Kukil Metal Co. Ltd (060480) - Net Assets
Based on the latest financial reports, Kukil Metal Co. Ltd (060480) has net assets worth ₩42.31 Billion KRW (≈ $28.68 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩46.63 Billion ≈ $31.60 Million USD) and total liabilities (₩4.32 Billion ≈ $2.93 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 060480 goodwill-adjusted equity ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩42.31 Billion |
| % of Total Assets | 90.74% |
| Annual Growth Rate | 0.95% |
| 5-Year Change | -10.96% |
| 10-Year Change | 10.12% |
| Growth Volatility | 5.58 |
Kukil Metal Co. Ltd - Net Assets Trend (2014–2025)
This chart illustrates how Kukil Metal Co. Ltd's net assets have evolved over time, based on quarterly financial data. See 060480 cash and liquid assets coverage to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Kukil Metal Co. Ltd (2014–2025)
The table below shows the annual net assets of Kukil Metal Co. Ltd from 2014 to 2025. For live valuation and market cap data, see market value of Kukil Metal Co. Ltd.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | ₩42.31 Billion ≈ $28.68 Million |
-0.04% |
| 2024-12-31 | ₩42.33 Billion ≈ $28.69 Million |
-8.32% |
| 2023-12-31 | ₩46.17 Billion ≈ $31.29 Million |
-3.71% |
| 2022-12-31 | ₩47.95 Billion ≈ $32.49 Million |
+0.90% |
| 2021-12-31 | ₩47.52 Billion ≈ $32.20 Million |
+0.96% |
| 2020-12-31 | ₩47.07 Billion ≈ $31.90 Million |
-0.57% |
| 2019-12-31 | ₩47.34 Billion ≈ $32.08 Million |
+14.89% |
| 2018-12-31 | ₩41.20 Billion ≈ $27.92 Million |
+0.28% |
| 2017-12-31 | ₩41.09 Billion ≈ $27.85 Million |
+6.93% |
| 2016-12-31 | ₩38.43 Billion ≈ $26.04 Million |
-0.37% |
| 2015-12-31 | ₩38.57 Billion ≈ $26.14 Million |
+1.18% |
| 2014-12-31 | ₩38.12 Billion ≈ $25.83 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Kukil Metal Co. Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 6.6% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩30.16 Billion | 71.27% |
| Other Components | ₩12.16 Billion | 28.73% |
| Total Equity | ₩42.31 Billion | 100.00% |
Kukil Metal Co. Ltd Competitors by Market Cap
The table below lists competitors of Kukil Metal Co. Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
ABERA BIOSCIENCE AB
F:8WK
|
$11.56 Million |
|
Aurora Spine Corp
V:ASG
|
$11.58 Million |
|
MAA Group Bhd
KLSE:1198
|
$11.59 Million |
|
Reliance Home Finance Limited
NSE:RHFL
|
$11.59 Million |
|
Pharmacielo Ltd
V:PCLO
|
$11.56 Million |
|
Regency Ceramics Limited
NSE:REGENCERAM
|
$11.56 Million |
|
ZincX Resources Corp
V:ZNX
|
$11.55 Million |
|
Garibaldi Resources Corp.
V:GGI
|
$11.55 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Kukil Metal Co. Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 42,329,304,560 to 42,313,942,620, a change of -15,361,940 (-0.0%).
- Net income of 97,340,740 contributed positively to equity growth.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩97.34 Million | +0.23% |
| Other Changes | ₩-112.70 Million | -0.27% |
| Total Change | ₩- | -0.04% |
Book Value vs Market Value Analysis
This analysis compares Kukil Metal Co. Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.40x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | ₩3793.33 | ₩1538.00 | x |
| 2017-12-31 | ₩4056.29 | ₩1538.00 | x |
| 2018-12-31 | ₩4067.49 | ₩1538.00 | x |
| 2019-12-31 | ₩4268.53 | ₩1538.00 | x |
| 2020-12-31 | ₩4244.38 | ₩1538.00 | x |
| 2021-12-31 | ₩4285.11 | ₩1538.00 | x |
| 2022-12-31 | ₩4323.57 | ₩1538.00 | x |
| 2023-12-31 | ₩4163.32 | ₩1538.00 | x |
| 2024-12-31 | ₩3816.89 | ₩1538.00 | x |
| 2025-12-31 | ₩3815.50 | ₩1538.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Kukil Metal Co. Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.23%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.27%
- • Asset Turnover: 0.78x
- • Equity Multiplier: 1.10x
- Recent ROE (0.23%) is below the historical average (0.79%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2014 | 3.44% | 3.89% | 0.63x | 1.41x | ₩-2.50 Billion |
| 2015 | 1.72% | 2.21% | 0.63x | 1.24x | ₩-3.19 Billion |
| 2016 | 1.00% | 1.38% | 0.61x | 1.17x | ₩-3.46 Billion |
| 2017 | 7.25% | 8.94% | 0.70x | 1.16x | ₩-1.13 Billion |
| 2018 | 2.46% | 3.46% | 0.62x | 1.15x | ₩-3.11 Billion |
| 2019 | -0.22% | -0.36% | 0.54x | 1.13x | ₩-4.84 Billion |
| 2020 | 0.20% | 0.37% | 0.48x | 1.11x | ₩-4.61 Billion |
| 2021 | 1.83% | 3.08% | 0.53x | 1.12x | ₩-3.88 Billion |
| 2022 | 2.10% | 3.74% | 0.51x | 1.09x | ₩-3.79 Billion |
| 2023 | -2.64% | -6.22% | 0.39x | 1.08x | ₩-5.84 Billion |
| 2024 | -7.92% | -10.68% | 0.66x | 1.12x | ₩-7.59 Billion |
| 2025 | 0.23% | 0.27% | 0.78x | 1.10x | ₩-4.13 Billion |
Industry Comparison
This section compares Kukil Metal Co. Ltd's net assets metrics with peer companies in the Other Industrial Metals & Mining industry.
Industry Context
- Industry: Other Industrial Metals & Mining
- Average net assets among peers: $521,059,835,000
- Average return on equity (ROE) among peers: 0.14%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Kukil Metal Co. Ltd (060480) | ₩42.31 Billion | 3.44% | 0.10x | $11.56 Million |
| Korea Zinc Inc (010130) | $521.06 Billion | 0.14% | 2.38x | $12.32 Billion |
About Kukil Metal Co. Ltd
Kukil Metal Co., Ltd. engages in processing and manufacturing of brass bars and iron copper alloy coils in South Korea. It offers hollow bars, anode-balls, bars, lead-free brass, NiStrikePlating, and SnPlating, as well as raw materials, CU-SLAB/BILLET products, and special materials for rolling, slitting, tin plating, traverse winding, and de-tin. The company was founded in 1987 and is headquarte… Read more