Greenx Metals Ltd (GRX) - Net Assets

Latest as of December 2025: AU$6.82 Million AUD ≈ $4.83 Million USD

Based on the latest financial reports, Greenx Metals Ltd (GRX) has net assets worth AU$6.82 Million AUD (≈ $4.83 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$10.78 Million ≈ $7.62 Million USD) and total liabilities (AU$3.96 Million ≈ $2.80 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore Greenx Metals Ltd asset portfolio for the complete picture of this company's asset base.

Key Net Assets Metrics

Metric	Value
Current Net Assets	AU$6.82 Million
% of Total Assets	63.29%
Annual Growth Rate	3.99%
5-Year Change	151.98%
10-Year Change	-19.61%
Growth Volatility	48.87

Greenx Metals Ltd - Net Assets Trend (2006–2025)

This chart illustrates how Greenx Metals Ltd's net assets have evolved over time, based on quarterly financial data. Check tangible equity quality of Greenx Metals Ltd to evaluate the tangible quality of the company's equity base.

Annual Net Assets for Greenx Metals Ltd (2006–2025)

The table below shows the annual net assets of Greenx Metals Ltd from 2006 to 2025. For live valuation and market cap data, see market cap of Greenx Metals Ltd.

Year	Net Assets	Change
2025-06-30	AU$14.32 Million ≈ $10.13 Million	-5.46%
2024-06-30	AU$15.15 Million ≈ $10.72 Million	-3.64%
2023-06-30	AU$15.72 Million ≈ $11.12 Million	+33.09%
2022-06-30	AU$11.81 Million ≈ $8.36 Million	+107.81%
2021-06-30	AU$5.68 Million ≈ $4.02 Million	+42.15%
2020-06-30	AU$4.00 Million ≈ $2.83 Million	-45.29%
2019-06-30	AU$7.31 Million ≈ $5.17 Million	-41.28%
2018-06-30	AU$12.45 Million ≈ $8.81 Million	-4.96%
2017-06-30	AU$13.10 Million ≈ $9.27 Million	-26.50%
2016-06-30	AU$17.82 Million ≈ $12.61 Million	+89.54%
2015-06-30	AU$9.40 Million ≈ $6.65 Million	-55.94%
2014-06-30	AU$21.33 Million ≈ $15.09 Million	+63.93%
2013-06-30	AU$13.01 Million ≈ $9.21 Million	-8.36%
2012-06-30	AU$14.20 Million ≈ $10.05 Million	+54.06%
2011-06-30	AU$9.22 Million ≈ $6.52 Million	-41.51%
2010-06-30	AU$15.76 Million ≈ $11.15 Million	-3.30%
2009-06-30	AU$16.30 Million ≈ $11.53 Million	-6.52%
2008-06-30	AU$17.43 Million ≈ $12.33 Million	+97.21%
2007-06-30	AU$8.84 Million ≈ $6.25 Million	+29.77%
2006-06-30	AU$6.81 Million ≈ $4.82 Million	--

Equity Component Analysis

This analysis shows how different components contribute to Greenx Metals Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have decreased by 9039483100.0% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (June 2025)

Component	Amount	Percentage
Common Stock	AU$95.19 Million	664.33%
Other Comprehensive Income	AU$10.88 Million	75.96%
Total Equity	AU$14.33 Million	100.00%

Greenx Metals Ltd Competitors by Market Cap

The table below lists competitors of Greenx Metals Ltd ranked by their market capitalization.

Company	Market Cap
Gwangjushinseg KO:037710	$195.38 Million
XiAn Tourism Co Ltd SHE:000610	$195.39 Million
Windlas Biotech Limited NSE:WINDLAS	$195.51 Million
Titan Mining Corp TO:TI	$195.53 Million
Embention Sistemas Inteligentes S.A. PA:MLUAV	$195.34 Million
Nucleus Software Exports Limited NSE:NUCLEUS	$195.32 Million
Bleichroeder Acquisition Corp. I Class A Ordinary Shares NASDAQ:BACQ	$195.26 Million
Trisul S.A SA:TRIS3	$195.19 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Greenx Metals Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

From 2024 to 2025, total equity changed from 15,147,848 to 14,328,365, a change of -819,483 (-5.4%).
Net loss of 6,014,885 reduced equity.
Share repurchases of 4,628,040 reduced equity.
New share issuances of 4,628,036 increased equity.
Other comprehensive income decreased equity by 74,237.
Other factors increased equity by 5,269,643.

Equity Change Factors (2024 to 2025)

Factor	Impact	Contribution
Net Income	AU$-6.01 Million	-41.98%
Share Repurchases	AU$4.63 Million	-32.3%
Share Issuances	AU$4.63 Million	+32.3%
Other Comprehensive Income	AU$-74.24K	-0.52%
Other Changes	AU$5.27 Million	+36.78%
Total Change	AU$-	-5.41%

Book Value vs Market Value Analysis

This analysis compares Greenx Metals Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 17.33x
The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
The price-to-book ratio has increased from 3.68x to 17.33x over the analyzed period, suggesting growing market confidence.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2006-06-30	AU$0.24	AU$0.89	x
2007-06-30	AU$0.21	AU$0.89	x
2008-06-30	AU$0.32	AU$0.89	x
2009-06-30	AU$0.22	AU$0.89	x
2010-06-30	AU$0.21	AU$0.89	x
2011-06-30	AU$0.06	AU$0.89	x
2012-06-30	AU$0.10	AU$0.89	x
2013-06-30	AU$0.09	AU$0.89	x
2014-06-30	AU$0.17	AU$0.89	x
2015-06-30	AU$0.07	AU$0.89	x
2016-06-30	AU$0.12	AU$0.89	x
2017-06-30	AU$0.08	AU$0.89	x
2018-06-30	AU$0.07	AU$0.89	x
2019-06-30	AU$0.03	AU$0.89	x
2020-06-30	AU$0.02	AU$0.89	x
2021-06-30	AU$0.02	AU$0.89	x
2022-06-30	AU$0.05	AU$0.89	x
2023-06-30	AU$0.06	AU$0.89	x
2024-06-30	AU$0.06	AU$0.89	x
2025-06-30	AU$0.05	AU$0.89	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Greenx Metals Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): -41.98%
The company may be facing challenges in efficiently utilizing shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: -2456.39%
• Asset Turnover: 0.01x
• Equity Multiplier: 1.28x
Recent ROE (-41.98%) is below the historical average (-35.61%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2006	-12.26%	-640.29%	0.02x	1.08x	AU$-1.52 Million
2007	-18.65%	-256.35%	0.07x	1.04x	AU$-2.53 Million
2008	-12.11%	0.00%	0.00x	1.04x	AU$-3.85 Million
2009	-9.45%	0.00%	0.00x	1.01x	AU$-3.17 Million
2010	-5.61%	0.00%	0.00x	1.02x	AU$-2.46 Million
2011	12.18%	823.77%	0.01x	1.01x	AU$200.91K
2012	11.38%	1104.00%	0.01x	1.00x	AU$196.00K
2013	-45.75%	-1933.32%	0.02x	1.06x	AU$-7.26 Million
2014	-23.53%	-3804.03%	0.01x	1.05x	AU$-7.15 Million
2015	-54.81%	-14757.52%	0.00x	1.11x	AU$-6.09 Million
2016	-37.95%	-2181.31%	0.02x	1.06x	AU$-8.54 Million
2017	-87.68%	-856.39%	0.06x	1.78x	AU$-12.79 Million
2018	-155.74%	-2344.04%	0.05x	1.37x	AU$-20.63 Million
2019	-48.58%	-637.09%	0.06x	1.34x	AU$-4.28 Million
2020	-82.72%	-724.20%	0.07x	1.66x	AU$-3.71 Million
2021	-15.47%	-295.22%	0.04x	1.43x	AU$-1.45 Million
2022	-30.96%	-1398.41%	0.02x	1.33x	AU$-4.84 Million
2023	-22.42%	-1125.61%	0.02x	1.14x	AU$-5.10 Million
2024	-30.05%	-1009.05%	0.03x	1.14x	AU$-6.07 Million
2025	-41.98%	-2456.39%	0.01x	1.28x	AU$-7.45 Million

Industry Comparison

This section compares Greenx Metals Ltd's net assets metrics with peer companies in the Copper industry.

Industry Context

Industry: Copper
Average net assets among peers: $66,994,628
Average return on equity (ROE) among peers: -69326.36%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Greenx Metals Ltd (GRX)	AU$6.82 Million	-12.26%	0.58x	$195.36 Million
Alma Metals Ltd (ALM)	$12.73 Million	-15.33%	0.13x	$18.98 Million
Austral Resources Australia Ltd (AR1)	$901.74K	355.70%	0.11x	$109.45 Million
Culpeo Minerals Ltd (CPO)	$340.95K	-344.33%	2.55x	$7.30 Million
Caravel Minerals Ltd (CVV)	$3.77K	-23646.44%	0.07x	$108.72 Million
Cyprium Metals Ltd (CYM)	$80.78 Million	-24.22%	1.14x	$182.02 Million
Hot Chili Ltd (HCH)	$222.65 Million	-2.35%	0.01x	$200.99 Million
Hillgrove Resources Ltd (HGO)	$18.18K	-600197.99%	3.69x	$135.28 Million
Kincora Copper Ltd (KCC)	$17.50 Million	-8.34%	0.01x	$26.77 Million
MAC Copper Ltd (MAC)	$268.03 Million	-53.93%	3.87x	$1.08 Billion

About Greenx Metals Ltd

AU:GRX Australia Copper

Market Cap

$195.36 Million

AU$276.10 Million AUD

Market Cap Rank

#16557 Global

#462 in Australia

Share Price

AU$0.89

Change (1 day)

-2.75%

52-Week Range

AU$0.70 - AU$1.04

All Time High

AU$1.16