Ive Group Ltd
IVE Group Limited, together with its subsidiaries, engages in the marketing business in Australia. The company offers conceptual and creative design across print, mobile, and interactive media; and personalised communications, including marketing automation, marketing mail, publication mail, e-communications, and multi-channel solutions. It also prints and distributes catalogues, magazines, marke… Read more
Ive Group Ltd (IGL) - Net Assets
Latest net assets as of June 2025: AU$212.67 Million AUD
Based on the latest financial reports, Ive Group Ltd (IGL) has net assets worth AU$212.67 Million AUD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$663.86 Million) and total liabilities (AU$451.19 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$212.67 Million |
| % of Total Assets | 32.04% |
| Annual Growth Rate | 14.34% |
| 5-Year Change | 20.82% |
| 10-Year Change | 160.86% |
| Growth Volatility | 23.84 |
Ive Group Ltd - Net Assets Trend (2013–2025)
This chart illustrates how Ive Group Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Ive Group Ltd (2013–2025)
The table below shows the annual net assets of Ive Group Ltd from 2013 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | AU$212.67 Million | +9.30% |
| 2024-06-30 | AU$194.58 Million | +0.53% |
| 2023-06-30 | AU$193.56 Million | +6.02% |
| 2022-06-30 | AU$182.57 Million | +3.72% |
| 2021-06-30 | AU$176.03 Million | +7.01% |
| 2020-06-30 | AU$164.50 Million | -20.07% |
| 2019-06-30 | AU$205.81 Million | +3.24% |
| 2018-06-30 | AU$199.34 Million | +44.85% |
| 2017-06-30 | AU$137.62 Million | +68.80% |
| 2016-06-30 | AU$81.53 Million | +49.32% |
| 2015-06-30 | AU$54.60 Million | +12.76% |
| 2014-06-30 | AU$48.42 Million | +13.72% |
| 2013-06-30 | AU$42.58 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Ive Group Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 53.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | AU$41.82 Million | 19.67% |
| Common Stock | AU$166.06 Million | 78.08% |
| Other Comprehensive Income | AU$4.79 Million | 2.25% |
| Total Equity | AU$212.67 Million | 100.00% |
Ive Group Ltd Competitors by Market Cap
The table below lists competitors of Ive Group Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Scpharmaceuticals Inc
NASDAQ:SCPH
|
$185.50 Million |
|
T3EX Global Holdings Corp
TW:2636
|
$185.54 Million |
|
Settlebank Corporation
KQ:234340
|
$185.60 Million |
|
FEDERAL AGRIC.N.-C.PFD D
F:A351
|
$185.65 Million |
|
DreamTech Co Ltd
KO:192650
|
$185.39 Million |
|
Nova Technology
TWO:6613
|
$185.35 Million |
|
Morrow Bank ASA
OL:MOBA
|
$185.34 Million |
|
Suli Co Ltd
SHG:603585
|
$185.34 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Ive Group Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 194,579,000 to 212,670,000, a change of 18,091,000 (9.3%).
- Net income of 46,708,000 contributed positively to equity growth.
- Dividend payments of 27,879,000 reduced retained earnings.
- Share repurchases of 1,605,000 reduced equity.
- Other comprehensive income increased equity by 867,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$46.71 Million | +21.96% |
| Dividends Paid | AU$27.88 Million | -13.11% |
| Share Repurchases | AU$1.60 Million | -0.75% |
| Other Comprehensive Income | AU$867.00K | +0.41% |
| Total Change | AU$- | 9.30% |
Book Value vs Market Value Analysis
This analysis compares Ive Group Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.87x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 7.56x to 1.87x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2013-06-30 | AU$0.34 | AU$2.55 | x |
| 2014-06-30 | AU$0.78 | AU$2.55 | x |
| 2015-06-30 | AU$0.43 | AU$2.55 | x |
| 2016-06-30 | AU$0.65 | AU$2.55 | x |
| 2017-06-30 | AU$1.09 | AU$2.55 | x |
| 2018-06-30 | AU$1.40 | AU$2.55 | x |
| 2019-06-30 | AU$1.38 | AU$2.55 | x |
| 2020-06-30 | AU$1.11 | AU$2.55 | x |
| 2021-06-30 | AU$1.19 | AU$2.55 | x |
| 2022-06-30 | AU$1.26 | AU$2.55 | x |
| 2023-06-30 | AU$1.26 | AU$2.55 | x |
| 2024-06-30 | AU$1.25 | AU$2.55 | x |
| 2025-06-30 | AU$1.36 | AU$2.55 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Ive Group Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 21.96%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 4.87%
- • Asset Turnover: 1.44x
- • Equity Multiplier: 3.12x
- Recent ROE (21.96%) is above the historical average (17.74%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | 96.28% | 15.62% | 2.01x | 3.07x | AU$36.74 Million |
| 2014 | 12.06% | 2.10% | 2.22x | 2.59x | AU$998.70K |
| 2015 | 2.67% | 0.47% | 1.68x | 3.36x | AU$-4.00 Million |
| 2016 | 18.46% | 4.08% | 1.60x | 2.84x | AU$6.90 Million |
| 2017 | 8.80% | 2.44% | 1.16x | 3.11x | AU$-1.65 Million |
| 2018 | 12.90% | 3.70% | 1.38x | 2.54x | AU$5.78 Million |
| 2019 | 15.21% | 4.33% | 1.36x | 2.58x | AU$10.72 Million |
| 2020 | -12.27% | -2.98% | 1.06x | 3.88x | AU$-36.64 Million |
| 2021 | 16.75% | 4.49% | 1.04x | 3.58x | AU$11.88 Million |
| 2022 | 14.75% | 3.55% | 1.16x | 3.60x | AU$8.67 Million |
| 2023 | 8.86% | 1.77% | 1.44x | 3.49x | AU$-2.21 Million |
| 2024 | 14.19% | 2.84% | 1.46x | 3.42x | AU$8.15 Million |
| 2025 | 21.96% | 4.87% | 1.44x | 3.12x | AU$25.44 Million |
Industry Comparison
This section compares Ive Group Ltd's net assets metrics with peer companies in the Advertising Agencies industry.
Industry Context
- Industry: Advertising Agencies
- Average net assets among peers: $153,205,769
- Average return on equity (ROE) among peers: 10.07%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Ive Group Ltd (IGL) | AU$212.67 Million | 96.28% | 2.12x | $185.49 Million |
| Enero Group Ltd (EGG) | $155.33 Million | 16.34% | 0.93x | $15.18 Million |
| GTN Ltd (GTN) | $214.94 Million | -8.02% | 0.64x | $2.05 Million |
| I Synergy Group Ltd (IS3) | $1.67 Million | 180.22% | 7.82x | $508.69K |
| Motio Ltd (MXO) | $3.26 Million | -2.21% | 0.24x | $5.73 Million |
| Ooh!Media Ltd (OML) | $678.43 Million | 4.66% | 0.88x | $285.65 Million |
| Pureprofile Ltd (PPL) | $5.89 Million | -125.56% | 5.05x | $17.82 Million |
| Xamble Group Ltd (XGL) | $12.91 Million | 5.07% | 0.30x | $807.07K |