Clemondo Group AB (publ) (CLEM) - Net Assets

Latest as of December 2025: Skr118.73 Million SEK ≈ $12.78 Million USD

Based on the latest financial reports, Clemondo Group AB (publ) (CLEM) has net assets worth Skr118.73 Million SEK (≈ $12.78 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr214.18 Million ≈ $23.05 Million USD) and total liabilities (Skr95.45 Million ≈ $10.27 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Clemondo Group AB (publ) tangible book value ratio to evaluate the tangible quality of the company's equity base.

Key Net Assets Metrics

Metric	Value
Current Net Assets	Skr118.73 Million
% of Total Assets	55.43%
Annual Growth Rate	21.71%
5-Year Change	27.69%
10-Year Change	255.9%
Growth Volatility	69.66

Clemondo Group AB (publ) - Net Assets Trend (2010–2025)

This chart illustrates how Clemondo Group AB (publ)'s net assets have evolved over time, based on quarterly financial data. See Clemondo Group AB (publ) liquidity coverage in days to measure how many days the company can operate on defensive assets alone.

Annual Net Assets for Clemondo Group AB (publ) (2010–2025)

The table below shows the annual net assets of Clemondo Group AB (publ) from 2010 to 2025. For live valuation and market cap data, see CLEM market cap.

Year	Net Assets	Change
2025-12-31	Skr118.73 Million ≈ $12.78 Million	+4.86%
2024-12-31	Skr113.23 Million ≈ $12.18 Million	+1.65%
2023-12-31	Skr111.39 Million ≈ $11.99 Million	+9.82%
2022-12-31	Skr101.43 Million ≈ $10.92 Million	+9.08%
2021-12-31	Skr92.99 Million ≈ $10.01 Million	+22.40%
2020-12-31	Skr75.97 Million ≈ $8.18 Million	+163.46%
2019-12-31	Skr28.84 Million ≈ $3.10 Million	-6.19%
2018-12-31	Skr30.74 Million ≈ $3.31 Million	+17.20%
2017-12-31	Skr26.23 Million ≈ $2.82 Million	-21.39%
2016-12-31	Skr33.36 Million ≈ $3.59 Million	+997.04%
2015-12-31	Skr-3.72 Million ≈ $-400.22K	-137.90%
2014-12-31	Skr9.81 Million ≈ $1.06 Million	-55.70%
2013-12-31	Skr22.15 Million ≈ $2.38 Million	+113.77%
2012-12-31	Skr10.36 Million ≈ $1.12 Million	-10.36%
2011-12-31	Skr11.56 Million ≈ $1.24 Million	+85.46%
2010-12-31	Skr6.23 Million ≈ $670.84K	--

Equity Component Analysis

This analysis shows how different components contribute to Clemondo Group AB (publ)'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have grown by 45.8% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2025)

Component	Amount	Percentage
Retained Earnings	Skr8.17 Million	6.88%
Common Stock	Skr13.85 Million	11.66%
Other Components	Skr96.71 Million	81.45%
Total Equity	Skr118.73 Million	100.00%

Clemondo Group AB (publ) Competitors by Market Cap

The table below lists competitors of Clemondo Group AB (publ) ranked by their market capitalization.

Company	Market Cap
Dataworks Group Ltd AU:DWG	$10.94 Million
City Steel Public Company Limited BK:CITY	$10.94 Million
Chemomab Therapeutics Ltd DRC NASDAQ:CMMB	$10.94 Million
Thunderbird Resources Ltd AU:THB	$10.95 Million
Vroom, Inc. NASDAQ:VRMMQ	$10.93 Million
Murray Income Trust LSE:MUT	$10.93 Million
Strategic Elements Ltd AU:SOR	$10.92 Million
TalkPool AG ST:TALK	$10.92 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Clemondo Group AB (publ)'s equity between the two most recent reporting periods.

Equity Growth Insights

From 2024 to 2025, total equity changed from 113,226,000 to 118,731,000, a change of 5,505,000 (4.9%).
Net income of 5,505,000 contributed positively to equity growth.

Equity Change Factors (2024 to 2025)

Factor	Impact	Contribution
Net Income	Skr5.50 Million	+4.64%
Total Change	Skr-	4.86%

Book Value vs Market Value Analysis

This analysis compares Clemondo Group AB (publ)'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 0.86x
The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
The price-to-book ratio has increased from 0.10x to 0.86x over the analyzed period, suggesting growing market confidence.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2011-12-31	Skr73.35	Skr7.34	x
2012-12-31	Skr81.71	Skr7.34	x
2013-12-31	Skr14.05	Skr7.34	x
2014-12-31	Skr6.22	Skr7.34	x
2015-12-31	Skr-2.36	Skr7.34	x
2016-12-31	Skr5.17	Skr7.34	x
2017-12-31	Skr4.90	Skr7.34	x
2018-12-31	Skr2.32	Skr7.34	x
2019-12-31	Skr2.13	Skr7.34	x
2020-12-31	Skr5.61	Skr7.34	x
2021-12-31	Skr6.87	Skr7.34	x
2022-12-31	Skr7.45	Skr7.34	x
2023-12-31	Skr8.04	Skr7.34	x
2024-12-31	Skr8.18	Skr7.34	x
2025-12-31	Skr8.58	Skr7.34	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Clemondo Group AB (publ) utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): 4.64%
The company may be facing challenges in efficiently utilizing shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: 1.89%
• Asset Turnover: 1.36x
• Equity Multiplier: 1.80x
Recent ROE (4.64%) is above the historical average (-8.81%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2011	46.09%	6.96%	2.19x	3.02x	Skr4.17 Million
2012	13.53%	1.60%	0.99x	8.59x	Skr365.70K
2013	8.51%	1.47%	1.72x	3.37x	Skr-329.30K
2014	-54.78%	-4.08%	2.15x	6.23x	Skr-6.36 Million
2015	0.00%	-10.60%	2.13x	0.00x	Skr-13.16 Million
2016	-106.93%	-15.25%	1.08x	6.47x	Skr-39.01 Million
2017	-30.76%	-2.69%	1.53x	7.48x	Skr-10.69 Million
2018	-106.13%	-12.16%	1.54x	5.67x	Skr-35.69 Million
2019	7.11%	0.83%	1.64x	5.22x	Skr-834.60K
2020	50.12%	10.60%	1.57x	3.00x	Skr30.48 Million
2021	18.30%	5.64%	1.39x	2.34x	Skr7.72 Million
2022	3.71%	1.26%	1.41x	2.09x	Skr-6.38 Million
2023	8.94%	3.57%	1.49x	1.69x	Skr-1.18 Million
2024	5.45%	2.35%	1.45x	1.60x	Skr-5.15 Million
2025	4.64%	1.89%	1.36x	1.80x	Skr-6.37 Million

Industry Comparison

This section compares Clemondo Group AB (publ)'s net assets metrics with peer companies in the Household & Personal Products industry.

Industry Context

Industry: Household & Personal Products
Average net assets among peers: $19,726,783,722
Average return on equity (ROE) among peers: 12.84%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Clemondo Group AB (publ) (CLEM)	Skr118.73 Million	46.09%	0.80x	$10.94 Million
Candles Scandinavia AB Series B (CANDLE-B)	$5.14 Million	60.44%	8.61x	$33.15 Million
Ellen AB (publ) (ELN)	$19.12 Million	-13.90%	0.32x	$1.29 Million
Essity AB (publ) (ESSITY-A)	$54.90 Billion	14.36%	1.81x	$1.65 Billion
Essity AB (publ) (ESSITY-B)	$63.34 Billion	16.15%	1.44x	$17.92 Billion
Lifeclean International AB (LCLEAN)	$-3.63 Million	0.00%	0.00x	$3.21 Million
Lyko Group A (LYKO-A)	$99.07 Million	0.00%	3.25x	$101.82 Million

About Clemondo Group AB (publ)

ST:CLEM Sweden Household & Personal Products

Market Cap

$10.94 Million

Skr101.64 Million SEK

Market Cap Rank

#26820 Global

#586 in Sweden

Share Price

Skr7.34

Change (1 day)

+4.86%

52-Week Range

Skr6.96 - Skr10.70

All Time High

Skr11.30