Jumbo Interactive Ltd
Jumbo Interactive Limited engages in the retail of lottery tickets through the internet and mobile devices in Australia, the United Kingdom, Canada, Fiji, and internationally. It operates through three segments: Lottery Retailing, Software-as-a-Service, and Managed Services. The company is involved in the retail of digital lottery tickets through Oz Lotteries; and lottery management services, inc… Read more
Jumbo Interactive Ltd (JIN) - Net Assets
Latest net assets as of December 2025: AU$125.38 Million AUD
Based on the latest financial reports, Jumbo Interactive Ltd (JIN) has net assets worth AU$125.38 Million AUD as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$359.82 Million) and total liabilities (AU$234.44 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$125.38 Million |
| % of Total Assets | 34.85% |
| Annual Growth Rate | N/A |
| 5-Year Change | 42.63% |
| 10-Year Change | 392.78% |
| Growth Volatility | 102.11 |
Jumbo Interactive Ltd - Net Assets Trend (1989–2025)
This chart illustrates how Jumbo Interactive Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Jumbo Interactive Ltd (1989–2025)
The table below shows the annual net assets of Jumbo Interactive Ltd from 1989 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | AU$121.70 Million | +5.68% |
| 2024-06-30 | AU$115.16 Million | +15.17% |
| 2023-06-30 | AU$99.99 Million | +7.53% |
| 2022-06-30 | AU$92.98 Million | +8.97% |
| 2021-06-30 | AU$85.33 Million | +8.12% |
| 2020-06-30 | AU$78.92 Million | +1.99% |
| 2019-06-30 | AU$77.38 Million | +63.90% |
| 2018-06-30 | AU$47.21 Million | +10.05% |
| 2017-06-30 | AU$42.90 Million | +73.71% |
| 2016-06-30 | AU$24.70 Million | +13.91% |
| 2015-06-30 | AU$21.68 Million | -2.00% |
| 2014-06-30 | AU$22.12 Million | +7.88% |
| 2013-06-30 | AU$20.51 Million | +13.41% |
| 2012-06-30 | AU$18.08 Million | +79.37% |
| 2011-06-30 | AU$10.08 Million | +58.02% |
| 2010-06-30 | AU$6.38 Million | -55.19% |
| 2009-06-30 | AU$14.24 Million | +20.13% |
| 2008-06-30 | AU$11.85 Million | +73.17% |
| 2007-06-30 | AU$6.84 Million | -12.14% |
| 2006-06-30 | AU$7.79 Million | +96.75% |
| 2005-06-30 | AU$3.96 Million | +219.09% |
| 2004-06-30 | AU$1.24 Million | +113.56% |
| 2003-06-30 | AU$580.93K | +1515.66% |
| 2002-06-30 | AU$-41.04K | -110.18% |
| 2001-06-30 | AU$403.03K | -66.06% |
| 2000-06-30 | AU$1.19 Million | +23524.30% |
| 1999-06-30 | AU$-5.07K | -101.23% |
| 1998-06-30 | AU$410.54K | +121.24% |
| 1997-06-30 | AU$-1.93 Million | -186.80% |
| 1996-06-30 | AU$-674.00K | -382.01% |
| 1995-06-30 | AU$239.00K | +125.70% |
| 1994-06-30 | AU$-930.00K | -26.36% |
| 1993-06-30 | AU$-736.00K | -83.08% |
| 1992-06-30 | AU$-402.00K | +36.29% |
| 1991-06-30 | AU$-631.00K | +51.42% |
| 1990-06-30 | AU$-1.30 Million | -58.61% |
| 1989-06-30 | AU$-819.00K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Jumbo Interactive Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 4117800000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | AU$35.41 Million | 29.09% |
| Common Stock | AU$71.39 Million | 58.66% |
| Other Comprehensive Income | AU$14.90 Million | 12.25% |
| Total Equity | AU$121.70 Million | 100.00% |
Jumbo Interactive Ltd Competitors by Market Cap
The table below lists competitors of Jumbo Interactive Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Brisa Bridgestone Sabanci Lastik Sanayi ve Ticaret AS
IS:BRISA
|
$258.34 Million |
|
Sharda Cropchem Limited
NSE:SHARDACROP
|
$258.34 Million |
|
Lingda Group Co Ltd
SHE:300125
|
$258.47 Million |
|
Taiwan Fire & Marine Insurance Co Ltd
TW:2832
|
$258.49 Million |
|
Cohen Circle Acquisition Corp. I
NASDAQ:CCIRU
|
$258.23 Million |
|
Rejlers AB (publ)
ST:REJL-B
|
$258.20 Million |
|
PT. Indika Energy Tbk
F:I41
|
$258.08 Million |
|
Jiangsu Jinling Sports Equipment Co Ltd
SHE:300651
|
$257.79 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Jumbo Interactive Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 115,158,000 to 121,698,000, a change of 6,540,000 (5.7%).
- Net income of 40,175,000 contributed positively to equity growth.
- Dividend payments of 32,320,000 reduced retained earnings.
- Share repurchases of 7,845,000 reduced equity.
- Other comprehensive income increased equity by 6,530,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$40.17 Million | +33.01% |
| Dividends Paid | AU$32.32 Million | -26.56% |
| Share Repurchases | AU$7.84 Million | -6.45% |
| Other Comprehensive Income | AU$6.53 Million | +5.37% |
| Total Change | AU$- | 5.68% |
Book Value vs Market Value Analysis
This analysis compares Jumbo Interactive Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 4.13x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1989-06-30 | AU$-0.01 | AU$7.99 | x |
| 1990-06-30 | AU$-0.02 | AU$7.99 | x |
| 1991-06-30 | AU$-0.01 | AU$7.99 | x |
| 1992-06-30 | AU$-0.10 | AU$7.99 | x |
| 1993-06-30 | AU$-0.19 | AU$7.99 | x |
| 1994-06-30 | AU$-0.23 | AU$7.99 | x |
| 1995-06-30 | AU$0.06 | AU$7.99 | x |
| 1996-06-30 | AU$-0.17 | AU$7.99 | x |
| 1997-06-30 | AU$-0.46 | AU$7.99 | x |
| 1998-06-30 | AU$0.10 | AU$7.99 | x |
| 1999-06-30 | AU$0.00 | AU$7.99 | x |
| 2000-06-30 | AU$0.14 | AU$7.99 | x |
| 2001-06-30 | AU$0.06 | AU$7.99 | x |
| 2002-06-30 | AU$0.04 | AU$7.99 | x |
| 2003-06-30 | AU$0.04 | AU$7.99 | x |
| 2004-06-30 | AU$0.06 | AU$7.99 | x |
| 2005-06-30 | AU$0.15 | AU$7.99 | x |
| 2006-06-30 | AU$0.23 | AU$7.99 | x |
| 2007-06-30 | AU$0.19 | AU$7.99 | x |
| 2008-06-30 | AU$0.27 | AU$7.99 | x |
| 2009-06-30 | AU$0.31 | AU$7.99 | x |
| 2010-06-30 | AU$0.15 | AU$7.99 | x |
| 2011-06-30 | AU$0.25 | AU$7.99 | x |
| 2012-06-30 | AU$0.45 | AU$7.99 | x |
| 2013-06-30 | AU$0.47 | AU$7.99 | x |
| 2014-06-30 | AU$0.50 | AU$7.99 | x |
| 2015-06-30 | AU$0.49 | AU$7.99 | x |
| 2016-06-30 | AU$0.56 | AU$7.99 | x |
| 2017-06-30 | AU$0.93 | AU$7.99 | x |
| 2018-06-30 | AU$0.88 | AU$7.99 | x |
| 2019-06-30 | AU$1.24 | AU$7.99 | x |
| 2020-06-30 | AU$1.25 | AU$7.99 | x |
| 2021-06-30 | AU$1.35 | AU$7.99 | x |
| 2022-06-30 | AU$1.47 | AU$7.99 | x |
| 2023-06-30 | AU$1.58 | AU$7.99 | x |
| 2024-06-30 | AU$1.82 | AU$7.99 | x |
| 2025-06-30 | AU$1.94 | AU$7.99 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Jumbo Interactive Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 33.01%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 27.65%
- • Asset Turnover: 0.81x
- • Equity Multiplier: 1.48x
- Recent ROE (33.01%) is above the historical average (27.50%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1989 | 0.00% | -94.44% | 1.24x | 0.00x | AU$-11.62 Million |
| 1990 | 0.00% | -5.17% | 0.92x | 0.00x | AU$-350.10K |
| 1991 | 0.00% | 9.56% | 0.43x | 0.00x | AU$731.10K |
| 1992 | 0.00% | 2.43% | 0.53x | 0.00x | AU$269.20K |
| 1993 | 0.00% | -7.06% | 0.31x | 0.00x | AU$-260.40K |
| 1994 | 0.00% | -9.50% | 0.11x | 0.00x | AU$-101.00K |
| 1995 | 489.12% | 584.50% | 0.01x | 102.94x | AU$1.15 Million |
| 1996 | 0.00% | -68.70% | 0.08x | 0.00x | AU$-845.60K |
| 1997 | 0.00% | -145.38% | 0.06x | 0.00x | AU$-1.07 Million |
| 1998 | -48.19% | 0.00% | 0.00x | 1.43x | AU$-238.89K |
| 1999 | 0.00% | 0.00% | 0.00x | 0.00x | AU$-1.10 Million |
| 2000 | 173.85% | 1871.79% | 0.09x | 1.03x | AU$2.75 Million |
| 2001 | 14.62% | 28.22% | 0.48x | 1.09x | AU$45.50K |
| 2002 | 14.38% | 9.26% | 1.03x | 1.51x | AU$27.54K |
| 2003 | -1.46% | -0.85% | 0.69x | 2.51x | AU$-79.37K |
| 2004 | 23.35% | 3.80% | 2.22x | 2.76x | AU$165.64K |
| 2005 | 15.92% | 8.83% | 0.62x | 2.91x | AU$234.50K |
| 2006 | 10.10% | 4.84% | 1.32x | 1.58x | AU$8.07K |
| 2007 | -10.81% | -4.20% | 1.74x | 1.48x | AU$-1.42 Million |
| 2008 | 23.04% | 7.27% | 1.96x | 1.62x | AU$1.55 Million |
| 2009 | 20.77% | 5.06% | 2.16x | 1.90x | AU$1.53 Million |
| 2010 | -114.59% | -9.77% | 4.00x | 2.93x | AU$-7.95 Million |
| 2011 | 47.95% | 6.37% | 3.89x | 1.94x | AU$3.83 Million |
| 2012 | 37.29% | 28.00% | 0.81x | 1.64x | AU$4.94 Million |
| 2013 | 14.54% | 11.84% | 0.73x | 1.69x | AU$931.08K |
| 2014 | 12.59% | 11.23% | 0.72x | 1.56x | AU$572.54K |
| 2015 | 3.06% | 2.27% | 0.83x | 1.63x | AU$-1.50 Million |
| 2016 | 18.91% | 13.70% | 0.89x | 1.55x | AU$2.20 Million |
| 2017 | 13.15% | 17.39% | 0.57x | 1.32x | AU$1.35 Million |
| 2018 | 25.69% | 30.49% | 0.63x | 1.33x | AU$7.41 Million |
| 2019 | 34.14% | 40.51% | 0.64x | 1.31x | AU$18.68 Million |
| 2020 | 32.80% | 36.37% | 0.65x | 1.39x | AU$17.99 Million |
| 2021 | 31.60% | 32.36% | 0.73x | 1.33x | AU$18.43 Million |
| 2022 | 33.53% | 29.90% | 0.79x | 1.41x | AU$21.88 Million |
| 2023 | 31.57% | 26.59% | 0.76x | 1.56x | AU$21.57 Million |
| 2024 | 37.64% | 27.21% | 0.94x | 1.47x | AU$31.83 Million |
| 2025 | 33.01% | 27.65% | 0.81x | 1.48x | AU$28.01 Million |
Industry Comparison
This section compares Jumbo Interactive Ltd's net assets metrics with peer companies in the Gambling industry.
Industry Context
- Industry: Gambling
- Average net assets among peers: $3,362,476,000
- Average return on equity (ROE) among peers: -30.63%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Jumbo Interactive Ltd (JIN) | AU$125.38 Million | 0.00% | 1.87x | $258.31 Million |
| Betr Entertainment Ltd (BBT) | $28.85 Million | -65.27% | 0.91x | $68.81 Million |
| Tabcorp Holdings Ltd (TAH) | $6.70 Billion | 4.02% | 0.77x | $1.38 Billion |