Bravura Solutions Ltd
Bravura Solutions Limited provides software solutions for the wealth management and transfer agency industries in Australia, the United Kingdom, New Zealand, and internationally. The company offers Babel, a network of fund transaction networks; Rufus, a digital-first transfer agency platform for asset managers and asset servicers; Dashboards Connect, an ISP for pensions dashboards program; ePASS,… Read more
Bravura Solutions Ltd (BVS) - Net Assets
Latest net assets as of December 2025: AU$87.38 Million AUD
Based on the latest financial reports, Bravura Solutions Ltd (BVS) has net assets worth AU$87.38 Million AUD as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$181.95 Million) and total liabilities (AU$94.57 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$87.38 Million |
| % of Total Assets | 48.02% |
| Annual Growth Rate | 14.77% |
| 5-Year Change | -71.62% |
| 10-Year Change | 9.19% |
| Growth Volatility | 167.31 |
Bravura Solutions Ltd - Net Assets Trend (2005–2025)
This chart illustrates how Bravura Solutions Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Bravura Solutions Ltd (2005–2025)
The table below shows the annual net assets of Bravura Solutions Ltd from 2005 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | AU$93.58 Million | -29.99% |
| 2024-06-30 | AU$133.67 Million | +6.16% |
| 2023-06-30 | AU$125.91 Million | -62.40% |
| 2022-06-30 | AU$334.88 Million | +1.54% |
| 2021-06-30 | AU$329.78 Million | +6.12% |
| 2020-06-30 | AU$310.75 Million | +6.62% |
| 2019-06-30 | AU$291.46 Million | +155.25% |
| 2018-06-30 | AU$114.19 Million | +7.74% |
| 2017-06-30 | AU$105.98 Million | +23.67% |
| 2016-06-30 | AU$85.70 Million | +806.98% |
| 2015-06-30 | AU$-12.12 Million | -115.78% |
| 2014-06-30 | AU$76.83 Million | -30.97% |
| 2013-06-30 | AU$111.30 Million | +4.38% |
| 2012-06-30 | AU$106.62 Million | -0.36% |
| 2011-06-30 | AU$107.00 Million | -18.41% |
| 2010-06-30 | AU$131.15 Million | +46.99% |
| 2009-06-30 | AU$89.22 Million | +2.03% |
| 2008-06-30 | AU$87.45 Million | -3.16% |
| 2007-06-30 | AU$90.30 Million | +85.96% |
| 2006-06-30 | AU$48.56 Million | +715.30% |
| 2005-06-30 | AU$5.96 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Bravura Solutions Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 26858.6% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$357.49 Million | 382.03% |
| Other Comprehensive Income | AU$22.14 Million | 23.66% |
| Total Equity | AU$93.58 Million | 100.00% |
Bravura Solutions Ltd Competitors by Market Cap
The table below lists competitors of Bravura Solutions Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Guangdong Hoshion Aluminium Co Ltd
SHE:002824
|
$394.45 Million |
|
New Huadu Supercenter Co Ltd
SHE:002264
|
$394.48 Million |
|
Himalaya Shipping Ltd.
NYSE:HSHP
|
$394.51 Million |
|
Apple Flavor&Fragrance Grp
SHG:603020
|
$394.55 Million |
|
Center International Group Co Ltd
SHG:603098
|
$394.20 Million |
|
Icahn Enterprises LP
NASDAQ:IEP
|
$394.05 Million |
|
ARMADA HOFFLER PR. DL-01
F:791
|
$394.01 Million |
|
IIFL Capital Services Limited
NSE:IIFLCAPS
|
$394.00 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Bravura Solutions Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 133,671,000 to 93,577,000, a change of -40,094,000 (-30.0%).
- Net income of 74,228,000 contributed positively to equity growth.
- Dividend payments of 47,161,000 reduced retained earnings.
- Share repurchases of 75,378,000 reduced equity.
- Other comprehensive income increased equity by 8,217,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$74.23 Million | +79.32% |
| Dividends Paid | AU$47.16 Million | -50.4% |
| Share Repurchases | AU$75.38 Million | -80.55% |
| Other Comprehensive Income | AU$8.22 Million | +8.78% |
| Total Change | AU$- | -29.99% |
Book Value vs Market Value Analysis
This analysis compares Bravura Solutions Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 9.67x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 18.65x to 9.67x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2006-06-30 | AU$0.11 | AU$2.02 | x |
| 2007-06-30 | AU$0.20 | AU$2.02 | x |
| 2008-06-30 | AU$0.20 | AU$2.02 | x |
| 2009-06-30 | AU$0.20 | AU$2.02 | x |
| 2010-06-30 | AU$0.29 | AU$2.02 | x |
| 2011-06-30 | AU$0.17 | AU$2.02 | x |
| 2012-06-30 | AU$0.17 | AU$2.02 | x |
| 2013-06-30 | AU$0.04 | AU$2.02 | x |
| 2014-06-30 | AU$0.17 | AU$2.02 | x |
| 2015-06-30 | AU$-0.08 | AU$2.02 | x |
| 2016-06-30 | AU$0.40 | AU$2.02 | x |
| 2017-06-30 | AU$0.24 | AU$2.02 | x |
| 2018-06-30 | AU$0.25 | AU$2.02 | x |
| 2019-06-30 | AU$1.06 | AU$2.02 | x |
| 2020-06-30 | AU$0.69 | AU$2.02 | x |
| 2021-06-30 | AU$0.74 | AU$2.02 | x |
| 2022-06-30 | AU$0.75 | AU$2.02 | x |
| 2023-06-30 | AU$0.28 | AU$2.02 | x |
| 2024-06-30 | AU$0.29 | AU$2.02 | x |
| 2025-06-30 | AU$0.21 | AU$2.02 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Bravura Solutions Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 79.32%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 28.95%
- • Asset Turnover: 1.43x
- • Equity Multiplier: 1.92x
- Recent ROE (79.32%) is above the historical average (-5.79%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | 1.53% | 1.36% | 0.69x | 1.62x | AU$-9.43 Million |
| 2014 | -13.09% | -7.06% | 0.57x | 3.28x | AU$-17.74 Million |
| 2015 | 0.00% | -58.83% | 0.91x | 0.00x | AU$-88.27 Million |
| 2016 | -7.54% | -3.50% | 1.25x | 1.72x | AU$-15.03 Million |
| 2017 | 13.61% | 7.52% | 1.05x | 1.72x | AU$3.83 Million |
| 2018 | 23.67% | 12.20% | 1.04x | 1.86x | AU$15.61 Million |
| 2019 | 11.26% | 12.71% | 0.68x | 1.30x | AU$3.66 Million |
| 2020 | 12.91% | 14.72% | 0.63x | 1.40x | AU$9.03 Million |
| 2021 | 10.48% | 14.26% | 0.52x | 1.41x | AU$1.58 Million |
| 2022 | 8.94% | 11.27% | 0.58x | 1.36x | AU$-3.56 Million |
| 2023 | -222.95% | -113.10% | 0.96x | 2.05x | AU$-293.31 Million |
| 2024 | 6.57% | 3.53% | 1.09x | 1.71x | AU$-4.59 Million |
| 2025 | 79.32% | 28.95% | 1.43x | 1.92x | AU$64.87 Million |
Industry Comparison
This section compares Bravura Solutions Ltd's net assets metrics with peer companies in the Software - Application industry.
Industry Context
- Industry: Software - Application
- Average net assets among peers: $6,951,544
- Average return on equity (ROE) among peers: -172.20%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Bravura Solutions Ltd (BVS) | AU$87.38 Million | 1.53% | 1.08x | $394.35 Million |
| One Click Group Ltd (1CG) | $3.18 Million | -217.18% | 0.32x | $5.25 Million |
| Thrive Tribe Technologies Ltd (1TT) | $118.58K | -1191.23% | 2.04x | $300.18K |
| Pointerra Ltd (3DP) | $-405.80K | 0.00% | 0.00x | $12.42 Million |
| 8COMMON Ltd (8CO) | $6.31 Million | 6.08% | 0.27x | $1.47 Million |
| Adacel Tech Ltd (ADA) | $10.52 Million | 7.02% | 1.02x | $10.91 Million |
| Aeeris Ltd (AER) | $584.79K | -43.08% | 0.80x | $1.76 Million |
| Aerometrex Ltd (AMX) | $37.60 Million | -0.78% | 0.33x | $5.49 Million |
| Assetowl Ltd (AO1) | $2.71 Million | -52.24% | 0.05x | $577.74K |
| Bridge Saas Ltd (BGE) | $1.93 Million | -58.39% | 1.02x | $176.99K |