Frontier Energy Ltd

AU:FHE Australia Utilities - Renewable
Market Cap
$76.63 Million
AU$123.77 Million AUD
Market Cap Rank
#21468 Global
#383 in Australia
Share Price
AU$0.22
Change (1 day)
+2.33%
52-Week Range
AU$0.10 - AU$0.34
All Time High
AU$1.25
Categories
Companies in Australia Utilities - Renewable
About

Frontier Energy Limited, a renewable energy company, engages in the development of an integrated renewable energy facility in Australia. It develops the Bristol Springs solar project located in the southeast of Perth, Western Australia; and the Waroona Solar project comprising 830 hectares located near the town of Waroona in the Southwest of Western Australia. The company was formerly known as Su… Read more

Frontier Energy Ltd (FHE) - Net Assets

Latest net assets as of June 2025: AU$81.58 Million AUD

Based on the latest financial reports, Frontier Energy Ltd (FHE) has net assets worth AU$81.58 Million AUD as of June 2025.

Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$82.43 Million) and total liabilities (AU$855.45K). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.

Key Net Assets Metrics

Metric Value
Current Net Assets AU$81.58 Million
% of Total Assets 98.96%
Annual Growth Rate 18.53%
5-Year Change 2878.85%
10-Year Change N/A
Growth Volatility 318.02

Frontier Energy Ltd - Net Assets Trend (2009–2024)

This chart illustrates how Frontier Energy Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.

Annual Net Assets for Frontier Energy Ltd (2009–2024)

The table below shows the annual net assets of Frontier Energy Ltd from 2009 to 2024.

Year Net Assets Change
2024-12-31 AU$81.27 Million -2.60%
2023-12-31 AU$83.44 Million +213.90%
2022-12-31 AU$26.58 Million +1138.31%
2021-12-31 AU$2.15 Million -21.32%
2020-12-31 AU$2.73 Million +64.87%
2019-12-31 AU$1.65 Million -61.10%
2018-12-31 AU$4.25 Million +183.19%
2017-12-31 AU$1.50 Million +32.48%
2016-12-31 AU$1.13 Million +875.32%
2015-12-31 AU$-146.28K -164.91%
2014-12-31 AU$225.36K -85.49%
2013-12-31 AU$1.55 Million -51.13%
2011-12-31 AU$3.18 Million -22.85%
2010-12-31 AU$4.12 Million -35.07%
2009-12-31 AU$6.34 Million --

Equity Component Analysis

This analysis shows how different components contribute to Frontier Energy Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have decreased by 4158545600.0% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Common Stock AU$120.94 Million 147.51%
Other Comprehensive Income AU$3.75 Million 4.58%
Other Components AU$414.00 0.00%
Total Equity AU$81.99 Million 100.00%

Frontier Energy Ltd Competitors by Market Cap

The table below lists competitors of Frontier Energy Ltd ranked by their market capitalization.

Company Market Cap
Dicot Pharma AB
F:KN0
 		$47.64 Million
365330
KQ:365330
 		$47.65 Million
Diamond Biotechnology Co., Ltd
TWO:6815
 		$47.66 Million
Jalles Machado S/A
SA:JALL3
 		$47.69 Million
CATES ELEKTRIK
IS:CATES
 		$47.62 Million
Gaia Inc
NASDAQ:GAIA
 		$47.62 Million
Coffee Day Enterprises Limited
NSE:COFFEEDAY
 		$47.61 Million
dynaCERT Inc
PINK:DYFSF
 		$47.61 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Frontier Energy Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 84,163,174 to 81,987,964, a change of -2,175,210 (-2.6%).
  • Net loss of 18,129,000 reduced equity.
  • Share repurchases of 1,123,477 reduced equity.
  • New share issuances of 16,754,135 increased equity.
  • Other comprehensive income decreased equity by 327,969.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income AU$-18.13 Million -22.11%
Share Repurchases AU$1.12 Million -1.37%
Share Issuances AU$16.75 Million +20.43%
Other Comprehensive Income AU$-327.97K -0.4%
Other Changes AU$651.10K +0.79%
Total Change AU$- -2.58%

Book Value vs Market Value Analysis

This analysis compares Frontier Energy Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 1.26x
  • The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
  • The price-to-book ratio has decreased from 15.47x to 1.26x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2009-12-31 AU$0.01 AU$0.22 x
2010-12-31 AU$0.01 AU$0.22 x
2011-12-31 AU$0.21 AU$0.22 x
2012-12-31 AU$0.20 AU$0.22 x
2013-12-31 AU$0.17 AU$0.22 x
2014-12-31 AU$0.00 AU$0.22 x
2015-12-31 AU$0.00 AU$0.22 x
2016-12-31 AU$0.12 AU$0.22 x
2017-12-31 AU$0.07 AU$0.22 x
2018-12-31 AU$0.05 AU$0.22 x
2019-12-31 AU$0.02 AU$0.22 x
2020-12-31 AU$0.03 AU$0.22 x
2021-12-31 AU$0.01 AU$0.22 x
2022-12-31 AU$0.09 AU$0.22 x
2023-12-31 AU$0.23 AU$0.22 x
2024-12-31 AU$0.17 AU$0.22 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Frontier Energy Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): -22.11%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: -4673.99%
  • • Asset Turnover: 0.00x
  • • Equity Multiplier: 1.02x
  • Recent ROE (-22.11%) is above the historical average (-125.06%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2009 -17.71% -5210.04% 0.00x 1.02x AU$-1.76 Million
2010 -59.53% -9944.03% 0.01x 1.02x AU$-2.86 Million
2011 -20.55% -217.67% 0.09x 1.02x AU$-970.76K
2012 -129.82% 0.00% 0.00x 0.00x AU$-2.53 Million
2013 -61.88% -8723.67% 0.01x 1.04x AU$-1.12 Million
2014 -606.12% -1731.94% 0.21x 1.67x AU$-1.39 Million
2015 0.00% -3318.27% 0.04x 0.00x AU$-385.52K
2016 -13.86% -121831.01% 0.00x 1.36x AU$-270.57K
2017 -24.95% -1249283.33% 0.00x 1.04x AU$-525.03K
2018 -381.82% -66760.23% 0.00x 1.29x AU$-16.67 Million
2019 -424.03% -29257.15% 0.01x 1.50x AU$-7.18 Million
2020 -61.74% -206007.40% 0.00x 0.68x AU$-3.04 Million
2021 -155.62% -182116.79% 0.00x 1.97x AU$-2.66 Million
2022 -23.65% -4431.78% 0.00x 1.37x AU$-7.86 Million
2023 2.44% 741.92% 0.00x 1.06x AU$-6.36 Million
2024 -22.11% -4673.99% 0.00x 1.02x AU$-26.33 Million

Industry Comparison

This section compares Frontier Energy Ltd's net assets metrics with peer companies in the Utilities - Renewable industry.

Industry Context

  • Industry: Utilities - Renewable
  • Average net assets among peers: $1,010,403,215
  • Average return on equity (ROE) among peers: -1373.49%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Frontier Energy Ltd (FHE) AU$81.58 Million -17.71% 0.01x $47.63 Million
Botala Energy Ltd (BTE) $16.52 Million -12173.22% 0.09x $2.55 Million
Contact Energy Ltd (CEN) $2.99 Billion 4.82% 0.47x $4.29 Billion
Delorean Corporation Ltd (DEL) $7.85 Million -83.44% 5.15x $5.95 Million
Green Critical Minerals Ltd (GCM) $18.71 Million -14.80% 0.03x $15.91 Million
Janus Electric Holdings Ltd (JNS) $11.70 Million -56.37% 0.27x $384.47K
LGI Ltd (LGI) $52.80 Million 12.64% 0.68x $97.91 Million
Meridian Energy Ltd (MEZ) $5.99 Billion 1.59% 0.67x $3.55 Billion
Renu Energy Ltd (RNE) $2.70 Million -43.33% 0.27x $5.48K
Timah Resources Ltd (TML) $7.84 Million -9.34% 1.51x $262.36K