Lands’ End Inc (LE) - Net Assets
Based on the latest financial reports, Lands’ End Inc (LE) has net assets worth $244.29 Million USD as of January 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($751.07 Million) and total liabilities ($506.77 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check asset resilience ratio of Lands’ End Inc to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $244.29 Million |
| % of Total Assets | 32.53% |
| Annual Growth Rate | 5.64% |
| 5-Year Change | -39.93% |
| 10-Year Change | -9.99% |
| Growth Volatility | 28.22 |
Lands’ End Inc - Net Assets Trend (1986–2026)
This chart illustrates how Lands’ End Inc's net assets have evolved over time, based on quarterly financial data. Also explore Lands’ End Inc total assets for the complete picture of this company's asset base.
Annual Net Assets for Lands’ End Inc (1986–2026)
The table below shows the annual net assets of Lands’ End Inc from 1986 to 2026. For live valuation and market cap data, see Lands’ End Inc market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2026-01-31 | $244.29 Million | +2.12% |
| 2025-01-31 | $239.22 Million | -0.98% |
| 2024-01-31 | $241.59 Million | -36.55% |
| 2023-01-31 | $380.75 Million | -6.38% |
| 2022-01-31 | $406.70 Million | +10.01% |
| 2021-01-31 | $369.70 Million | +6.12% |
| 2020-01-31 | $348.38 Million | +7.95% |
| 2019-01-31 | $322.71 Million | +5.09% |
| 2018-01-31 | $307.09 Million | +13.15% |
| 2017-01-31 | $271.41 Million | -29.41% |
| 2016-01-31 | $384.51 Million | -4.87% |
| 2015-01-31 | $404.19 Million | -48.99% |
| 2014-01-31 | $792.31 Million | -3.76% |
| 2013-01-31 | $823.24 Million | -2.44% |
| 2012-01-31 | $843.83 Million | +110.58% |
| 2002-01-31 | $400.72 Million | +27.54% |
| 2001-01-31 | $314.19 Million | +6.07% |
| 2000-01-31 | $296.21 Million | +22.15% |
| 1999-01-31 | $242.50 Million | -0.08% |
| 1998-01-31 | $242.70 Million | +8.83% |
| 1997-01-31 | $223.00 Million | +10.83% |
| 1996-01-31 | $201.20 Million | +6.40% |
| 1995-01-31 | $189.10 Million | +6.48% |
| 1994-01-31 | $177.60 Million | +27.40% |
| 1993-01-31 | $139.40 Million | +10.11% |
| 1992-01-31 | $126.60 Million | +8.39% |
| 1991-01-31 | $116.80 Million | +1.92% |
| 1990-01-31 | $114.60 Million | +24.70% |
| 1989-01-31 | $91.90 Million | +62.08% |
| 1988-01-31 | $56.70 Million | +49.60% |
| 1987-01-31 | $37.90 Million | +39.34% |
| 1986-01-31 | $27.20 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Lands’ End Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 425.5% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (January 2026)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $306.00K | 0.13% |
| Other Comprehensive Income | $-16.59 Million | -6.79% |
| Other Components | $349.43 Million | 143.04% |
| Total Equity | $244.29 Million | 100.00% |
Lands’ End Inc Competitors by Market Cap
The table below lists competitors of Lands’ End Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Oma Saastopankki Oyj
HE:OMASP
|
$355.08 Million |
|
AVCON Information Tech
SHE:300074
|
$355.13 Million |
|
Kirloskar Industries Limited
NSE:KIRLOSIND
|
$355.33 Million |
|
Jilin Jian Yisheng Pharmaceutical Co Ltd
SHE:002566
|
$355.47 Million |
|
John Wiley & Sons B
NYSE:WLYB
|
$355.02 Million |
|
Jiangxi Hengda Hi-Tech Co Ltd
SHE:002591
|
$354.94 Million |
|
Shiyan Taixiang Industry Co. Ltd. A
SHE:301192
|
$354.94 Million |
|
Nanjing Chixia Development Co Ltd
SHG:600533
|
$354.93 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Lands’ End Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2025 to 2026, total equity changed from 239,222,000 to 244,295,000, a change of 5,073,000 (2.1%).
- Net income of 5,508,000 contributed positively to equity growth.
- Share repurchases of 4,512,000 reduced equity.
- Other comprehensive income increased equity by 79,000.
- Other factors increased equity by 3,998,000.
Equity Change Factors (2025 to 2026)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $5.51 Million | +2.25% |
| Share Repurchases | $4.51 Million | -1.85% |
| Other Comprehensive Income | $79.00K | +0.03% |
| Other Changes | $4.00 Million | +1.64% |
| Total Change | $- | 2.12% |
Book Value vs Market Value Analysis
This analysis compares Lands’ End Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.53x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 17.28x to 1.53x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1986-01-31 | $0.70 | $12.06 | x |
| 1987-01-31 | $0.96 | $12.06 | x |
| 1988-01-31 | $1.44 | $12.06 | x |
| 1989-01-31 | $2.30 | $12.06 | x |
| 1990-01-31 | $2.87 | $12.06 | x |
| 1991-01-31 | $2.94 | $12.06 | x |
| 1992-01-31 | $3.35 | $12.06 | x |
| 1993-01-31 | $3.79 | $12.06 | x |
| 1994-01-31 | $4.91 | $12.06 | x |
| 1995-01-31 | $5.34 | $12.06 | x |
| 1996-01-31 | $5.85 | $12.06 | x |
| 1997-01-31 | $6.69 | $12.06 | x |
| 1998-01-31 | $7.55 | $12.06 | x |
| 1999-01-31 | $7.88 | $12.06 | x |
| 2000-01-31 | $9.60 | $12.06 | x |
| 2001-01-31 | $10.33 | $12.06 | x |
| 2002-01-31 | $13.37 | $12.06 | x |
| 2012-01-31 | $27.62 | $12.06 | x |
| 2013-01-31 | $26.94 | $12.06 | x |
| 2014-01-31 | $24.79 | $12.06 | x |
| 2015-01-31 | $12.62 | $12.06 | x |
| 2016-01-31 | $12.02 | $12.06 | x |
| 2017-01-31 | $8.48 | $12.06 | x |
| 2018-01-31 | $9.56 | $12.06 | x |
| 2019-01-31 | $9.92 | $12.06 | x |
| 2020-01-31 | $10.77 | $12.06 | x |
| 2021-01-31 | $11.32 | $12.06 | x |
| 2022-01-31 | $12.07 | $12.06 | x |
| 2023-01-31 | $11.50 | $12.06 | x |
| 2024-01-31 | $7.56 | $12.06 | x |
| 2025-01-31 | $7.56 | $12.06 | x |
| 2026-01-31 | $7.87 | $12.06 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Lands’ End Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 2.25%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.41%
- • Asset Turnover: 1.78x
- • Equity Multiplier: 3.07x
- Recent ROE (2.25%) is below the historical average (11.83%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1986 | 41.54% | 4.97% | 4.09x | 2.04x | $8.58 Million |
| 1987 | 38.52% | 5.51% | 3.14x | 2.23x | $10.81 Million |
| 1988 | 38.98% | 6.57% | 3.14x | 1.89x | $16.43 Million |
| 1989 | 35.15% | 7.09% | 3.01x | 1.65x | $23.11 Million |
| 1990 | 25.39% | 5.34% | 3.27x | 1.46x | $17.64 Million |
| 1991 | 12.59% | 2.43% | 3.26x | 1.59x | $3.02 Million |
| 1992 | 22.67% | 4.20% | 3.32x | 1.63x | $16.04 Million |
| 1993 | 24.03% | 4.57% | 3.51x | 1.50x | $19.56 Million |
| 1994 | 24.65% | 5.02% | 3.18x | 1.54x | $25.97 Million |
| 1995 | 19.09% | 3.64% | 3.33x | 1.57x | $17.19 Million |
| 1996 | 15.21% | 2.97% | 3.19x | 1.61x | $10.48 Million |
| 1997 | 22.87% | 4.56% | 2.96x | 1.70x | $28.70 Million |
| 1998 | 26.45% | 5.08% | 2.91x | 1.79x | $39.93 Million |
| 1999 | 12.87% | 2.28% | 3.01x | 1.88x | $6.95 Million |
| 2000 | 16.22% | 3.64% | 2.89x | 1.54x | $18.41 Million |
| 2001 | 11.03% | 2.37% | 2.88x | 1.62x | $3.24 Million |
| 2002 | 16.70% | 4.26% | 2.62x | 1.50x | $26.84 Million |
| 2012 | 9.03% | 4.42% | 1.39x | 1.47x | $-8.15 Million |
| 2013 | 6.05% | 3.14% | 1.30x | 1.48x | $-32.50 Million |
| 2014 | 9.95% | 5.04% | 1.31x | 1.51x | $-384.40K |
| 2015 | 18.26% | 4.74% | 1.15x | 3.35x | $33.38 Million |
| 2016 | -5.08% | -1.38% | 1.10x | 3.35x | $-58.00 Million |
| 2017 | -40.45% | -8.22% | 1.20x | 4.11x | $-136.92 Million |
| 2018 | 9.18% | 2.00% | 1.25x | 3.66x | $-2.51 Million |
| 2019 | 3.59% | 0.80% | 1.31x | 3.44x | $-20.68 Million |
| 2020 | 5.54% | 1.33% | 1.30x | 3.20x | $-15.55 Million |
| 2021 | 2.93% | 0.76% | 1.37x | 2.83x | $-26.13 Million |
| 2022 | 8.20% | 2.04% | 1.58x | 2.55x | $-7.30 Million |
| 2023 | -3.29% | -0.81% | 1.44x | 2.84x | $-50.61 Million |
| 2024 | -54.09% | -8.87% | 1.81x | 3.36x | $-154.84 Million |
| 2025 | 2.61% | 0.46% | 1.78x | 3.20x | $-17.69 Million |
| 2026 | 2.25% | 0.41% | 1.78x | 3.07x | $-18.92 Million |
Industry Comparison
This section compares Lands’ End Inc's net assets metrics with peer companies in the Apparel Retail industry.
Industry Context
- Industry: Apparel Retail
- Average net assets among peers: $320,799,148
- Average return on equity (ROE) among peers: 39.35%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Lands’ End Inc (LE) | $244.29 Million | 41.54% | 2.07x | $355.06 Million |
| American Eagle Outfitters Inc (AEO) | $1.41 Billion | 12.71% | 0.39x | $2.59 Billion |
| AKA Brands Holding Corp (AKA) | $112.04 Million | 1.24% | 0.30x | $100.72 Million |
| Abercrombie & Fitch Company (ANF) | $11.24 Million | 219.56% | 8.41x | $3.35 Billion |
| Allbirds Inc (BIRD) | $316.77 Million | -32.00% | 0.53x | $21.72 Million |
| Buckle Inc (BKE) | $163.26 Million | 22.90% | 0.22x | $2.52 Billion |
| Boot Barn Holdings Inc (BOOT) | $214.61 Million | 13.46% | 1.74x | $4.66 Billion |
| BrilliA Inc (BRIA) | $8.14 Million | 40.25% | 2.34x | $40.75 Million |
| Burlington Stores Inc (BURL) | $528.15 Million | 88.07% | 9.59x | $18.67 Billion |
| Caleres Inc (CAL) | $237.00 Million | 8.57% | 2.05x | $406.91 Million |
| Cato Corporation (CATO) | $207.76 Million | 18.78% | 0.50x | $54.99 Million |
About Lands’ End Inc
Lands' End, Inc. operates as a digital retailer of apparel, swimwear, outerwear, accessories, footwear, home products, and uniforms in the United States, Europe, and internationally. The company operates through U.S. eCommerce, Europe eCommerce, Outfitters, Third Party, Licensing, and Retail segments. It also sells uniform and logo apparel to businesses and their employees, and student households… Read more