Greenx Metals Ltd
GreenX Metals Limited engages in the exploration and evaluation of mineral properties in Greenland and Germany. The company explores for copper, antimony, and gold. It holds interests in the Tannenberg Project that covers an area of 1,900 square kilometers located in Germany; and Eleonore North Gold Project located in Eastern Greenland. The company also holds interests in the Arctic rift copper p… Read more
Greenx Metals Ltd (GRX) - Net Assets
Latest net assets as of June 2025: AU$14.32 Million AUD
Based on the latest financial reports, Greenx Metals Ltd (GRX) has net assets worth AU$14.32 Million AUD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$18.29 Million) and total liabilities (AU$3.96 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$14.32 Million |
| % of Total Assets | 78.33% |
| Annual Growth Rate | 3.99% |
| 5-Year Change | 151.98% |
| 10-Year Change | -19.61% |
| Growth Volatility | 48.87 |
Greenx Metals Ltd - Net Assets Trend (2006–2025)
This chart illustrates how Greenx Metals Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Greenx Metals Ltd (2006–2025)
The table below shows the annual net assets of Greenx Metals Ltd from 2006 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | AU$14.32 Million | -5.46% |
| 2024-06-30 | AU$15.15 Million | -3.64% |
| 2023-06-30 | AU$15.72 Million | +33.09% |
| 2022-06-30 | AU$11.81 Million | +107.81% |
| 2021-06-30 | AU$5.68 Million | +42.15% |
| 2020-06-30 | AU$4.00 Million | -45.29% |
| 2019-06-30 | AU$7.31 Million | -41.28% |
| 2018-06-30 | AU$12.45 Million | -4.96% |
| 2017-06-30 | AU$13.10 Million | -26.50% |
| 2016-06-30 | AU$17.82 Million | +89.54% |
| 2015-06-30 | AU$9.40 Million | -55.94% |
| 2014-06-30 | AU$21.33 Million | +63.93% |
| 2013-06-30 | AU$13.01 Million | -8.36% |
| 2012-06-30 | AU$14.20 Million | +54.06% |
| 2011-06-30 | AU$9.22 Million | -41.51% |
| 2010-06-30 | AU$15.76 Million | -3.30% |
| 2009-06-30 | AU$16.30 Million | -6.52% |
| 2008-06-30 | AU$17.43 Million | +97.21% |
| 2007-06-30 | AU$8.84 Million | +29.77% |
| 2006-06-30 | AU$6.81 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Greenx Metals Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 9039483100.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$95.19 Million | 664.33% |
| Other Comprehensive Income | AU$10.88 Million | 75.96% |
| Total Equity | AU$14.33 Million | 100.00% |
Greenx Metals Ltd Competitors by Market Cap
The table below lists competitors of Greenx Metals Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Enter Air S.A.
WAR:ENT
|
$115.60 Million |
|
Wam Strategic Value Ltd
AU:WAR
|
$115.62 Million |
|
G.M.I Technology Inc
TW:3312
|
$115.66 Million |
|
Lands’ End Inc
NASDAQ:LE
|
$115.70 Million |
|
Mayer Steel Pipe Corp
TW:2020
|
$115.58 Million |
|
Landmark Bancorp Inc
NASDAQ:LARK
|
$115.57 Million |
|
OceanPact Serviços Marítimos S.A
SA:OPCT3
|
$115.57 Million |
|
Samji Electronics Co. Ltd
KQ:037460
|
$115.55 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Greenx Metals Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 15,147,848 to 14,328,365, a change of -819,483 (-5.4%).
- Net loss of 6,014,885 reduced equity.
- Share repurchases of 4,628,040 reduced equity.
- New share issuances of 4,628,036 increased equity.
- Other comprehensive income decreased equity by 74,237.
- Other factors increased equity by 5,269,643.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$-6.01 Million | -41.98% |
| Share Repurchases | AU$4.63 Million | -32.3% |
| Share Issuances | AU$4.63 Million | +32.3% |
| Other Comprehensive Income | AU$-74.24K | -0.52% |
| Other Changes | AU$5.27 Million | +36.78% |
| Total Change | AU$- | -5.41% |
Book Value vs Market Value Analysis
This analysis compares Greenx Metals Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 16.94x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 3.60x to 16.94x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2006-06-30 | AU$0.24 | AU$0.87 | x |
| 2007-06-30 | AU$0.21 | AU$0.87 | x |
| 2008-06-30 | AU$0.32 | AU$0.87 | x |
| 2009-06-30 | AU$0.22 | AU$0.87 | x |
| 2010-06-30 | AU$0.21 | AU$0.87 | x |
| 2011-06-30 | AU$0.06 | AU$0.87 | x |
| 2012-06-30 | AU$0.10 | AU$0.87 | x |
| 2013-06-30 | AU$0.09 | AU$0.87 | x |
| 2014-06-30 | AU$0.17 | AU$0.87 | x |
| 2015-06-30 | AU$0.07 | AU$0.87 | x |
| 2016-06-30 | AU$0.12 | AU$0.87 | x |
| 2017-06-30 | AU$0.08 | AU$0.87 | x |
| 2018-06-30 | AU$0.07 | AU$0.87 | x |
| 2019-06-30 | AU$0.03 | AU$0.87 | x |
| 2020-06-30 | AU$0.02 | AU$0.87 | x |
| 2021-06-30 | AU$0.02 | AU$0.87 | x |
| 2022-06-30 | AU$0.05 | AU$0.87 | x |
| 2023-06-30 | AU$0.06 | AU$0.87 | x |
| 2024-06-30 | AU$0.06 | AU$0.87 | x |
| 2025-06-30 | AU$0.05 | AU$0.87 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Greenx Metals Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -41.98%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -2456.39%
- • Asset Turnover: 0.01x
- • Equity Multiplier: 1.28x
- Recent ROE (-41.98%) is below the historical average (-35.61%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2006 | -12.26% | -640.29% | 0.02x | 1.08x | AU$-1.52 Million |
| 2007 | -18.65% | -256.35% | 0.07x | 1.04x | AU$-2.53 Million |
| 2008 | -12.11% | 0.00% | 0.00x | 1.04x | AU$-3.85 Million |
| 2009 | -9.45% | 0.00% | 0.00x | 1.01x | AU$-3.17 Million |
| 2010 | -5.61% | 0.00% | 0.00x | 1.02x | AU$-2.46 Million |
| 2011 | 12.18% | 823.77% | 0.01x | 1.01x | AU$200.91K |
| 2012 | 11.38% | 1104.00% | 0.01x | 1.00x | AU$196.00K |
| 2013 | -45.75% | -1933.32% | 0.02x | 1.06x | AU$-7.26 Million |
| 2014 | -23.53% | -3804.03% | 0.01x | 1.05x | AU$-7.15 Million |
| 2015 | -54.81% | -14757.52% | 0.00x | 1.11x | AU$-6.09 Million |
| 2016 | -37.95% | -2181.31% | 0.02x | 1.06x | AU$-8.54 Million |
| 2017 | -87.68% | -856.39% | 0.06x | 1.78x | AU$-12.79 Million |
| 2018 | -155.74% | -2344.04% | 0.05x | 1.37x | AU$-20.63 Million |
| 2019 | -48.58% | -637.09% | 0.06x | 1.34x | AU$-4.28 Million |
| 2020 | -82.72% | -724.20% | 0.07x | 1.66x | AU$-3.71 Million |
| 2021 | -15.47% | -295.22% | 0.04x | 1.43x | AU$-1.45 Million |
| 2022 | -30.96% | -1398.41% | 0.02x | 1.33x | AU$-4.84 Million |
| 2023 | -22.42% | -1125.61% | 0.02x | 1.14x | AU$-5.10 Million |
| 2024 | -30.05% | -1009.05% | 0.03x | 1.14x | AU$-6.07 Million |
| 2025 | -41.98% | -2456.39% | 0.01x | 1.28x | AU$-7.45 Million |
Industry Comparison
This section compares Greenx Metals Ltd's net assets metrics with peer companies in the Copper industry.
Industry Context
- Industry: Copper
- Average net assets among peers: $42,990,618
- Average return on equity (ROE) among peers: -3.58%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Greenx Metals Ltd (GRX) | AU$14.32 Million | -12.26% | 0.28x | $115.59 Million |
| Alma Metals Ltd (ALM) | $12.51 Million | -39.25% | 0.02x | $9.87 Million |
| Austral Resources Australia Ltd (AR1) | $901.74K | 355.70% | 0.11x | $12.69 Million |
| Castillo Copper Ltd (CCZ) | $3.03 Million | -58.54% | 0.10x | $9.90 Million |
| Culpeo Minerals Ltd (CPO) | $-601.52K | 0.00% | 0.00x | $1.83 Million |
| Copper Strike Ltd (CSE) | $19.10 Million | -6.32% | 0.02x | $4.95 Million |
| Caravel Minerals Ltd (CVV) | $4.60 Million | -139.17% | 0.20x | $89.58 Million |
| Hot Chili Ltd (HCH) | $79.08 Million | -10.89% | 0.17x | $111.71 Million |
| MAC Copper Ltd (MAC) | $268.03 Million | -53.93% | 3.87x | $943.30 Million |
| Noronex Ltd (NRX) | $260.73K | -79.78% | 0.02x | $2.26 Million |