Canadian Phosphate Ltd
Canadian Phosphate Limited supplies regenerative phosphate and organic fertilizers products in Australia and North America. The company holds interests in two rock phosphate mining projects, including the Wapiti project comprising an area of approximately 78 km²; and Fernie projects that covers an area of approximately 108 km² in British Columbia, Canada. It also offers fused calcium magnesium si… Read more
Canadian Phosphate Ltd (CP8) - Net Assets
Latest net assets as of June 2025: AU$9.43 Million AUD
Based on the latest financial reports, Canadian Phosphate Ltd (CP8) has net assets worth AU$9.43 Million AUD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$10.36 Million) and total liabilities (AU$925.85K). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$9.43 Million |
| % of Total Assets | 91.06% |
| Annual Growth Rate | 5.67% |
| 5-Year Change | 43.18% |
| 10-Year Change | 257.1% |
| Growth Volatility | 36.97 |
Canadian Phosphate Ltd - Net Assets Trend (2012–2024)
This chart illustrates how Canadian Phosphate Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Canadian Phosphate Ltd (2012–2024)
The table below shows the annual net assets of Canadian Phosphate Ltd from 2012 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | AU$10.36 Million | -3.50% |
| 2023-12-31 | AU$10.74 Million | -20.89% |
| 2022-12-31 | AU$13.57 Million | +8.63% |
| 2021-12-31 | AU$12.49 Million | +72.65% |
| 2020-12-31 | AU$7.24 Million | -0.11% |
| 2019-12-31 | AU$7.24 Million | -16.22% |
| 2018-12-31 | AU$8.65 Million | +28.60% |
| 2017-12-31 | AU$6.72 Million | +17.98% |
| 2016-12-31 | AU$5.70 Million | +96.43% |
| 2015-12-31 | AU$2.90 Million | -2.50% |
| 2014-12-31 | AU$2.98 Million | -28.74% |
| 2013-12-31 | AU$4.18 Million | -21.89% |
| 2012-12-31 | AU$5.35 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Canadian Phosphate Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 2366578800.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$35.38 Million | 341.49% |
| Other Components | AU$1.81 Million | 17.43% |
| Total Equity | AU$10.36 Million | 100.00% |
Canadian Phosphate Ltd Competitors by Market Cap
The table below lists competitors of Canadian Phosphate Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Clemondo Group AB (publ)
ST:CLEM
|
$7.47 Million |
|
China Vanadium Titano-Magnetite Mining Company Limited
F:CV8S
|
$7.47 Million |
|
Nam Hoa Trading & Production Corp
VN:NHT
|
$7.47 Million |
|
InfoBeans Technologies Limited
NSE:INFOBEAN
|
$7.47 Million |
|
Nippon Building Fund Inc
STU:S4C
|
$7.47 Million |
|
OPG POWER VENTURES PLC
F:OPB
|
$7.46 Million |
|
Wattana Karnpaet Public Company Limited
BK:NEW
|
$7.46 Million |
|
Goodyear (Thailand) Public Company Limited
BK:GYT
|
$7.46 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Canadian Phosphate Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 10,736,778 to 10,360,530, a change of -376,248 (-3.5%).
- Net loss of 1,664,220 reduced equity.
- Share repurchases of 1,016,660 reduced equity.
- New share issuances of 1,016,656 increased equity.
- Other comprehensive income decreased equity by 4,121,399.
- Other factors increased equity by 5,409,375.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$-1.66 Million | -16.06% |
| Share Repurchases | AU$1.02 Million | -9.81% |
| Share Issuances | AU$1.02 Million | +9.81% |
| Other Comprehensive Income | AU$-4.12 Million | -39.78% |
| Other Changes | AU$5.41 Million | +52.21% |
| Total Change | AU$- | -3.50% |
Book Value vs Market Value Analysis
This analysis compares Canadian Phosphate Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.89x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 0.49x to 1.89x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-12-31 | AU$0.13 | AU$0.07 | x |
| 2013-12-31 | AU$0.10 | AU$0.07 | x |
| 2014-12-31 | AU$0.07 | AU$0.07 | x |
| 2015-12-31 | AU$0.06 | AU$0.07 | x |
| 2016-12-31 | AU$0.06 | AU$0.07 | x |
| 2017-12-31 | AU$0.07 | AU$0.07 | x |
| 2018-12-31 | AU$0.07 | AU$0.07 | x |
| 2019-12-31 | AU$0.05 | AU$0.07 | x |
| 2020-12-31 | AU$0.05 | AU$0.07 | x |
| 2021-12-31 | AU$0.06 | AU$0.07 | x |
| 2022-12-31 | AU$0.06 | AU$0.07 | x |
| 2023-12-31 | AU$0.04 | AU$0.07 | x |
| 2024-12-31 | AU$0.03 | AU$0.07 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Canadian Phosphate Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -16.06%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -66.73%
- • Asset Turnover: 0.22x
- • Equity Multiplier: 1.11x
- Recent ROE (-16.06%) is above the historical average (-33.98%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2012 | -34.93% | 0.00% | 0.00x | 1.02x | AU$-2.40 Million |
| 2013 | -51.09% | -426727.20% | 0.00x | 1.04x | AU$-2.55 Million |
| 2014 | -48.20% | -1467.97% | 0.03x | 1.16x | AU$-1.81 Million |
| 2015 | -71.61% | -768.87% | 0.08x | 1.10x | AU$-2.57 Million |
| 2016 | -20.67% | -124.84% | 0.16x | 1.06x | AU$-1.75 Million |
| 2017 | -21.31% | -96.40% | 0.21x | 1.04x | AU$-2.11 Million |
| 2018 | -28.84% | -85.47% | 0.30x | 1.12x | AU$-3.36 Million |
| 2019 | -24.96% | -136.34% | 0.17x | 1.05x | AU$-2.53 Million |
| 2020 | -21.22% | -75.46% | 0.27x | 1.05x | AU$-2.26 Million |
| 2021 | -30.04% | -167.28% | 0.17x | 1.07x | AU$-5.00 Million |
| 2022 | -31.06% | -118.51% | 0.23x | 1.13x | AU$-5.57 Million |
| 2023 | -41.68% | -160.64% | 0.22x | 1.16x | AU$-5.55 Million |
| 2024 | -16.06% | -66.73% | 0.22x | 1.11x | AU$-2.70 Million |
Industry Comparison
This section compares Canadian Phosphate Ltd's net assets metrics with peer companies in the Agricultural Inputs industry.
Industry Context
- Industry: Agricultural Inputs
- Average net assets among peers: $32,702,970
- Average return on equity (ROE) among peers: -29.44%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Canadian Phosphate Ltd (CP8) | AU$9.43 Million | -34.93% | 0.10x | $7.47 Million |
| Fertoz Ltd (FTZ) | $2.37 Million | 0.00% | 0.03x | $2.83 Million |
| Highfield Resources Ltd (HFR) | $138.54 Million | -4.84% | 0.02x | $4.31 Million |
| Minbos Resources Ltd (MNB) | $9.34 Million | -28.70% | 0.63x | $13.38 Million |
| Neurizer Ltd (NRZ) | $29.75 Million | -32.06% | 0.18x | $1.11 Million |
| RLF Agtech Ltd (RLF) | $8.47 Million | -41.37% | 1.08x | $7.28 Million |
| Terragen Holdings Ltd (TGH) | $7.76 Million | -69.67% | 0.19x | $3.59 Million |