Camplify Holdings Ltd
Camplify Holdings Limited, together with its subsidiaries, operates peer-to-peer digital marketplace platforms to connect recreational vehicle (RV) owners to hirers in Australia, New Zealand, Spain, United Kingdom, Germany, Austria and the Netherlands. The company operates through Hire and Membership segments. It also operates Camplify and PaulCamper platforms that offers transparent experience f… Read more
Camplify Holdings Ltd (CHL) - Net Assets
Latest net assets as of June 2025: AU$41.29 Million AUD
Based on the latest financial reports, Camplify Holdings Ltd (CHL) has net assets worth AU$41.29 Million AUD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$77.20 Million) and total liabilities (AU$35.91 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$41.29 Million |
| % of Total Assets | 53.48% |
| Annual Growth Rate | 45.75% |
| 5-Year Change | 193.22% |
| 10-Year Change | N/A |
| Growth Volatility | 297.62 |
Camplify Holdings Ltd - Net Assets Trend (2018–2024)
This chart illustrates how Camplify Holdings Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Camplify Holdings Ltd (2018–2024)
The table below shows the annual net assets of Camplify Holdings Ltd from 2018 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | AU$41.29 Million | -29.22% |
| 2023-12-31 | AU$58.34 Million | -10.93% |
| 2022-12-31 | AU$65.50 Million | +597.35% |
| 2021-12-31 | AU$9.39 Million | -33.30% |
| 2020-12-31 | AU$14.08 Million | +600.88% |
| 2019-12-31 | AU$2.01 Million | -53.33% |
| 2018-12-31 | AU$4.31 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Camplify Holdings Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 4011328600.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$85.12 Million | 206.14% |
| Other Comprehensive Income | AU$-202.70K | -0.49% |
| Total Equity | AU$41.29 Million | 100.00% |
Camplify Holdings Ltd Competitors by Market Cap
The table below lists competitors of Camplify Holdings Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Bank Amar Indonesia
JK:AMAR
|
$6.61 Million |
|
Kukil Metal Co. Ltd
KQ:060480
|
$6.62 Million |
|
Imexhs Ltd
AU:IME
|
$6.62 Million |
|
Novaturas AB
WAR:NTU
|
$6.62 Million |
|
Cosol Ltd
AU:COS
|
$6.61 Million |
|
M VEST WATER NK-00227652
F:7YA
|
$6.61 Million |
|
Crypto Blockchain Industries SA
PA:ALCBI
|
$6.61 Million |
|
ZENSUN ENTERPRISES LTD.
F:OVZ1
|
$6.60 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Camplify Holdings Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 58,340,471 to 41,291,906, a change of -17,048,565 (-29.2%).
- Net loss of 15,844,309 reduced equity.
- Other comprehensive income decreased equity by 1,204,256.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$-15.84 Million | -38.37% |
| Other Comprehensive Income | AU$-1.20 Million | -2.92% |
| Total Change | AU$- | -29.22% |
Book Value vs Market Value Analysis
This analysis compares Camplify Holdings Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.44x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 1.64x to 0.44x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2018-12-31 | AU$0.16 | AU$0.26 | x |
| 2019-12-31 | AU$0.07 | AU$0.26 | x |
| 2020-12-31 | AU$0.36 | AU$0.26 | x |
| 2021-12-31 | AU$0.24 | AU$0.26 | x |
| 2022-12-31 | AU$1.14 | AU$0.26 | x |
| 2023-12-31 | AU$0.82 | AU$0.26 | x |
| 2024-12-31 | AU$0.58 | AU$0.26 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Camplify Holdings Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -38.37%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -37.54%
- • Asset Turnover: 0.55x
- • Equity Multiplier: 1.87x
- Recent ROE (-38.37%) is above the historical average (-44.91%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2018 | -38.14% | -98.50% | 0.24x | 1.60x | AU$-2.06 Million |
| 2019 | -116.86% | -78.48% | 0.49x | 3.07x | AU$-2.51 Million |
| 2020 | -14.66% | -24.38% | 0.28x | 2.17x | AU$-3.47 Million |
| 2021 | -86.93% | -49.91% | 0.45x | 3.87x | AU$-9.10 Million |
| 2022 | -5.51% | -9.44% | 0.34x | 1.73x | AU$-10.16 Million |
| 2023 | -13.92% | -17.00% | 0.49x | 1.67x | AU$-13.95 Million |
| 2024 | -38.37% | -37.54% | 0.55x | 1.87x | AU$-19.97 Million |
Industry Comparison
This section compares Camplify Holdings Ltd's net assets metrics with peer companies in the Internet Content & Information industry.
Industry Context
- Industry: Internet Content & Information
- Average net assets among peers: $44,801,661
- Average return on equity (ROE) among peers: -198.45%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Camplify Holdings Ltd (CHL) | AU$41.29 Million | -38.14% | 0.87x | $6.61 Million |
| Airtasker Ltd (ART) | $2.08 Million | -1519.93% | 32.90x | $33.97 Million |
| CAR Group Ltd (CAR) | $277.16 Million | 39.50% | 0.95x | $5.18 Billion |
| Frontier Digital Ventures Ltd (FDV) | $1.91K | 126.62% | 2852.83x | $48.09 Million |
| Frugl Group Ltd (FGL) | $102.13K | -637.30% | 2.14x | $372.39K |
| FMR Resources Ltd (FMR) | $5.10 Million | -21.96% | 0.09x | $4.30 Million |
| Gumtree Australia Markets Ltd (GUM) | $33.09 Million | 32.75% | 0.75x | $11.95 Million |
| Love Group Global Ltd (LVE) | $288.34K | 188.45% | 6.31x | $1.33 Million |
| The Market Ltd (MKT) | $74.48 Million | 5.84% | 1.25x | $13.27 Million |
| Rma Global Ltd (RMY) | $10.91 Million | 0.00% | 0.09x | $8.30 Million |