Fitzroy River Corporation Ltd

AU:FZR Australia Oil & Gas E&P
Market Cap
$11.70 Million
AU$18.89 Million AUD
Market Cap Rank
#30857 Global
#912 in Australia
Share Price
AU$0.18
Change (1 day)
+0.00%
52-Week Range
AU$0.13 - AU$0.18
All Time High
AU$0.26
Categories
Companies in Australia Oil & Gas E&P
About

Fitzroy River Corporation Limited, together with its subsidiaries, manages royalties and equity investments for oil and gas, and mineral assets in Australia, New Zealand, and the Gulf of Mexico. Its royalty portfolio includes oil and gas, gold, silver, lead, zinc, and copper properties. The company was formerly known as European Gas Limited and changed its name to Fitzroy River Corporation Limite… Read more

Fitzroy River Corporation Ltd (FZR) - Net Assets

Latest net assets as of June 2025: AU$2.84 Million AUD

Based on the latest financial reports, Fitzroy River Corporation Ltd (FZR) has net assets worth AU$2.84 Million AUD as of June 2025.

Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$3.03 Million) and total liabilities (AU$189.71K). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.

Key Net Assets Metrics

Metric Value
Current Net Assets AU$2.84 Million
% of Total Assets 93.74%
Annual Growth Rate -0.78%
5-Year Change -54.38%
10-Year Change -73.47%
Growth Volatility 61.78

Fitzroy River Corporation Ltd - Net Assets Trend (1998–2025)

This chart illustrates how Fitzroy River Corporation Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.

Annual Net Assets for Fitzroy River Corporation Ltd (1998–2025)

The table below shows the annual net assets of Fitzroy River Corporation Ltd from 1998 to 2025.

Year Net Assets Change
2025-06-30 AU$2.84 Million -49.80%
2024-06-30 AU$5.66 Million -3.67%
2023-06-30 AU$5.88 Million -23.44%
2022-06-30 AU$7.68 Million +23.22%
2021-06-30 AU$6.23 Million +54.49%
2020-06-30 AU$4.03 Million -65.93%
2019-06-30 AU$11.84 Million -11.08%
2018-06-30 AU$13.32 Million +37.08%
2017-06-30 AU$9.71 Million -9.34%
2016-06-30 AU$10.71 Million -2.49%
2015-06-30 AU$10.99 Million -9.50%
2014-06-30 AU$12.14 Million -4.48%
2013-06-30 AU$12.71 Million -64.96%
2012-06-30 AU$36.28 Million -25.97%
2011-06-30 AU$49.01 Million +172.53%
2010-06-30 AU$17.98 Million -42.19%
2009-06-30 AU$31.11 Million -19.32%
2008-06-30 AU$38.55 Million -1.16%
2007-06-30 AU$39.00 Million +117.73%
2006-06-30 AU$17.91 Million +195.84%
2005-06-30 AU$6.06 Million +34.57%
2004-06-30 AU$4.50 Million +0.92%
2003-06-30 AU$4.46 Million -20.31%
2002-06-30 AU$5.60 Million +59.88%
2001-06-30 AU$3.50 Million +20.35%
2000-06-30 AU$2.91 Million -1.80%
1999-06-30 AU$2.96 Million -15.63%
1998-06-30 AU$3.51 Million --

Equity Component Analysis

This analysis shows how different components contribute to Fitzroy River Corporation Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have decreased by 3693869100.0% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (June 2025)

Component Amount Percentage
Common Stock AU$41.63 Million 1464.22%
Other Comprehensive Income AU$-579.81K -20.40%
Total Equity AU$2.84 Million 100.00%

Fitzroy River Corporation Ltd Competitors by Market Cap

The table below lists competitors of Fitzroy River Corporation Ltd ranked by their market capitalization.

Company Market Cap
AKER CARB.CAPT.AS NK 1
F:606
 		$5.58 Million
Metals Australia Ltd
AU:MLS
 		$5.58 Million
NR Instant Produce Public Company Limited
BK:NRF
 		$5.58 Million
TAT Technologies Ltd
TA:TATT
 		$5.58 Million
ECOMIAM.COM S.A. EO 020
F:602
 		$5.57 Million
VinaCapital Vietnam Opportunity Fund
LSE:VOF
 		$5.57 Million
Vislink Technologies Inc
NASDAQ:VISL
 		$5.57 Million
JAPAN LOGISTICS FUND INC.
F:8UT
 		$5.57 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Fitzroy River Corporation Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 5,663,504 to 2,842,885, a change of -2,820,619 (-49.8%).
  • Net loss of 272,321 reduced equity.
  • Dividend payments of 1,319 reduced retained earnings.
  • Share repurchases of 2,038,765 reduced equity.
  • Other comprehensive income increased equity by 187,305.
  • Other factors decreased equity by 695,519.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income AU$-272.32K -9.58%
Dividends Paid AU$1.32K -0.05%
Share Repurchases AU$2.04 Million -71.71%
Other Comprehensive Income AU$187.31K +6.59%
Other Changes AU$-695.52K -24.47%
Total Change AU$- -49.80%

Book Value vs Market Value Analysis

This analysis compares Fitzroy River Corporation Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 6.65x
  • The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
  • The price-to-book ratio has increased from 1.89x to 6.65x over the analyzed period, suggesting growing market confidence.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
1998-06-30 AU$0.09 AU$0.18 x
1999-06-30 AU$0.07 AU$0.18 x
2000-06-30 AU$0.05 AU$0.18 x
2001-06-30 AU$0.04 AU$0.18 x
2002-06-30 AU$0.06 AU$0.18 x
2003-06-30 AU$0.04 AU$0.18 x
2004-06-30 AU$0.04 AU$0.18 x
2005-06-30 AU$0.04 AU$0.18 x
2006-06-30 AU$0.11 AU$0.18 x
2007-06-30 AU$0.20 AU$0.18 x
2008-06-30 AU$0.17 AU$0.18 x
2009-06-30 AU$0.14 AU$0.18 x
2010-06-30 AU$0.08 AU$0.18 x
2011-06-30 AU$0.18 AU$0.18 x
2012-06-30 AU$0.11 AU$0.18 x
2013-06-30 AU$0.13 AU$0.18 x
2014-06-30 AU$0.13 AU$0.18 x
2015-06-30 AU$0.11 AU$0.18 x
2016-06-30 AU$0.11 AU$0.18 x
2017-06-30 AU$0.10 AU$0.18 x
2018-06-30 AU$0.14 AU$0.18 x
2019-06-30 AU$0.13 AU$0.18 x
2020-06-30 AU$0.04 AU$0.18 x
2021-06-30 AU$0.07 AU$0.18 x
2022-06-30 AU$0.07 AU$0.18 x
2023-06-30 AU$0.05 AU$0.18 x
2024-06-30 AU$0.05 AU$0.18 x
2025-06-30 AU$0.03 AU$0.18 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Fitzroy River Corporation Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): -9.58%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: -44.82%
  • • Asset Turnover: 0.20x
  • • Equity Multiplier: 1.07x
  • Recent ROE (-9.58%) is above the historical average (-16.44%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
1998 -36.04% 0.00% 0.00x 1.19x AU$-1.62 Million
1999 -66.36% 0.00% 0.00x 1.65x AU$-2.26 Million
2000 -24.59% -55.51% 0.36x 1.24x AU$-1.01 Million
2001 -18.60% -45.88% 0.34x 1.18x AU$-1.00 Million
2002 -20.89% -148.94% 0.11x 1.23x AU$-1.73 Million
2003 -45.19% -207.18% 0.18x 1.24x AU$-2.46 Million
2004 -12.33% -48.39% 0.20x 1.27x AU$-1.00 Million
2005 -3.40% -11.66% 0.22x 1.33x AU$-811.51K
2006 -3.85% -716.68% 0.00x 1.17x AU$-2.48 Million
2007 -5.00% -8906.55% 0.00x 1.08x AU$-5.85 Million
2008 -16.03% -96.05% 0.06x 2.65x AU$-10.03 Million
2009 -30.99% -68.30% 0.14x 3.26x AU$-12.75 Million
2010 -57.54% -134.85% 0.09x 4.59x AU$-12.14 Million
2011 1.80% 5195.12% 0.00x 1.05x AU$-4.02 Million
2012 -25.49% -44042.86% 0.00x 1.03x AU$-12.88 Million
2013 71.09% 5510.98% 0.01x 1.00x AU$7.77 Million
2014 -4.57% -382.76% 0.01x 1.00x AU$-1.77 Million
2015 -7.13% -433.15% 0.02x 1.00x AU$-1.88 Million
2016 -6.45% -1470.21% 0.00x 1.01x AU$-1.76 Million
2017 -8.17% -383.57% 0.02x 1.00x AU$-1.77 Million
2018 3.60% 257.53% 0.01x 1.02x AU$-852.60K
2019 -3.65% -120.67% 0.03x 1.00x AU$-1.62 Million
2020 -144.52% -1204.55% 0.06x 1.92x AU$-6.23 Million
2021 1.34% 12.09% 0.11x 1.01x AU$-539.62K
2022 11.08% 65.92% 0.17x 1.00x AU$83.08K
2023 2.36% 13.39% 0.17x 1.02x AU$-449.11K
2024 -1.27% -9.91% 0.13x 1.01x AU$-638.22K
2025 -9.58% -44.82% 0.20x 1.07x AU$-556.61K

Industry Comparison

This section compares Fitzroy River Corporation Ltd's net assets metrics with peer companies in the Oil & Gas E&P industry.

Industry Context

  • Industry: Oil & Gas E&P
  • Average net assets among peers: $82,999,329
  • Average return on equity (ROE) among peers: -27.67%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Fitzroy River Corporation Ltd (FZR) AU$2.84 Million -36.04% 0.07x $5.57 Million
88 Energy Ltd (88E) $16.65 Million -41.39% 0.05x $24.11 Million
Amplitude Energy Ltd (AEL) $14.30 Million -31.18% 0.07x $435.72 Million
Australis Oil & Gas Ltd (ATS) $74.02 Million -18.05% 0.39x $14.34 Million
Bass Oil Ltd (BAS) $5.30 Million -108.46% 0.21x $9.29 Million
Blue Energy Ltd (BLU) $69.79 Million -2.14% 0.03x $4.99 Million
Buru Energy Ltd (BRU) $109.54 Million -5.03% 0.46x $8.44 Million
Beetaloo Energy Australia Limited (BTL) $3.40 Million -15.94% 1.42x $135.70 Million
Cooper Energy Ltd (COE) $498.43 Million -2.12% 1.57x $277.90 Million
Comet Ridge Ltd (COI) $7.60 Million -5.03% 0.03x $80.43 Million
Conrad Asia Energy Ltd (CRD) $30.97 Million -47.33% 0.16x $31.07 Million