Fitzroy River Corporation Ltd (FZR) - Net Assets

Latest as of June 2025: AU$2.84 Million AUD ≈ $2.01 Million USD

Based on the latest financial reports, Fitzroy River Corporation Ltd (FZR) has net assets worth AU$2.84 Million AUD (≈ $2.01 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$3.03 Million ≈ $2.15 Million USD) and total liabilities (AU$189.71K ≈ $134.23K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check asset resilience ratio of Fitzroy River Corporation Ltd to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric	Value
Current Net Assets	AU$2.84 Million
% of Total Assets	93.74%
Annual Growth Rate	-0.78%
5-Year Change	-54.38%
10-Year Change	-73.47%
Growth Volatility	61.78

Fitzroy River Corporation Ltd - Net Assets Trend (1998–2025)

This chart illustrates how Fitzroy River Corporation Ltd's net assets have evolved over time, based on quarterly financial data. Also explore balance sheet size of Fitzroy River Corporation Ltd for the complete picture of this company's asset base.

Annual Net Assets for Fitzroy River Corporation Ltd (1998–2025)

The table below shows the annual net assets of Fitzroy River Corporation Ltd from 1998 to 2025. For live valuation and market cap data, see market cap of Fitzroy River Corporation Ltd.

Year	Net Assets	Change
2025-06-30	AU$2.84 Million ≈ $2.01 Million	-49.80%
2024-06-30	AU$5.66 Million ≈ $4.01 Million	-3.67%
2023-06-30	AU$5.88 Million ≈ $4.16 Million	-23.44%
2022-06-30	AU$7.68 Million ≈ $5.43 Million	+23.22%
2021-06-30	AU$6.23 Million ≈ $4.41 Million	+54.49%
2020-06-30	AU$4.03 Million ≈ $2.85 Million	-65.93%
2019-06-30	AU$11.84 Million ≈ $8.38 Million	-11.08%
2018-06-30	AU$13.32 Million ≈ $9.42 Million	+37.08%
2017-06-30	AU$9.71 Million ≈ $6.87 Million	-9.34%
2016-06-30	AU$10.71 Million ≈ $7.58 Million	-2.49%
2015-06-30	AU$10.99 Million ≈ $7.78 Million	-9.50%
2014-06-30	AU$12.14 Million ≈ $8.59 Million	-4.48%
2013-06-30	AU$12.71 Million ≈ $9.00 Million	-64.96%
2012-06-30	AU$36.28 Million ≈ $25.67 Million	-25.97%
2011-06-30	AU$49.01 Million ≈ $34.68 Million	+172.53%
2010-06-30	AU$17.98 Million ≈ $12.72 Million	-42.19%
2009-06-30	AU$31.11 Million ≈ $22.01 Million	-19.32%
2008-06-30	AU$38.55 Million ≈ $27.28 Million	-1.16%
2007-06-30	AU$39.00 Million ≈ $27.60 Million	+117.73%
2006-06-30	AU$17.91 Million ≈ $12.67 Million	+195.84%
2005-06-30	AU$6.06 Million ≈ $4.28 Million	+34.57%
2004-06-30	AU$4.50 Million ≈ $3.18 Million	+0.92%
2003-06-30	AU$4.46 Million ≈ $3.15 Million	-20.31%
2002-06-30	AU$5.60 Million ≈ $3.96 Million	+59.88%
2001-06-30	AU$3.50 Million ≈ $2.48 Million	+20.35%
2000-06-30	AU$2.91 Million ≈ $2.06 Million	-1.80%
1999-06-30	AU$2.96 Million ≈ $2.10 Million	-15.63%
1998-06-30	AU$3.51 Million ≈ $2.48 Million	--

Equity Component Analysis

This analysis shows how different components contribute to Fitzroy River Corporation Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have decreased by 3693869100.0% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (June 2025)

Component	Amount	Percentage
Common Stock	AU$41.63 Million	1464.22%
Other Comprehensive Income	AU$-579.81K	-20.40%
Total Equity	AU$2.84 Million	100.00%

Fitzroy River Corporation Ltd Competitors by Market Cap

The table below lists competitors of Fitzroy River Corporation Ltd ranked by their market capitalization.

Company	Market Cap
Bodhi Tree Multimedia Limited NSE:BTML	$12.61 Million
BTM Resources Bhd KLSE:7188	$12.62 Million
Orex Minerals Inc V:REX	$12.63 Million
Nusantara Voucher Distribution Tbk PT JK:DIVA	$12.63 Million
Big Pharma Split Corp Class A TO:PRM	$12.60 Million
Cannabist Company Holdings Inc NEO:CBST	$12.59 Million
Erika Carmel-Tech Ltd TA:ERKA	$12.59 Million
Playtech Plc LSE:PTEC	$12.59 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Fitzroy River Corporation Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

From 2024 to 2025, total equity changed from 5,663,504 to 2,842,885, a change of -2,820,619 (-49.8%).
Net loss of 272,321 reduced equity.
Dividend payments of 1,319 reduced retained earnings.
Share repurchases of 2,038,765 reduced equity.
Other comprehensive income increased equity by 187,305.
Other factors decreased equity by 695,519.

Equity Change Factors (2024 to 2025)

Factor	Impact	Contribution
Net Income	AU$-272.32K	-9.58%
Dividends Paid	AU$1.32K	-0.05%
Share Repurchases	AU$2.04 Million	-71.71%
Other Comprehensive Income	AU$187.31K	+6.59%
Other Changes	AU$-695.52K	-24.47%
Total Change	AU$-	-49.80%

Book Value vs Market Value Analysis

This analysis compares Fitzroy River Corporation Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 6.27x
The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
The price-to-book ratio has increased from 1.78x to 6.27x over the analyzed period, suggesting growing market confidence.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
1998-06-30	AU$0.09	AU$0.17	x
1999-06-30	AU$0.07	AU$0.17	x
2000-06-30	AU$0.05	AU$0.17	x
2001-06-30	AU$0.04	AU$0.17	x
2002-06-30	AU$0.06	AU$0.17	x
2003-06-30	AU$0.04	AU$0.17	x
2004-06-30	AU$0.04	AU$0.17	x
2005-06-30	AU$0.04	AU$0.17	x
2006-06-30	AU$0.11	AU$0.17	x
2007-06-30	AU$0.20	AU$0.17	x
2008-06-30	AU$0.17	AU$0.17	x
2009-06-30	AU$0.14	AU$0.17	x
2010-06-30	AU$0.08	AU$0.17	x
2011-06-30	AU$0.18	AU$0.17	x
2012-06-30	AU$0.11	AU$0.17	x
2013-06-30	AU$0.13	AU$0.17	x
2014-06-30	AU$0.13	AU$0.17	x
2015-06-30	AU$0.11	AU$0.17	x
2016-06-30	AU$0.11	AU$0.17	x
2017-06-30	AU$0.10	AU$0.17	x
2018-06-30	AU$0.14	AU$0.17	x
2019-06-30	AU$0.13	AU$0.17	x
2020-06-30	AU$0.04	AU$0.17	x
2021-06-30	AU$0.07	AU$0.17	x
2022-06-30	AU$0.07	AU$0.17	x
2023-06-30	AU$0.05	AU$0.17	x
2024-06-30	AU$0.05	AU$0.17	x
2025-06-30	AU$0.03	AU$0.17	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Fitzroy River Corporation Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): -9.58%
The company may be facing challenges in efficiently utilizing shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: -44.82%
• Asset Turnover: 0.20x
• Equity Multiplier: 1.07x
Recent ROE (-9.58%) is above the historical average (-16.44%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
1998	-36.04%	0.00%	0.00x	1.19x	AU$-1.62 Million
1999	-66.36%	0.00%	0.00x	1.65x	AU$-2.26 Million
2000	-24.59%	-55.51%	0.36x	1.24x	AU$-1.01 Million
2001	-18.60%	-45.88%	0.34x	1.18x	AU$-1.00 Million
2002	-20.89%	-148.94%	0.11x	1.23x	AU$-1.73 Million
2003	-45.19%	-207.18%	0.18x	1.24x	AU$-2.46 Million
2004	-12.33%	-48.39%	0.20x	1.27x	AU$-1.00 Million
2005	-3.40%	-11.66%	0.22x	1.33x	AU$-811.51K
2006	-3.85%	-716.68%	0.00x	1.17x	AU$-2.48 Million
2007	-5.00%	-8906.55%	0.00x	1.08x	AU$-5.85 Million
2008	-16.03%	-96.05%	0.06x	2.65x	AU$-10.03 Million
2009	-30.99%	-68.30%	0.14x	3.26x	AU$-12.75 Million
2010	-57.54%	-134.85%	0.09x	4.59x	AU$-12.14 Million
2011	1.80%	5195.12%	0.00x	1.05x	AU$-4.02 Million
2012	-25.49%	-44042.86%	0.00x	1.03x	AU$-12.88 Million
2013	71.09%	5510.98%	0.01x	1.00x	AU$7.77 Million
2014	-4.57%	-382.76%	0.01x	1.00x	AU$-1.77 Million
2015	-7.13%	-433.15%	0.02x	1.00x	AU$-1.88 Million
2016	-6.45%	-1470.21%	0.00x	1.01x	AU$-1.76 Million
2017	-8.17%	-383.57%	0.02x	1.00x	AU$-1.77 Million
2018	3.60%	257.53%	0.01x	1.02x	AU$-852.60K
2019	-3.65%	-120.67%	0.03x	1.00x	AU$-1.62 Million
2020	-144.52%	-1204.55%	0.06x	1.92x	AU$-6.23 Million
2021	1.34%	12.09%	0.11x	1.01x	AU$-539.62K
2022	11.08%	65.92%	0.17x	1.00x	AU$83.08K
2023	2.36%	13.39%	0.17x	1.02x	AU$-449.11K
2024	-1.27%	-9.91%	0.13x	1.01x	AU$-638.22K
2025	-9.58%	-44.82%	0.20x	1.07x	AU$-556.61K

Industry Comparison

This section compares Fitzroy River Corporation Ltd's net assets metrics with peer companies in the Oil & Gas E&P industry.

Industry Context

Industry: Oil & Gas E&P
Average net assets among peers: $164,880,720
Average return on equity (ROE) among peers: -12.50%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Fitzroy River Corporation Ltd (FZR)	AU$2.84 Million	-36.04%	0.07x	$12.60 Million
88 Energy Ltd (88E)	$21.49 Million	-29.34%	0.70x	$19.65 Million
ADX Energy Ltd (ADX)	$18.79 Million	-11.40%	0.16x	$18.98 Million
Australis Oil & Gas Ltd (ATS)	$258.63 Million	3.90%	0.26x	$19.65 Million
Bass Oil Ltd (BAS)	$5.30 Million	-108.46%	0.21x	$13.33 Million
Blue Energy Ltd (BLU)	$11.97 Million	25.90%	0.00x	$10.66 Million
Blue Star Helium Ltd (BNL)	$88.69 Million	-4.21%	0.39x	$21.78 Million
Beach Energy Ltd (BPT)	$1.07 Billion	5.95%	0.62x	$1.89 Billion
Brookside Energy Ltd (BRK)	$7.43 Million	0.00%	0.01x	$40.91 Million
Buru Energy Ltd (BRU)	$109.54 Million	-5.03%	0.46x	$9.93 Million
Beetaloo Energy Australia Limited (BTL)	$55.35 Million	-2.27%	1.27x	$260.37 Million

About Fitzroy River Corporation Ltd

AU:FZR Australia Oil & Gas E&P

Market Cap

$12.60 Million

AU$17.81 Million AUD

Market Cap Rank

#26279 Global

#1257 in Australia

Share Price

AU$0.17

Change (1 day)

-2.94%

52-Week Range

AU$0.14 - AU$0.18

All Time High

AU$0.26