Bharat Road Network Limited (BRNL) - Net Assets

Latest as of September 2025: Rs5.62 Billion INR ≈ $60.74 Million USD

Based on the latest financial reports, Bharat Road Network Limited (BRNL) has net assets worth Rs5.62 Billion INR (≈ $60.74 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs16.07 Billion ≈ $173.76 Million USD) and total liabilities (Rs10.45 Billion ≈ $113.02 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check how resilient are Bharat Road Network Limited's assets to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric Value
Current Net Assets Rs5.62 Billion
% of Total Assets 34.96%
Annual Growth Rate 27.05%
5-Year Change -57.43%
10-Year Change N/A
Growth Volatility 304.89

Bharat Road Network Limited - Net Assets Trend (2013–2025)

This chart illustrates how Bharat Road Network Limited's net assets have evolved over time, based on quarterly financial data. Also explore BRNL current and non-current assets for the complete picture of this company's asset base.

Annual Net Assets for Bharat Road Network Limited (2013–2025)

The table below shows the annual net assets of Bharat Road Network Limited from 2013 to 2025. For live valuation and market cap data, see BRNL stock market capitalisation.

Year Net Assets Change
2025-03-31 Rs4.22 Billion
≈ $45.65 Million
+47.47%
2024-03-31 Rs2.86 Billion
≈ $30.95 Million
-28.39%
2023-03-31 Rs4.00 Billion
≈ $43.22 Million
-33.59%
2022-03-31 Rs6.02 Billion
≈ $65.09 Million
-39.30%
2021-03-31 Rs9.91 Billion
≈ $107.22 Million
-10.75%
2020-03-31 Rs11.11 Billion
≈ $120.14 Million
-0.66%
2019-03-31 Rs11.18 Billion
≈ $120.94 Million
-4.85%
2018-03-31 Rs11.75 Billion
≈ $127.10 Million
+148.70%
2017-03-31 Rs4.73 Billion
≈ $51.10 Million
+939.92%
2016-03-31 Rs-562.61 Million
≈ $-6.08 Million
-1045.40%
2015-03-31 Rs59.51 Million
≈ $643.58K
-43.24%
2014-03-31 Rs104.84 Million
≈ $1.13 Million
-56.07%
2013-03-31 Rs238.67 Million
≈ $2.58 Million
--

Equity Component Analysis

This analysis shows how different components contribute to Bharat Road Network Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have decreased by 827956800000.0% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (March 2025)

Component Amount Percentage
Common Stock Rs839.50 Million 25.38%
Other Comprehensive Income Rs322.69 Million 9.76%
Other Components Rs10.60 Billion 320.55%
Total Equity Rs3.31 Billion 100.00%

Bharat Road Network Limited Competitors by Market Cap

The table below lists competitors of Bharat Road Network Limited ranked by their market capitalization.

Company Market Cap
SMRT Holdings Bhd
KLSE:0117
$18.86 Million
Law Debenture Corp
LSE:LWDB
$18.87 Million
Muar Ban Lee Group Bhd
KLSE:5152
$18.87 Million
Tandy Leather Factory Inc
NASDAQ:TLF
$18.88 Million
Samjin LND Co. Ltd
KQ:054090
$18.85 Million
Prajay Engineers Syndicate Limited
NSE:PRAENG
$18.85 Million
Bactiquant AS
CO:BACTIQ
$18.84 Million
Prodigy Gold NL
AU:PRX
$18.84 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Bharat Road Network Limited's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 1,900,957,000 to 3,307,449,000, a change of 1,406,492,000 (74.0%).
  • Net income of 1,411,160,000 contributed positively to equity growth.
  • Other comprehensive income decreased equity by 10,674,000.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income Rs1.41 Billion +42.67%
Other Comprehensive Income Rs-10.67 Million -0.32%
Other Changes Rs6.01 Million +0.18%
Total Change Rs- 73.99%

Book Value vs Market Value Analysis

This analysis compares Bharat Road Network Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 0.54x
  • The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
  • The price-to-book ratio has decreased from 7.31x to 0.54x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2013-03-31 Rs2.84 Rs20.77 x
2014-03-31 Rs1.25 Rs20.77 x
2015-03-31 Rs0.71 Rs20.77 x
2016-03-31 Rs-6.71 Rs20.77 x
2017-03-31 Rs52.50 Rs20.77 x
2018-03-31 Rs150.55 Rs20.77 x
2019-03-31 Rs120.50 Rs20.77 x
2020-03-31 Rs119.27 Rs20.77 x
2021-03-31 Rs105.58 Rs20.77 x
2022-03-31 Rs60.64 Rs20.77 x
2023-03-31 Rs36.02 Rs20.77 x
2024-03-31 Rs22.64 Rs20.77 x
2025-03-31 Rs38.17 Rs20.77 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Bharat Road Network Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 42.67%
  • The company demonstrates strong efficiency in generating profits from shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 51.45%
  • • Asset Turnover: 0.19x
  • • Equity Multiplier: 4.34x
  • Recent ROE (42.67%) is above the historical average (-98.77%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2013 -70.71% -2481.91% 0.00x 13.73x Rs-192.64 Million
2014 -579.56% -631.87% 0.02x 49.21x Rs-618.09 Million
2015 -443.99% -313.32% 0.01x 105.69x Rs-270.17 Million
2016 0.00% -12339.20% 0.00x 0.00x Rs-869.14 Million
2017 -14.14% -44.03% 0.11x 2.79x Rs-1.06 Billion
2018 2.19% 15.22% 0.06x 2.42x Rs-830.21 Million
2019 -3.78% -9.53% 0.14x 2.93x Rs-1.39 Billion
2020 -1.60% -5.34% 0.09x 3.32x Rs-1.16 Billion
2021 -12.89% -54.53% 0.07x 3.55x Rs-2.03 Billion
2022 -73.92% -173.90% 0.08x 5.59x Rs-4.27 Billion
2023 -69.30% -64.22% 0.12x 8.95x Rs-2.40 Billion
2024 -58.92% -29.50% 0.14x 14.38x Rs-1.31 Billion
2025 42.67% 51.45% 0.19x 4.34x Rs1.08 Billion

Industry Comparison

This section compares Bharat Road Network Limited's net assets metrics with peer companies in the Infrastructure Operations industry.

Industry Context

  • Industry: Infrastructure Operations
  • Average net assets among peers: $-13,757,759,508
  • Average return on equity (ROE) among peers: 8.17%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Bharat Road Network Limited (BRNL) Rs5.62 Billion -70.71% 1.86x $18.86 Million
ARSS Infrastructure Projects Limited (ARSSINFRA) $3.38 Billion 26.65% 1.86x $52.89 Million
Atlantaa Limited (ATLANTAA) $-3.20 Billion 0.00% 0.00x $36.02 Million
BF Utilities Limited (BFUTILITIE) $719.15 Million 70.68% 28.92x $227.67 Million
Gayatri Highways Limited (GAYAHWS) $162.00K -11.73% 0.49x $5.83 Million
IL&FS Transportation Networks Limited (IL&FSTRANS) $-138.84 Billion 0.00% 0.00x $8.32 Million
IRB Infrastructure Developers Limited (IRB) $21.18 Billion 19.05% 1.62x $1.41 Billion
MEP Infrastructure Developers Limited (MEP) $1.94 Billion -39.75% 24.22x $1.98 Million
Noida Toll Bridge Company Limited (NOIDATOLL) $4.77 Billion 0.48% 0.24x $7.61 Million

About Bharat Road Network Limited

NSE:BRNL India Infrastructure Operations
Market Cap
$18.86 Million
Rs1.74 Billion INR
Market Cap Rank
#25217 Global
#1402 in India
Share Price
Rs20.77
Change (1 day)
-2.44%
52-Week Range
Rs16.94 - Rs25.62
All Time High
Rs205.51
About

Bharat Road Network Limited owns, designs, develops, builds, operates, and transfers road and related services in India. It is also involved in the project development and implementation; tolling operation and maintenance; highway management and development; claim and contracts management; and advisory and project management services, including construction supervision/debt syndication. The compa… Read more