Bulletin Resources Ltd (BNR) - Net Assets
Based on the latest financial reports, Bulletin Resources Ltd (BNR) has net assets worth AU$13.89 Million AUD (≈ $9.83 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$15.12 Million ≈ $10.70 Million USD) and total liabilities (AU$1.23 Million ≈ $867.44K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Bulletin Resources Ltd (BNR) liquid assets ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$13.89 Million |
| % of Total Assets | 91.89% |
| Annual Growth Rate | N/A |
| 5-Year Change | 171.79% |
| 10-Year Change | 824.23% |
| Growth Volatility | 90.81 |
Bulletin Resources Ltd - Net Assets Trend (2010–2025)
This chart illustrates how Bulletin Resources Ltd's net assets have evolved over time, based on quarterly financial data. Also explore how large is Bulletin Resources Ltd's balance sheet for the complete picture of this company's asset base.
Annual Net Assets for Bulletin Resources Ltd (2010–2025)
The table below shows the annual net assets of Bulletin Resources Ltd from 2010 to 2025. For live valuation and market cap data, see Bulletin Resources Ltd (BNR) total market value.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | AU$13.89 Million ≈ $9.83 Million |
+16.15% |
| 2024-06-30 | AU$11.96 Million ≈ $8.46 Million |
+0.51% |
| 2023-06-30 | AU$11.90 Million ≈ $8.42 Million |
+14.27% |
| 2022-06-30 | AU$10.41 Million ≈ $7.37 Million |
+103.74% |
| 2021-06-30 | AU$5.11 Million ≈ $3.62 Million |
+228.45% |
| 2020-06-30 | AU$1.56 Million ≈ $1.10 Million |
-27.25% |
| 2019-06-30 | AU$2.14 Million ≈ $1.51 Million |
-42.54% |
| 2018-06-30 | AU$3.72 Million ≈ $2.63 Million |
-12.66% |
| 2017-06-30 | AU$4.26 Million ≈ $3.02 Million |
+183.58% |
| 2016-06-30 | AU$1.50 Million ≈ $1.06 Million |
-29.43% |
| 2015-06-30 | AU$2.13 Million ≈ $1.51 Million |
-13.10% |
| 2014-06-30 | AU$2.45 Million ≈ $1.73 Million |
+139.70% |
| 2013-06-30 | AU$1.02 Million ≈ $723.43K |
-60.35% |
| 2012-06-30 | AU$2.58 Million ≈ $1.82 Million |
-68.92% |
| 2011-06-30 | AU$8.30 Million ≈ $5.87 Million |
+118610.99% |
| 2010-06-30 | AU$-7.00K ≈ $-4.95K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Bulletin Resources Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 827995700.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | AU$5.31 Million | 38.25% |
| Common Stock | AU$6.04 Million | 43.49% |
| Other Comprehensive Income | AU$2.54 Million | 18.26% |
| Total Equity | AU$13.89 Million | 100.00% |
Bulletin Resources Ltd Competitors by Market Cap
The table below lists competitors of Bulletin Resources Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
BEYOND FRAMES ENTMT AB
F:8WP
|
$8.31 Million |
|
BigBen Interactive
PA:BIG
|
$8.31 Million |
|
Ancom Logistics Bhd
KLSE:0048
|
$8.32 Million |
|
SINTEZA S.A.
RO:STZ
|
$8.32 Million |
|
Envirotech Vehicles Inc
NASDAQ:EVTV
|
$8.31 Million |
|
Turbon AG
F:TUR
|
$8.30 Million |
|
Sanko Diecasting (Thailand) Public Company Limited
BK:SANKO
|
$8.29 Million |
|
ExGen Resources Inc
V:EXG
|
$8.29 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Bulletin Resources Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 11,959,129 to 13,890,223, a change of 1,931,094 (16.1%).
- Net income of 1,747,500 contributed positively to equity growth.
- Other comprehensive income increased equity by 183,594.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$1.75 Million | +12.58% |
| Other Comprehensive Income | AU$183.59K | +1.32% |
| Total Change | AU$- | 16.15% |
Book Value vs Market Value Analysis
This analysis compares Bulletin Resources Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.85x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has increased from 0.20x to 0.85x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2011-06-30 | AU$0.20 | AU$0.04 | x |
| 2012-06-30 | AU$0.03 | AU$0.04 | x |
| 2013-06-30 | AU$0.01 | AU$0.04 | x |
| 2014-06-30 | AU$0.02 | AU$0.04 | x |
| 2015-06-30 | AU$0.01 | AU$0.04 | x |
| 2016-06-30 | AU$0.01 | AU$0.04 | x |
| 2017-06-30 | AU$0.02 | AU$0.04 | x |
| 2018-06-30 | AU$0.02 | AU$0.04 | x |
| 2019-06-30 | AU$0.01 | AU$0.04 | x |
| 2020-06-30 | AU$0.01 | AU$0.04 | x |
| 2021-06-30 | AU$0.02 | AU$0.04 | x |
| 2022-06-30 | AU$0.04 | AU$0.04 | x |
| 2023-06-30 | AU$0.04 | AU$0.04 | x |
| 2024-06-30 | AU$0.04 | AU$0.04 | x |
| 2025-06-30 | AU$0.05 | AU$0.04 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Bulletin Resources Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 12.58%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.09x
- Recent ROE (12.58%) is above the historical average (-27.72%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2011 | -35.67% | -1118.15% | 0.03x | 1.10x | AU$-3.79 Million |
| 2012 | -229.47% | -1981.59% | 0.09x | 1.23x | AU$-6.17 Million |
| 2013 | -374.78% | -1595.90% | 0.16x | 1.47x | AU$-3.93 Million |
| 2014 | 37.82% | 36.94% | 0.97x | 1.05x | AU$681.72K |
| 2015 | -29.87% | -1353631.91% | 0.00x | 2.63x | AU$-849.17K |
| 2016 | -69.36% | -8878.52% | 0.00x | 4.20x | AU$-1.19 Million |
| 2017 | 377.39% | 1733.07% | 0.16x | 1.38x | AU$15.66 Million |
| 2018 | -15.77% | -793.29% | 0.02x | 1.04x | AU$-959.11K |
| 2019 | -113.98% | -8526.51% | 0.01x | 1.10x | AU$-2.65 Million |
| 2020 | -47.99% | -206.67% | 0.17x | 1.33x | AU$-902.27K |
| 2021 | 69.55% | 191.91% | 0.28x | 1.28x | AU$3.04 Million |
| 2022 | 4.44% | 129.30% | 0.03x | 1.03x | AU$-578.58K |
| 2023 | 4.74% | 18.12% | 0.24x | 1.07x | AU$-626.31K |
| 2024 | -5.41% | -306.30% | 0.02x | 1.04x | AU$-1.84 Million |
| 2025 | 12.58% | 0.00% | 0.00x | 1.09x | AU$358.48K |
Industry Comparison
This section compares Bulletin Resources Ltd's net assets metrics with peer companies in the Gold industry.
Industry Context
- Industry: Gold
- Average net assets among peers: $29,669,696
- Average return on equity (ROE) among peers: -39.73%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Bulletin Resources Ltd (BNR) | AU$13.89 Million | -35.67% | 0.09x | $8.31 Million |
| Australasian Metals Ltd (A8G) | $7.44 Million | -13.42% | 0.04x | $3.19 Million |
| Ariana Resources Plc (AA2) | $28.53 Million | 13.52% | 0.07x | $57.91 Million |
| Aruma Resources Ltd (AAJ) | $1.01 Million | -180.32% | 0.18x | $5.69 Million |
| Astral Resources NL (AAR) | $22.56 Million | -16.27% | 0.03x | $203.90 Million |
| Antilles Gold Ltd (AAU) | $28.52 Million | 72.12% | 1.68x | $28.68 Million |
| Adelong Gold Ltd (ADG) | $4.77 Million | -14.52% | 0.08x | $9.43 Million |
| Ardiden Ltd (ADV) | $16.70 Million | -7.39% | 0.03x | $61.58 Million |
| Australian Gold and Copper Ltd (AGC) | $16.33 Million | -10.14% | 0.01x | $33.34 Million |
| Ark Mines Ltd (AHK) | $396.97K | -238.44% | 1.49x | $16.89 Million |
| Alkane Resources Ltd (ALK) | $170.45 Million | -2.40% | 0.12x | $1.39 Billion |
About Bulletin Resources Ltd
Bulletin Resources Limited, together with its subsidiaries, operates as a mineral exploration company in Australia. It explores for gold, lithium, and nickel deposits. The company was formerly known as Bulletin Resources Pty Ltd and changed its name to Bulletin Resources Limited in December 2010. Bulletin Resources Limited was incorporated in 2010 and is headquartered in Perth, Australia.