Koonenberry Gold Ltd
Koonenberry Gold Limited, together with its subsidiaries, engages in the exploration of gold and mineral properties primarily in Australia. The company was formerly known as Koonenberry Gold Pty Ltd. Koonenberry Gold Limited was incorporated in 2017 and is based in Adelaide, Australia.
Koonenberry Gold Ltd (KNB) - Net Assets
Latest net assets as of June 2025: AU$21.41 Million AUD
Based on the latest financial reports, Koonenberry Gold Ltd (KNB) has net assets worth AU$21.41 Million AUD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$22.07 Million) and total liabilities (AU$655.19K). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$21.41 Million |
| % of Total Assets | 97.03% |
| Annual Growth Rate | 54.43% |
| 5-Year Change | 1038.21% |
| 10-Year Change | N/A |
| Growth Volatility | 150.02 |
Koonenberry Gold Ltd - Net Assets Trend (2018–2025)
This chart illustrates how Koonenberry Gold Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Koonenberry Gold Ltd (2018–2025)
The table below shows the annual net assets of Koonenberry Gold Ltd from 2018 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | AU$21.41 Million | +116.65% |
| 2024-06-30 | AU$9.88 Million | +12.68% |
| 2023-06-30 | AU$8.77 Million | -13.40% |
| 2022-06-30 | AU$10.13 Million | +438.37% |
| 2021-06-30 | AU$1.88 Million | -35.33% |
| 2020-06-30 | AU$2.91 Million | +36.20% |
| 2019-06-30 | AU$2.14 Million | +109.04% |
| 2018-06-30 | AU$1.02 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Koonenberry Gold Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 796615800.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$28.54 Million | 133.30% |
| Other Comprehensive Income | AU$972.44K | 4.54% |
| Total Equity | AU$21.41 Million | 100.00% |
Koonenberry Gold Ltd Competitors by Market Cap
The table below lists competitors of Koonenberry Gold Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Hana 30 Special Purpose Acquisition Company
KQ:469880
|
$9.93 Million |
|
SRG HOUSING FINANCE ORD (BSE)
NSE:SRGHFL
|
$9.93 Million |
|
Xreality Group Ltd
AU:XRG
|
$9.93 Million |
|
Manaksia Steels Limited
NSE:MANAKSTEEL
|
$9.94 Million |
|
Kirana Megatara Tbk PT
JK:KMTR
|
$9.92 Million |
|
Dierig Holding AG
XETRA:DIE
|
$9.92 Million |
|
PACT GROUP HLDGS
F:27P
|
$9.92 Million |
|
Sherwood Corporation (Thailand) Public Company Limited
BK:SWC
|
$9.92 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Koonenberry Gold Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 9,883,377 to 21,412,137, a change of 11,528,760 (116.6%).
- Net loss of 2,138,061 reduced equity.
- Share repurchases of 11,028,700 reduced equity.
- New share issuances of 11,500,000 increased equity.
- Other comprehensive income increased equity by 317,921.
- Other factors increased equity by 12,877,600.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$-2.14 Million | -9.99% |
| Share Repurchases | AU$11.03 Million | -51.51% |
| Share Issuances | AU$11.50 Million | +53.71% |
| Other Comprehensive Income | AU$317.92K | +1.48% |
| Other Changes | AU$12.88 Million | +60.14% |
| Total Change | AU$- | 116.65% |
Book Value vs Market Value Analysis
This analysis compares Koonenberry Gold Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.76x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 4.22x to 0.76x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2018-06-30 | AU$0.01 | AU$0.03 | x |
| 2019-06-30 | AU$0.01 | AU$0.03 | x |
| 2020-06-30 | AU$0.02 | AU$0.03 | x |
| 2021-06-30 | AU$0.01 | AU$0.03 | x |
| 2022-06-30 | AU$0.06 | AU$0.03 | x |
| 2023-06-30 | AU$0.06 | AU$0.03 | x |
| 2024-06-30 | AU$0.07 | AU$0.03 | x |
| 2025-06-30 | AU$0.03 | AU$0.03 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Koonenberry Gold Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -9.99%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -1727.91%
- • Asset Turnover: 0.01x
- • Equity Multiplier: 1.03x
- Recent ROE (-9.99%) is above the historical average (-17.82%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2018 | -12.13% | 0.00% | 0.00x | 1.46x | AU$-226.15K |
| 2019 | -9.99% | 0.00% | 0.00x | 1.24x | AU$-426.97K |
| 2020 | -8.49% | 0.00% | 0.00x | 1.45x | AU$-538.01K |
| 2021 | -54.85% | 0.00% | 0.00x | 2.75x | AU$-1.22 Million |
| 2022 | -16.30% | -9223.01% | 0.00x | 1.03x | AU$-2.66 Million |
| 2023 | -17.74% | -2224.12% | 0.01x | 1.03x | AU$-2.43 Million |
| 2024 | -13.09% | -3615.76% | 0.00x | 1.04x | AU$-2.28 Million |
| 2025 | -9.99% | -1727.91% | 0.01x | 1.03x | AU$-4.28 Million |
Industry Comparison
This section compares Koonenberry Gold Ltd's net assets metrics with peer companies in the Gold industry.
Industry Context
- Industry: Gold
- Average net assets among peers: $23,959,302
- Average return on equity (ROE) among peers: -1270.28%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Koonenberry Gold Ltd (KNB) | AU$21.41 Million | -12.13% | 0.03x | $9.93 Million |
| Australasian Metals Ltd (A8G) | $5.85 Million | -16.53% | 0.05x | $1.25 Million |
| Ariana Resources Plc (AA2) | $21.37 Million | -1.02% | 0.03x | $43.13 Million |
| Aruma Resources Ltd (AAJ) | $1.10 Million | -25.68% | 0.39x | $2.13 Million |
| Astral Resources NL (AAR) | $4.81K | -12574.39% | 0.18x | $138.29 Million |
| Adelong Gold Ltd (ADG) | $911.18K | -70.31% | 0.11x | $6.07 Million |
| Ardiden Ltd (ADV) | $5.54 Million | -12.67% | 0.11x | $10.37 Million |
| Ark Mines Ltd (AHK) | $-7.71 Million | 0.00% | 0.00x | $8.35 Million |
| Aureka Ltd (AKA) | $28.36 Million | 9.46% | 0.19x | $6.23 Million |
| Alkane Resources Ltd (ALK) | $174.22 Million | -3.54% | 0.15x | $203.33 Million |
| Alchemy Resources Ltd (ALY) | $9.94 Million | -8.10% | 0.02x | $4.22 Million |