Nichidenbo Corp (3090) - Net Assets
Based on the latest financial reports, Nichidenbo Corp (3090) has net assets worth NT$18.64 Billion TWD (≈ $587.14 Million USD) as of June 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (NT$26.97 Billion ≈ $849.64 Million USD) and total liabilities (NT$8.33 Billion ≈ $262.50 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Nichidenbo Corp (3090) strategic asset index to assess the company's strategic physical and investment asset allocation.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | NT$18.64 Billion |
| % of Total Assets | 69.1% |
| Annual Growth Rate | 18.2% |
| 5-Year Change | 184.35% |
| 10-Year Change | 366.92% |
| Growth Volatility | 29.84 |
Nichidenbo Corp - Net Assets Trend (2002–2025)
This chart illustrates how Nichidenbo Corp's net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see 3090 company net worth.
Annual Net Assets for Nichidenbo Corp (2002–2025)
The table below shows the annual net assets of Nichidenbo Corp from 2002 to 2025. Also explore Nichidenbo Corp (3090) equity growth momentum to track the company's year-over-year net asset growth rate.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | NT$13.87 Billion ≈ $437.00 Million |
+108.44% |
| 2024-12-31 | NT$6.65 Billion ≈ $209.65 Million |
+6.06% |
| 2023-12-31 | NT$6.27 Billion ≈ $197.67 Million |
-5.50% |
| 2022-12-31 | NT$6.64 Billion ≈ $209.17 Million |
+36.10% |
| 2021-12-31 | NT$4.88 Billion ≈ $153.68 Million |
+8.02% |
| 2020-12-31 | NT$4.52 Billion ≈ $142.27 Million |
+2.08% |
| 2019-12-31 | NT$4.42 Billion ≈ $139.37 Million |
-8.94% |
| 2018-12-31 | NT$4.86 Billion ≈ $153.06 Million |
+41.34% |
| 2017-12-31 | NT$3.44 Billion ≈ $108.29 Million |
+15.71% |
| 2016-12-31 | NT$2.97 Billion ≈ $93.59 Million |
+3.34% |
| 2015-12-31 | NT$2.87 Billion ≈ $90.57 Million |
-2.05% |
| 2014-12-31 | NT$2.93 Billion ≈ $92.47 Million |
+8.80% |
| 2013-12-31 | NT$2.70 Billion ≈ $84.99 Million |
+38.28% |
| 2012-12-31 | NT$1.95 Billion ≈ $61.46 Million |
+11.22% |
| 2011-12-31 | NT$1.75 Billion ≈ $55.26 Million |
-1.18% |
| 2010-12-31 | NT$1.78 Billion ≈ $55.92 Million |
+16.96% |
| 2009-12-31 | NT$1.52 Billion ≈ $47.81 Million |
+11.92% |
| 2008-12-31 | NT$1.36 Billion ≈ $42.72 Million |
-7.60% |
| 2007-12-31 | NT$1.47 Billion ≈ $46.23 Million |
+15.39% |
| 2006-12-31 | NT$1.27 Billion ≈ $40.07 Million |
+66.58% |
| 2005-12-31 | NT$763.45 Million ≈ $24.05 Million |
+90.62% |
| 2004-12-31 | NT$400.52 Million ≈ $12.62 Million |
+19.98% |
| 2003-12-31 | NT$333.81 Million ≈ $10.52 Million |
+12.70% |
| 2002-12-31 | NT$296.18 Million ≈ $9.33 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Nichidenbo Corp's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 3801.1% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | NT$2.16 Billion | 15.64% |
| Common Stock | NT$2.88 Billion | 20.82% |
| Other Comprehensive Income | NT$1.39 Billion | 10.04% |
| Other Components | NT$7.39 Billion | 53.51% |
| Total Equity | NT$13.81 Billion | 100.00% |
Nichidenbo Corp Competitors by Market Cap
The table below lists competitors of Nichidenbo Corp ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Changbai Mountain Tourism Co Ltd
SHG:603099
|
$1.48 Billion |
|
Fujian Expressway Development Co Ltd
SHG:600033
|
$1.48 Billion |
|
Digital China Information Service Co Ltd
SHE:000555
|
$1.48 Billion |
|
Taiwan Secom Co Ltd
TW:9917
|
$1.48 Billion |
|
Kirloskar Brothers Limited
NSE:KIRLOSBROS
|
$1.48 Billion |
|
Sanbo Hospital Management Group Ltd. A
SHE:301293
|
$1.48 Billion |
|
Xinjiang Tianfu Energy Co Ltd
SHG:600509
|
$1.48 Billion |
|
Guangzhou Zhiguang Electric Co Ltd
SHE:002169
|
$1.48 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Nichidenbo Corp's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 6,605,224,000 to 13,814,994,000, a change of 7,209,770,000 (109.2%).
- Net income of 1,252,670,000 contributed positively to equity growth.
- Dividend payments of 892,908,000 reduced retained earnings.
- Other comprehensive income increased equity by 242,006,000.
- Other factors increased equity by 6,608,002,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | NT$1.25 Billion | +9.07% |
| Dividends Paid | NT$892.91 Million | -6.46% |
| Other Comprehensive Income | NT$242.01 Million | +1.75% |
| Other Changes | NT$6.61 Billion | +47.83% |
| Total Change | NT$- | 109.15% |
Book Value vs Market Value Analysis
This analysis compares Nichidenbo Corp's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.75x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 16.98x to 2.75x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2009-12-31 | NT$9.63 | NT$163.50 | x |
| 2010-12-31 | NT$10.91 | NT$163.50 | x |
| 2011-12-31 | NT$10.65 | NT$163.50 | x |
| 2012-12-31 | NT$12.07 | NT$163.50 | x |
| 2013-12-31 | NT$13.98 | NT$163.50 | x |
| 2014-12-31 | NT$16.75 | NT$163.50 | x |
| 2015-12-31 | NT$15.57 | NT$163.50 | x |
| 2016-12-31 | NT$16.35 | NT$163.50 | x |
| 2017-12-31 | NT$18.11 | NT$163.50 | x |
| 2018-12-31 | NT$25.56 | NT$163.50 | x |
| 2019-12-31 | NT$23.26 | NT$163.50 | x |
| 2020-12-31 | NT$23.11 | NT$163.50 | x |
| 2021-12-31 | NT$24.83 | NT$163.50 | x |
| 2022-12-31 | NT$34.99 | NT$163.50 | x |
| 2023-12-31 | NT$29.42 | NT$163.50 | x |
| 2024-12-31 | NT$31.09 | NT$163.50 | x |
| 2025-12-31 | NT$59.35 | NT$163.50 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Nichidenbo Corp utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 9.07%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 7.96%
- • Asset Turnover: 0.78x
- • Equity Multiplier: 1.46x
- Recent ROE (9.07%) is below the historical average (15.51%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | 12.51% | 4.69% | 1.18x | 2.27x | NT$7.45 Million |
| 2003 | 14.64% | 4.26% | 1.34x | 2.56x | NT$15.49 Million |
| 2004 | 20.15% | 5.11% | 1.42x | 2.78x | NT$40.63 Million |
| 2005 | 24.58% | 8.58% | 1.42x | 2.02x | NT$111.34 Million |
| 2007 | 18.98% | 8.20% | 1.32x | 1.75x | NT$129.95 Million |
| 2008 | 13.08% | 5.89% | 1.41x | 1.57x | NT$41.03 Million |
| 2009 | 14.78% | 8.66% | 1.05x | 1.62x | NT$71.58 Million |
| 2010 | 15.02% | 8.00% | 1.24x | 1.52x | NT$88.13 Million |
| 2011 | 15.53% | 9.48% | 1.19x | 1.38x | NT$95.88 Million |
| 2012 | 9.42% | 7.86% | 0.94x | 1.28x | NT$-11.12 Million |
| 2013 | 14.17% | 5.02% | 1.10x | 2.58x | NT$94.32 Million |
| 2014 | 12.85% | 4.23% | 1.23x | 2.48x | NT$80.05 Million |
| 2015 | 13.27% | 4.50% | 1.32x | 2.24x | NT$91.63 Million |
| 2016 | 13.35% | 4.58% | 1.19x | 2.44x | NT$97.03 Million |
| 2017 | 17.89% | 7.06% | 1.13x | 2.23x | NT$256.75 Million |
| 2018 | 33.00% | 14.32% | 1.22x | 1.90x | NT$1.07 Billion |
| 2019 | 14.16% | 6.73% | 1.21x | 1.75x | NT$174.30 Million |
| 2020 | 14.41% | 6.49% | 1.18x | 1.87x | NT$183.53 Million |
| 2021 | 18.31% | 7.51% | 1.23x | 1.98x | NT$371.90 Million |
| 2022 | 11.97% | 7.57% | 1.11x | 1.42x | NT$130.26 Million |
| 2023 | 11.33% | 6.63% | 1.14x | 1.51x | NT$82.90 Million |
| 2024 | 14.33% | 7.80% | 1.12x | 1.65x | NT$286.28 Million |
| 2025 | 9.07% | 7.96% | 0.78x | 1.46x | NT$-128.83 Million |
Industry Comparison
This section compares Nichidenbo Corp's net assets metrics with peer companies in the Electronic Components industry.
Industry Context
- Industry: Electronic Components
- Average net assets among peers: $172,253,705,800
- Average return on equity (ROE) among peers: 6.98%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Nichidenbo Corp (3090) | NT$18.64 Billion | 12.51% | 0.45x | $1.48 Billion |
| Syncmold Enterprise Corp (1582) | $5.56 Billion | 15.38% | 0.77x | $317.71 Million |
| Fulltech Fiber Glass (1815) | $2.80 Billion | 0.00% | 2.80x | $1.94 Billion |
| Delta Electronics Inc (2308) | $279.57 Billion | 12.60% | 0.90x | $139.94 Billion |
| Compeq Manufacturing Co Ltd (2313) | $32.37 Billion | 15.88% | 1.22x | $8.45 Billion |
| WUS Printed Circuit Co Ltd (2316) | $5.86 Billion | -8.61% | 1.01x | $906.02 Million |
| Hon Hai Precision Industry Co Ltd (2317) | $1.34 Trillion | 9.66% | 1.53x | $109.10 Billion |
| Yageo Corp (2327) | $31.87 Billion | 13.01% | 0.58x | $35.20 Billion |
| Pan-International Industrial Corp (2328) | $5.27 Billion | 2.95% | 0.28x | $747.13 Million |
| Chin-Poon Industrial Co Ltd (2355) | $17.23 Billion | 6.57% | 0.37x | $509.70 Million |
| Solomon Technology Corp (2359) | $6.25 Billion | 2.31% | 0.59x | $699.19 Million |
About Nichidenbo Corp
Nichidenbo Corporation engages in the distribution of electronic components worldwide. It offers aluminum, ceramic, plastic, film, and solid electrolytic capacitors; surge absorber, high-frequency inductors; metal oxide varistors; and choke coils. The company also provides SP-CAP, OS-CON, DIP EC, SMD PCC, energy polymer CAP, chip resistors, switch button, SMD resistor, tact switch, POS-CAP, HYBRI… Read more