New Huadu Supercenter Co Ltd (002264) - Net Assets
Based on the latest financial reports, New Huadu Supercenter Co Ltd (002264) has net assets worth CN¥2.09 Billion CNY (≈ $306.31 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥3.87 Billion ≈ $566.13 Million USD) and total liabilities (CN¥1.78 Billion ≈ $259.82 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check New Huadu Supercenter Co Ltd tangible equity quality to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥2.09 Billion |
| % of Total Assets | 54.11% |
| Annual Growth Rate | 16.69% |
| 5-Year Change | 88.99% |
| 10-Year Change | 19.86% |
| Growth Volatility | 60.49 |
New Huadu Supercenter Co Ltd - Net Assets Trend (2005–2025)
This chart illustrates how New Huadu Supercenter Co Ltd's net assets have evolved over time, based on quarterly financial data. See New Huadu Supercenter Co Ltd (002264) defensive interval to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for New Huadu Supercenter Co Ltd (2005–2025)
The table below shows the annual net assets of New Huadu Supercenter Co Ltd from 2005 to 2025. For live valuation and market cap data, see 002264 market cap overview.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CN¥2.01 Billion ≈ $293.82 Million |
+7.41% |
| 2024-12-31 | CN¥1.87 Billion ≈ $273.56 Million |
+14.21% |
| 2023-12-31 | CN¥1.64 Billion ≈ $239.52 Million |
+11.47% |
| 2022-12-31 | CN¥1.47 Billion ≈ $214.87 Million |
+38.21% |
| 2021-12-31 | CN¥1.06 Billion ≈ $155.47 Million |
+6.13% |
| 2020-12-31 | CN¥1.00 Billion ≈ $146.49 Million |
+18.47% |
| 2019-12-31 | CN¥845.04 Million ≈ $123.66 Million |
-47.99% |
| 2018-12-31 | CN¥1.62 Billion ≈ $237.76 Million |
+0.78% |
| 2017-12-31 | CN¥1.61 Billion ≈ $235.92 Million |
-3.76% |
| 2016-12-31 | CN¥1.68 Billion ≈ $245.15 Million |
+169.32% |
| 2015-12-31 | CN¥622.05 Million ≈ $91.03 Million |
-39.93% |
| 2014-12-31 | CN¥1.04 Billion ≈ $151.53 Million |
+2.98% |
| 2013-12-31 | CN¥1.01 Billion ≈ $147.14 Million |
-23.33% |
| 2012-12-31 | CN¥1.31 Billion ≈ $191.92 Million |
+13.25% |
| 2011-12-31 | CN¥1.16 Billion ≈ $169.47 Million |
+102.64% |
| 2010-12-31 | CN¥571.53 Million ≈ $83.63 Million |
+8.56% |
| 2009-12-31 | CN¥526.47 Million ≈ $77.04 Million |
+2.89% |
| 2008-12-31 | CN¥511.69 Million ≈ $74.88 Million |
+198.34% |
| 2007-12-31 | CN¥171.51 Million ≈ $25.10 Million |
+25.61% |
| 2006-12-31 | CN¥136.54 Million ≈ $19.98 Million |
+48.94% |
| 2005-12-31 | CN¥91.68 Million ≈ $13.42 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to New Huadu Supercenter Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 7073.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥432.47 Million | 21.64% |
| Other Components | CN¥1.57 Billion | 78.36% |
| Total Equity | CN¥2.00 Billion | 100.00% |
New Huadu Supercenter Co Ltd Competitors by Market Cap
The table below lists competitors of New Huadu Supercenter Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Suzhou Cheersson Precision Metal Fo
SHE:002976
|
$621.47 Million |
|
Voyageurs du Monde SA
PA:ALVDM
|
$621.56 Million |
|
Waga Energy SA
PA:WAGA
|
$621.74 Million |
|
Audax Renovables S.A.
MC:ADX
|
$621.78 Million |
|
Luyan Pharma Co Ltd
SHE:002788
|
$621.39 Million |
|
Gokaldas Exports Limited
NSE:GOKEX
|
$621.34 Million |
|
RIDLEY CORP. LTD
F:RI6
|
$620.77 Million |
|
NatWest Group PLC
LSE:NWG
|
$620.70 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in New Huadu Supercenter Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 1,860,103,890 to 1,998,297,361, a change of 138,193,471 (7.4%).
- Net income of 169,471,930 contributed positively to equity growth.
- Dividend payments of 74,725,741 reduced retained earnings.
- Other factors increased equity by 43,447,282.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥169.47 Million | +8.48% |
| Dividends Paid | CN¥74.73 Million | -3.74% |
| Other Changes | CN¥43.45 Million | +2.17% |
| Total Change | CN¥- | 7.43% |
Book Value vs Market Value Analysis
This analysis compares New Huadu Supercenter Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.13x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 17.89x to 2.13x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2005-12-31 | CN¥0.33 | CN¥5.90 | x |
| 2006-12-31 | CN¥0.35 | CN¥5.90 | x |
| 2007-12-31 | CN¥0.43 | CN¥5.90 | x |
| 2008-12-31 | CN¥1.25 | CN¥5.90 | x |
| 2009-12-31 | CN¥1.05 | CN¥5.90 | x |
| 2010-12-31 | CN¥1.17 | CN¥5.90 | x |
| 2011-12-31 | CN¥2.39 | CN¥5.90 | x |
| 2012-12-31 | CN¥2.48 | CN¥5.90 | x |
| 2013-12-31 | CN¥1.93 | CN¥5.90 | x |
| 2014-12-31 | CN¥2.03 | CN¥5.90 | x |
| 2015-12-31 | CN¥1.26 | CN¥5.90 | x |
| 2016-12-31 | CN¥2.50 | CN¥5.90 | x |
| 2017-12-31 | CN¥2.51 | CN¥5.90 | x |
| 2018-12-31 | CN¥1.95 | CN¥5.90 | x |
| 2019-12-31 | CN¥1.24 | CN¥5.90 | x |
| 2020-12-31 | CN¥1.49 | CN¥5.90 | x |
| 2021-12-31 | CN¥1.67 | CN¥5.90 | x |
| 2022-12-31 | CN¥2.13 | CN¥5.90 | x |
| 2023-12-31 | CN¥2.27 | CN¥5.90 | x |
| 2024-12-31 | CN¥2.67 | CN¥5.90 | x |
| 2025-12-31 | CN¥2.78 | CN¥5.90 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently New Huadu Supercenter Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 8.48%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 5.32%
- • Asset Turnover: 0.88x
- • Equity Multiplier: 1.81x
- Recent ROE (8.48%) is above the historical average (3.32%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2005 | 22.92% | 2.81% | 2.61x | 3.13x | CN¥11.84 Million |
| 2006 | 30.12% | 3.62% | 2.42x | 3.44x | CN¥25.67 Million |
| 2007 | 46.57% | 4.45% | 3.13x | 3.34x | CN¥57.34 Million |
| 2008 | 12.60% | 2.83% | 2.14x | 2.08x | CN¥13.30 Million |
| 2009 | 13.59% | 2.21% | 2.24x | 2.75x | CN¥18.13 Million |
| 2010 | 13.70% | 1.77% | 2.43x | 3.19x | CN¥20.85 Million |
| 2011 | 12.62% | 2.57% | 2.02x | 2.43x | CN¥30.37 Million |
| 2012 | 12.09% | 2.39% | 1.96x | 2.57x | CN¥27.53 Million |
| 2013 | -22.78% | -3.20% | 1.95x | 3.66x | CN¥-340.00 Million |
| 2014 | 2.95% | 0.45% | 1.90x | 3.43x | CN¥-75.69 Million |
| 2015 | -54.98% | -5.76% | 1.85x | 5.17x | CN¥-441.95 Million |
| 2016 | 3.20% | 0.81% | 1.79x | 2.20x | CN¥-115.46 Million |
| 2017 | -3.19% | -0.75% | 1.98x | 2.14x | CN¥-217.04 Million |
| 2018 | 1.03% | 0.25% | 1.89x | 2.17x | CN¥-149.78 Million |
| 2019 | -89.50% | -12.59% | 1.99x | 3.57x | CN¥-840.83 Million |
| 2020 | 18.17% | 3.50% | 1.46x | 3.55x | CN¥81.82 Million |
| 2021 | 1.80% | 0.38% | 1.10x | 4.30x | CN¥-86.97 Million |
| 2022 | 14.06% | 6.78% | 1.13x | 1.84x | CN¥59.08 Million |
| 2023 | 12.34% | 7.11% | 0.96x | 1.82x | CN¥38.09 Million |
| 2024 | 13.99% | 7.08% | 1.03x | 1.93x | CN¥74.16 Million |
| 2025 | 8.48% | 5.32% | 0.88x | 1.81x | CN¥-30.36 Million |
Industry Comparison
This section compares New Huadu Supercenter Co Ltd's net assets metrics with peer companies in the Department Stores industry.
Industry Context
- Industry: Department Stores
- Average net assets among peers: $1,412,520,034
- Average return on equity (ROE) among peers: 12.29%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| New Huadu Supercenter Co Ltd (002264) | CN¥2.09 Billion | 22.92% | 0.85x | $621.45 Million |
| Hefei Department Store Group Co Ltd (000417) | $1.19 Billion | 10.13% | 1.81x | $900.42 Million |
| Changsha Tongcheng Holdings Co Ltd (000419) | $216.13 Million | 19.44% | 0.56x | $371.47 Million |
| Wushang Group Co Ltd (000501) | $927.06 Million | 13.02% | 0.16x | $784.32 Million |
| CCOOP Group Co Ltd (000564) | $252.99 Million | 13.64% | 0.97x | $3.86 Billion |
| Dalian Friendship Group Co Ltd (000679) | $931.02 Million | 14.16% | 4.22x | $395.32 Million |
| Zhongxing Shenyang Commercial Building Group Co Ltd (000715) | $1.35 Billion | 6.70% | 0.61x | $374.85 Million |
| Easyhome New Retail Group Co Ltd (000785) | $409.75 Million | 15.29% | 1.99x | $1.97 Billion |
| Beijing Hualian Department Store Co Ltd (000882) | $189.97 Million | 15.11% | 0.48x | $532.75 Million |
| Guangzhou Grandbuy Co Ltd (002187) | $830.20 Million | 13.22% | 0.99x | $513.84 Million |
| Better Life Commercial Chain Share Co Ltd (002251) | $7.83 Billion | 2.21% | 2.11x | $1.51 Billion |
About New Huadu Supercenter Co Ltd
New Huadu Technology Co., Ltd. engages in the Internet marketing business in China. It provides omnichannel e-commerce sales services, product development and customization services, and digital marketing services. The company was formerly known as New Hua Du Supercenter Co., Ltd. and changed its name to New Huadu Technology Co., Ltd. in September 2022. New Huadu Technology Co., Ltd. was founded … Read more