Breakthrough Minerals Ltd

AU:BTM Australia Other Industrial Metals & Mining
Market Cap
$14.10 Million
AU$22.77 Million AUD
Market Cap Rank
#30887 Global
#918 in Australia
Share Price
AU$0.19
Change (1 day)
+5.71%
52-Week Range
AU$0.07 - AU$0.27
All Time High
AU$0.27
Categories
Companies in Australia Other Industrial Metals & Mining
About

Breakthrough Minerals Limited operates as a mining and energy company in Australia and Canada. The company explores for battery, base and precious metals, gold, copper, nickel, and lithium deposits, as well as platinum group elements. It holds 100% interest in the Errolls Gold Project located in Western Australia; and the Llama Lithium project comprising of 135 mineral claims that covers 75 squar… Read more

Breakthrough Minerals Ltd (BTM) - Net Assets

Latest net assets as of June 2025: AU$4.95 Million AUD

Based on the latest financial reports, Breakthrough Minerals Ltd (BTM) has net assets worth AU$4.95 Million AUD as of June 2025.

Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$6.13 Million) and total liabilities (AU$1.18 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.

Key Net Assets Metrics

Metric Value
Current Net Assets AU$4.95 Million
% of Total Assets 80.73%
Annual Growth Rate -3.45%
5-Year Change N/A
10-Year Change 172809.15%
Growth Volatility 421469.49

Breakthrough Minerals Ltd - Net Assets Trend (2008–2025)

This chart illustrates how Breakthrough Minerals Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.

Annual Net Assets for Breakthrough Minerals Ltd (2008–2025)

The table below shows the annual net assets of Breakthrough Minerals Ltd from 2008 to 2025.

Year Net Assets Change
2025-06-30 AU$4.95 Million +5.64%
2024-06-30 AU$4.68 Million +377.05%
2023-06-30 AU$982.00K +102.54%
2022-06-30 AU$-38.64 Million -67.05%
2021-06-30 AU$-23.13 Million -44.46%
2020-06-30 AU$-16.01 Million -1524861.90%
2019-06-30 AU$1.05K +127.13%
2018-06-30 AU$-3.87K -195.65%
2017-06-30 AU$-1.31K -145.74%
2016-06-30 AU$2.86K -74.92%
2015-06-30 AU$11.41K -8.86%
2014-06-30 AU$12.52K -99.96%
2013-06-30 AU$33.51 Million -2.48%
2012-06-30 AU$34.37 Million +17.55%
2011-06-30 AU$29.24 Million +801.42%
2010-06-30 AU$3.24 Million -41.40%
2009-06-30 AU$5.53 Million -38.45%
2008-06-30 AU$8.99 Million --

Equity Component Analysis

This analysis shows how different components contribute to Breakthrough Minerals Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have decreased by 6943442200.0% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (June 2025)

Component Amount Percentage
Common Stock AU$79.20 Million 1600.36%
Total Equity AU$4.95 Million 100.00%

Breakthrough Minerals Ltd Competitors by Market Cap

The table below lists competitors of Breakthrough Minerals Ltd ranked by their market capitalization.

Company Market Cap
Bulletin Resources Ltd
AU:BNR
 		$5.57 Million
Tan Dai Hung Plastic JSC
VN:TPC
 		$5.57 Million
Vislink Technologies Inc
NASDAQ:VISL
 		$5.57 Million
NTPM Holdings Bhd
KLSE:5066
 		$5.57 Million
Carbochim SA
RO:CBC
 		$5.56 Million
LODFF
OTCQB:LODFF
 		$5.56 Million
Bharat Road Network Limited
NSE:BRNL
 		$5.56 Million
FG Merger II Corp. Rights
NASDAQ:FGMCR
 		$5.55 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Breakthrough Minerals Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 4,684,621 to 4,948,670, a change of 264,049 (5.6%).
  • Net loss of 3,404,600 reduced equity.
  • Share repurchases of 160,481 reduced equity.
  • New share issuances of 2,547,265 increased equity.
  • Other comprehensive income decreased equity by 656,897.
  • Other factors increased equity by 1,938,762.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income AU$-3.40 Million -68.8%
Share Repurchases AU$160.48K -3.24%
Share Issuances AU$2.55 Million +51.47%
Other Comprehensive Income AU$-656.90K -13.27%
Other Changes AU$1.94 Million +39.18%
Total Change AU$- 5.64%

Book Value vs Market Value Analysis

This analysis compares Breakthrough Minerals Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 2.57x
  • The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
  • The price-to-book ratio has increased from 1.08x to 2.57x over the analyzed period, suggesting growing market confidence.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2008-06-30 AU$0.17 AU$0.19 x
2009-06-30 AU$0.10 AU$0.19 x
2010-06-30 AU$0.07 AU$0.19 x
2011-06-30 AU$0.23 AU$0.19 x
2012-06-30 AU$0.15 AU$0.19 x
2013-06-30 AU$0.14 AU$0.19 x
2014-06-30 AU$0.00 AU$0.19 x
2015-06-30 AU$0.00 AU$0.19 x
2016-06-30 AU$0.00 AU$0.19 x
2017-06-30 AU$0.00 AU$0.19 x
2018-06-30 AU$0.00 AU$0.19 x
2019-06-30 AU$0.00 AU$0.19 x
2020-06-30 AU$-0.01 AU$0.19 x
2021-06-30 AU$-0.03 AU$0.19 x
2022-06-30 AU$-0.04 AU$0.19 x
2023-06-30 AU$0.00 AU$0.19 x
2024-06-30 AU$0.01 AU$0.19 x
2025-06-30 AU$0.07 AU$0.19 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Breakthrough Minerals Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): -68.80%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: -12788.67%
  • • Asset Turnover: 0.00x
  • • Equity Multiplier: 1.24x
  • Recent ROE (-68.80%) is below the historical average (-36.49%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2008 -53.53% 0.00% 0.00x 1.02x AU$-5.71 Million
2009 -41.81% 0.00% 0.00x 0.90x AU$-3.37 Million
2010 -85.55% 0.00% 0.00x 0.68x AU$-5.66 Million
2011 -19.66% 0.00% 0.00x 0.95x AU$-9.59 Million
2012 -19.72% -311.70% 0.06x 1.03x AU$-10.48 Million
2013 -20.70% -85.33% 0.20x 1.20x AU$-10.82 Million
2014 -106.62% -173.41% 0.46x 1.35x AU$-20.61K
2015 -3.75% -4.25% 0.62x 1.44x AU$-2.24K
2016 -36.26% -21.10% 0.94x 1.83x AU$-3.88K
2017 -65.51% -13.43% 1.44x 3.39x AU$-3.51K
2018 -45.68% -3.90% 1.86x 6.29x AU$-1.57K
2019 51.11% 6.64% 2.37x 3.25x AU$2.79K
2020 0.00% -31.16% 1.78x 0.00x AU$-11.29 Million
2021 0.00% -41.07% 1.37x 0.00x AU$-4.51 Million
2022 0.00% 0.00% 0.00x 0.00x AU$-9.96 Million
2023 -116.17% -46933.33% 0.00x 1.75x AU$-1.53 Million
2024 -24.18% -3943.70% 0.00x 1.24x AU$-1.60 Million
2025 -68.80% -12788.67% 0.00x 1.24x AU$-3.90 Million

Industry Comparison

This section compares Breakthrough Minerals Ltd's net assets metrics with peer companies in the Other Industrial Metals & Mining industry.

Industry Context

  • Industry: Other Industrial Metals & Mining
  • Average net assets among peers: $2,995,611
  • Average return on equity (ROE) among peers: -21.65%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Breakthrough Minerals Ltd (BTM) AU$4.95 Million -53.53% 0.24x $5.57 Million
EXULTANT FPO [10X] (10X) $5.63 Million -1.35% 0.01x $1.10K
Morella Corporation Ltd (1MC) $5.43 Million -6.71% 0.57x $2.93 Million
6K Additive Inc (6KA) $-21.36 Million 0.00% 0.00x $24.91 Million
Atlantic Lithium Ltd (A11) $789.39K -143.95% 0.47x $71.83 Million
African Gold Ltd (A1G) $6.42 Million -11.14% 0.01x $170.41 Million
Albright Metals Ltd (ABR) $5.61 Million 0.47% 0.11x $1.11 Million
Audalia Resources Ltd (ACP) $2.12 Million -18.55% 0.04x $893.85K
Accent Resources NL (ACS) $4.38 Million -14.12% 0.03x $211.71K
Acdc Metals Ltd (ADC) $10.13 Million -6.86% 0.04x $1.02 Million
Admiralty Resources NL (ADY) $10.81 Million -14.31% 1.16x $5.70 Million