Greenx Metals Ltd (GRX) - Net Assets

Latest as of December 2025: AU$6.82 Million AUD ≈ $4.83 Million USD

Based on the latest financial reports, Greenx Metals Ltd (GRX) has net assets worth AU$6.82 Million AUD (≈ $4.83 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$10.78 Million ≈ $7.62 Million USD) and total liabilities (AU$3.96 Million ≈ $2.80 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Greenx Metals Ltd (GRX) asset resilience to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric Value
Current Net Assets AU$6.82 Million
% of Total Assets 63.29%
Annual Growth Rate 3.99%
5-Year Change 151.98%
10-Year Change -19.61%
Growth Volatility 48.87

Greenx Metals Ltd - Net Assets Trend (2006–2025)

This chart illustrates how Greenx Metals Ltd's net assets have evolved over time, based on quarterly financial data. Also explore total assets of Greenx Metals Ltd for the complete picture of this company's asset base.

Annual Net Assets for Greenx Metals Ltd (2006–2025)

The table below shows the annual net assets of Greenx Metals Ltd from 2006 to 2025. For live valuation and market cap data, see GRX stock market capitalisation.

Year Net Assets Change
2025-06-30 AU$14.32 Million
≈ $10.13 Million		 -5.46%
2024-06-30 AU$15.15 Million
≈ $10.72 Million		 -3.64%
2023-06-30 AU$15.72 Million
≈ $11.12 Million		 +33.09%
2022-06-30 AU$11.81 Million
≈ $8.36 Million		 +107.81%
2021-06-30 AU$5.68 Million
≈ $4.02 Million		 +42.15%
2020-06-30 AU$4.00 Million
≈ $2.83 Million		 -45.29%
2019-06-30 AU$7.31 Million
≈ $5.17 Million		 -41.28%
2018-06-30 AU$12.45 Million
≈ $8.81 Million		 -4.96%
2017-06-30 AU$13.10 Million
≈ $9.27 Million		 -26.50%
2016-06-30 AU$17.82 Million
≈ $12.61 Million		 +89.54%
2015-06-30 AU$9.40 Million
≈ $6.65 Million		 -55.94%
2014-06-30 AU$21.33 Million
≈ $15.09 Million		 +63.93%
2013-06-30 AU$13.01 Million
≈ $9.21 Million		 -8.36%
2012-06-30 AU$14.20 Million
≈ $10.05 Million		 +54.06%
2011-06-30 AU$9.22 Million
≈ $6.52 Million		 -41.51%
2010-06-30 AU$15.76 Million
≈ $11.15 Million		 -3.30%
2009-06-30 AU$16.30 Million
≈ $11.53 Million		 -6.52%
2008-06-30 AU$17.43 Million
≈ $12.33 Million		 +97.21%
2007-06-30 AU$8.84 Million
≈ $6.25 Million		 +29.77%
2006-06-30 AU$6.81 Million
≈ $4.82 Million		 --

Equity Component Analysis

This analysis shows how different components contribute to Greenx Metals Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have decreased by 9039483100.0% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (June 2025)

Component Amount Percentage
Common Stock AU$95.19 Million 664.33%
Other Comprehensive Income AU$10.88 Million 75.96%
Total Equity AU$14.33 Million 100.00%

Greenx Metals Ltd Competitors by Market Cap

The table below lists competitors of Greenx Metals Ltd ranked by their market capitalization.

Company Market Cap
Michlol Finance Ltd
TA:MCLL
 $193.91 Million
Solara Active Pharma Sciences Limited
NSE:SOLARA
 $193.95 Million
Polaris Infrastructure Inc
TO:PIF
 $193.99 Million
Anterogen.Co.Ltd
KQ:065660
 $194.04 Million
India Nippon Electricals Limited
NSE:INDNIPPON
 $193.77 Million
Saksoft Limited
NSE:SAKSOFT
 $193.76 Million
Zur Shamir Holdings Ltd
TA:ZUR
 $193.73 Million
BLS E-Services Limited
NSE:BLSE
 $193.70 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Greenx Metals Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 15,147,848 to 14,328,365, a change of -819,483 (-5.4%).
  • Net loss of 6,014,885 reduced equity.
  • Share repurchases of 4,628,040 reduced equity.
  • New share issuances of 4,628,036 increased equity.
  • Other comprehensive income decreased equity by 74,237.
  • Other factors increased equity by 5,269,643.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income AU$-6.01 Million -41.98%
Share Repurchases AU$4.63 Million -32.3%
Share Issuances AU$4.63 Million +32.3%
Other Comprehensive Income AU$-74.24K -0.52%
Other Changes AU$5.27 Million +36.78%
Total Change AU$- -5.41%

Book Value vs Market Value Analysis

This analysis compares Greenx Metals Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 17.23x
  • The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
  • The price-to-book ratio has increased from 3.66x to 17.23x over the analyzed period, suggesting growing market confidence.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2006-06-30 AU$0.24 AU$0.88 x
2007-06-30 AU$0.21 AU$0.88 x
2008-06-30 AU$0.32 AU$0.88 x
2009-06-30 AU$0.22 AU$0.88 x
2010-06-30 AU$0.21 AU$0.88 x
2011-06-30 AU$0.06 AU$0.88 x
2012-06-30 AU$0.10 AU$0.88 x
2013-06-30 AU$0.09 AU$0.88 x
2014-06-30 AU$0.17 AU$0.88 x
2015-06-30 AU$0.07 AU$0.88 x
2016-06-30 AU$0.12 AU$0.88 x
2017-06-30 AU$0.08 AU$0.88 x
2018-06-30 AU$0.07 AU$0.88 x
2019-06-30 AU$0.03 AU$0.88 x
2020-06-30 AU$0.02 AU$0.88 x
2021-06-30 AU$0.02 AU$0.88 x
2022-06-30 AU$0.05 AU$0.88 x
2023-06-30 AU$0.06 AU$0.88 x
2024-06-30 AU$0.06 AU$0.88 x
2025-06-30 AU$0.05 AU$0.88 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Greenx Metals Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): -41.98%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: -2456.39%
  • • Asset Turnover: 0.01x
  • • Equity Multiplier: 1.28x
  • Recent ROE (-41.98%) is below the historical average (-35.61%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2006 -12.26% -640.29% 0.02x 1.08x AU$-1.52 Million
2007 -18.65% -256.35% 0.07x 1.04x AU$-2.53 Million
2008 -12.11% 0.00% 0.00x 1.04x AU$-3.85 Million
2009 -9.45% 0.00% 0.00x 1.01x AU$-3.17 Million
2010 -5.61% 0.00% 0.00x 1.02x AU$-2.46 Million
2011 12.18% 823.77% 0.01x 1.01x AU$200.91K
2012 11.38% 1104.00% 0.01x 1.00x AU$196.00K
2013 -45.75% -1933.32% 0.02x 1.06x AU$-7.26 Million
2014 -23.53% -3804.03% 0.01x 1.05x AU$-7.15 Million
2015 -54.81% -14757.52% 0.00x 1.11x AU$-6.09 Million
2016 -37.95% -2181.31% 0.02x 1.06x AU$-8.54 Million
2017 -87.68% -856.39% 0.06x 1.78x AU$-12.79 Million
2018 -155.74% -2344.04% 0.05x 1.37x AU$-20.63 Million
2019 -48.58% -637.09% 0.06x 1.34x AU$-4.28 Million
2020 -82.72% -724.20% 0.07x 1.66x AU$-3.71 Million
2021 -15.47% -295.22% 0.04x 1.43x AU$-1.45 Million
2022 -30.96% -1398.41% 0.02x 1.33x AU$-4.84 Million
2023 -22.42% -1125.61% 0.02x 1.14x AU$-5.10 Million
2024 -30.05% -1009.05% 0.03x 1.14x AU$-6.07 Million
2025 -41.98% -2456.39% 0.01x 1.28x AU$-7.45 Million

Industry Comparison

This section compares Greenx Metals Ltd's net assets metrics with peer companies in the Copper industry.

Industry Context

  • Industry: Copper
  • Average net assets among peers: $86,334,922
  • Average return on equity (ROE) among peers: -46.84%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Greenx Metals Ltd (GRX) AU$6.82 Million -12.26% 0.58x $193.85 Million
Alma Metals Ltd (ALM) $22.61 Million -41.39% 0.30x $18.98 Million
Austral Resources Australia Ltd (AR1) $-18.68 Million 0.00% 0.00x $93.76 Million
Culpeo Minerals Ltd (CPO) $9.59 Million -18.91% -0.04x $6.74 Million
Caravel Minerals Ltd (CVV) $8.72 Million -126.85% 0.18x $100.82 Million
Cyprium Metals Ltd (CYM) $154.25 Million -11.02% 0.68x $149.30 Million
Hot Chili Ltd (HCH) $247.43 Million -3.06% 0.01x $269.16 Million
Hillgrove Resources Ltd (HGO) $84.23 Million 13.45% 0.67x $96.63 Million
Kincora Copper Ltd (KCC) $833.00K -179.83% 2.26x $28.44 Million
MAC Copper Ltd (MAC) $268.03 Million -53.93% 3.87x $1.08 Billion

About Greenx Metals Ltd

AU:GRX Australia Copper
Market Cap
$193.85 Million
AU$273.97 Million AUD
Market Cap Rank
#16655 Global
#478 in Australia
Share Price
AU$0.88
Change (1 day)
+0.00%
52-Week Range
AU$0.70 - AU$1.04
All Time High
AU$1.16
Categories
Companies in Australia Copper
About

GreenX Metals Limited engages in the exploration and evaluation of mineral properties in Greenland and Germany. The company explores for copper, antimony, and gold. It holds interests in the Tannenberg Project that covers an area of 1,900 square kilometers located in Germany; and Eleonore North Gold Project located in Eastern Greenland. The company also holds interests in the Arctic rift copper p… Read more