-30 | AU$1.83 | AU$0.37 | x |
| 2015-06-30 | AU$0.91 | AU$0.37 | x |
| 2016-06-30 | AU$0.39 | AU$0.37 | x |
| 2017-06-30 | AU$0.34 | AU$0.37 | x |
| 2018-06-30 | AU$0.23 | AU$0.37 | x |
| 2019-06-30 | AU$0.24 | AU$0.37 | x |
| 2020-06-30 | AU$0.25 | AU$0.37 | x |
| 2021-06-30 | AU$0.30 | AU$0.37 | x |
| 2022-06-30 | AU$0.46 | AU$0.37 | x |
| 2023-06-30 | AU$0.34 | AU$0.37 | x |
| 2024-06-30 | AU$0.44 | AU$0.37 | x |
| 2025-06-30 | AU$0.27 | AU$0.37 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently BCI Minerals Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -6.13%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -811.35%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.56x
- Recent ROE (-6.13%) is below the historical average (-4.72%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2007 | -14.90% | 0.00% | 0.00x | 1.04x | AU$-1.25 Million |
| 2008 | -5.98% | 0.00% | 0.00x | 1.06x | AU$-2.11 Million |
| 2009 | -6.10% | 0.00% | 0.00x | 1.03x | AU$-3.46 Million |
| 2010 | -3.55% | -277076.60% | 0.00x | 1.41x | AU$-5.28 Million |
| 2011 | 1.46% | 5.75% | 0.17x | 1.54x | AU$-5.75 Million |
| 2012 | 38.40% | 24.73% | 1.01x | 1.54x | AU$37.39 Million |
| 2013 | 22.48% | 15.06% | 0.77x | 1.94x | AU$27.09 Million |
| 2014 | 32.53% | 15.77% | 1.25x | 1.66x | AU$51.01 Million |
| 2015 | -99.51% | -56.89% | 1.08x | 1.62x | AU$-174.43 Million |
| 2016 | -57.20% | -109.24% | 0.37x | 1.43x | AU$-51.53 Million |
| 2017 | 5.29% | 8.93% | 0.51x | 1.16x | AU$-5.05 Million |
| 2018 | -18.66% | -51.20% | 0.31x | 1.17x | AU$-25.97 Million |
| 2019 | 12.45% | 23.81% | 0.42x | 1.26x | AU$2.54 Million |
| 2020 | 0.36% | 0.49% | 0.57x | 1.31x | AU$-10.03 Million |
| 2021 | 12.73% | 13.52% | 0.71x | 1.32x | AU$4.71 Million |
| 2022 | -3.57% | -24.58% | 0.12x | 1.24x | AU$-58.91 Million |
| 2023 | 2.17% | 15.58% | 0.10x | 1.43x | AU$-33.77 Million |
| 2024 | -1.90% | -176.41% | 0.01x | 1.27x | AU$-95.85 Million |
| 2025 | -6.13% | -811.35% | 0.00x | 1.56x | AU$-123.75 Million |
Industry Comparison
This section compares BCI Minerals Ltd's net assets metrics with peer companies in the Steel industry.
Industry Context
- Industry: Steel
- Average net assets among peers: $44,368,248
- Average return on equity (ROE) among peers: -18.39%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| BCI Minerals Ltd (BCI) | AU$767.01 Million | -14.90% | 0.56x | $342.29 Million |
| Bisalloy Steel Group Ltd (BIS) | $58.08 Million | -7.09% | 2.55x | $82.82 Million |
| Equinox Resources Ltd (EQN) | $15.42 Million | -7.94% | 0.03x | $3.12 Million |
| Equatorial Resources Ltd (EQX) | $70.15 Million | -9.19% | 0.03x | $8.75 Million |
| FENIX Resources Ltd (FEX) | $4.02 Million | -19.24% | 0.13x | $92.21 Million |
| Grange Resources Ltd (GRR) | $3.96 Million | 1.34% | 0.02x | $68.42 Million |
| GWR Group Ltd (GWR) | $31.69 Million | -14.29% | 0.02x | $20.10 Million |
| Macro Metals Ltd (M4M) | $6.30 Million | -109.34% | 0.21x | $9.50 Million |
| Pearl Gull Iron Ltd (PLG) | $-1.88 Million | 0.00% | 0.00x | $2.39 Million |
| Sims Ltd (SGM) | $211.56 Million | 0.21% | 0.96x | $1.85 Billion |