Kirana Megatara Tbk PT (KMTR) - Net Assets
Based on the latest financial reports, Kirana Megatara Tbk PT (KMTR) has net assets worth Rp2.29 Trillion IDR (≈ $134.04 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp5.64 Trillion ≈ $330.33 Million USD) and total liabilities (Rp3.35 Trillion ≈ $196.29 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check KMTR strategic asset allocation to assess the company's strategic physical and investment asset allocation.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp2.29 Trillion |
| % of Total Assets | 40.58% |
| Annual Growth Rate | -2.52% |
| 5-Year Change | -0.95% |
| 10-Year Change | -21.29% |
| Growth Volatility | 26.54 |
Kirana Megatara Tbk PT - Net Assets Trend (2014–2024)
This chart illustrates how Kirana Megatara Tbk PT's net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see Kirana Megatara Tbk PT (KMTR) market capitalisation.
Annual Net Assets for Kirana Megatara Tbk PT (2014–2024)
The table below shows the annual net assets of Kirana Megatara Tbk PT from 2014 to 2024. Also explore Kirana Megatara Tbk PT (KMTR) net asset momentum to track the company's year-over-year net asset growth rate.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp2.05 Trillion ≈ $120.20 Million |
+8.04% |
| 2023-12-31 | Rp1.90 Trillion ≈ $111.26 Million |
-2.96% |
| 2022-12-31 | Rp1.96 Trillion ≈ $114.66 Million |
-3.85% |
| 2021-12-31 | Rp2.03 Trillion ≈ $119.24 Million |
-1.74% |
| 2020-12-31 | Rp2.07 Trillion ≈ $121.35 Million |
+13.60% |
| 2019-12-31 | Rp1.82 Trillion ≈ $106.83 Million |
+25.06% |
| 2018-12-31 | Rp1.46 Trillion ≈ $85.42 Million |
-7.98% |
| 2017-12-31 | Rp1.58 Trillion ≈ $92.83 Million |
+50.55% |
| 2016-12-31 | Rp1.05 Trillion ≈ $61.66 Million |
-59.62% |
| 2015-12-31 | Rp2.61 Trillion ≈ $152.72 Million |
-1.62% |
| 2014-12-31 | Rp2.65 Trillion ≈ $155.23 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Kirana Megatara Tbk PT's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 245.9% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp518.21 Billion | 26.02% |
| Common Stock | Rp821.54 Billion | 41.25% |
| Other Comprehensive Income | Rp4.31 Billion | 0.22% |
| Other Components | Rp647.37 Billion | 32.51% |
| Total Equity | Rp1.99 Trillion | 100.00% |
Kirana Megatara Tbk PT Competitors by Market Cap
The table below lists competitors of Kirana Megatara Tbk PT ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
RumbleON Inc
NASDAQ:RMBL
|
$121.37 Million |
|
Lake Superior Acquisition Corp. Class A Ordinary Shares
NASDAQ:LKSP
|
$121.45 Million |
|
Taliworks Corporation Bhd
KLSE:8524
|
$121.47 Million |
|
John Hancock Income Securities Closed Fund
NYSE:JHS
|
$121.47 Million |
|
Apex Frozen Foods Limited
NSE:APEX
|
$121.31 Million |
|
Uni Charm Indonesia PT
JK:UCID
|
$121.29 Million |
|
Rockridge Resources Ltd
V:ROCK
|
$121.23 Million |
|
PT Net Visi Media Tbk
JK:NETV
|
$121.18 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Kirana Megatara Tbk PT's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,839,451,197,519 to 1,991,426,396,000, a change of 151,975,198,481 (8.3%).
- Net income of 194,843,340,000 contributed positively to equity growth.
- Other comprehensive income decreased equity by 47,190,671,896.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp194.84 Billion | +9.78% |
| Other Comprehensive Income | Rp-47.19 Billion | -2.37% |
| Other Changes | Rp4.32 Billion | +0.22% |
| Total Change | Rp- | 8.26% |
Book Value vs Market Value Analysis
This analysis compares Kirana Megatara Tbk PT's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.04x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 2.07x to 1.04x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2014-12-31 | Rp121.70 | Rp252.00 | x |
| 2015-12-31 | Rp129.80 | Rp252.00 | x |
| 2016-12-31 | Rp1611.29 | Rp252.00 | x |
| 2017-12-31 | Rp221.59 | Rp252.00 | x |
| 2018-12-31 | Rp189.75 | Rp252.00 | x |
| 2019-12-31 | Rp214.80 | Rp252.00 | x |
| 2020-12-31 | Rp243.76 | Rp252.00 | x |
| 2021-12-31 | Rp239.41 | Rp252.00 | x |
| 2022-12-31 | Rp230.62 | Rp252.00 | x |
| 2023-12-31 | Rp223.90 | Rp252.00 | x |
| 2024-12-31 | Rp242.40 | Rp252.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Kirana Megatara Tbk PT utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 9.78%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 1.73%
- • Asset Turnover: 2.01x
- • Equity Multiplier: 2.81x
- Recent ROE (9.78%) is above the historical average (5.99%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2014 | -5.77% | -0.43% | 3.42x | 3.91x | Rp-125.34 Billion |
| 2015 | 5.69% | 0.57% | 2.75x | 3.61x | Rp-36.54 Billion |
| 2016 | 19.95% | 2.73% | 2.02x | 3.62x | Rp104.68 Billion |
| 2017 | 26.71% | 3.50% | 3.40x | 2.25x | Rp264.75 Billion |
| 2018 | 0.11% | 0.02% | 2.86x | 2.43x | Rp-144.20 Billion |
| 2019 | 0.94% | 0.17% | 2.37x | 2.32x | Rp-159.33 Billion |
| 2020 | 9.73% | 2.21% | 1.72x | 2.56x | Rp-5.46 Billion |
| 2021 | 4.15% | 0.66% | 2.21x | 2.83x | Rp-115.06 Billion |
| 2022 | -1.57% | -0.26% | 2.39x | 2.53x | Rp-219.13 Billion |
| 2023 | -3.83% | -0.77% | 1.99x | 2.49x | Rp-254.34 Billion |
| 2024 | 9.78% | 1.73% | 2.01x | 2.81x | Rp-4.30 Billion |
Industry Comparison
This section compares Kirana Megatara Tbk PT's net assets metrics with peer companies in the Auto Parts industry.
Industry Context
- Industry: Auto Parts
- Average net assets among peers: $1,034,675,036,106
- Average return on equity (ROE) among peers: 12.06%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Kirana Megatara Tbk PT (KMTR) | Rp2.29 Trillion | -5.77% | 1.46x | $121.31 Million |
| Astra Otoparts Tbk (AUTO) | $1.17 Trillion | 22.04% | 0.57x | $948.92 Million |
| Dharma Polimetal Tbk PT (DRMA) | $540.57 Billion | 32.24% | 1.80x | $275.75 Million |
| Goodyear Indonesia Tbk (GDYR) | $286.14 Billion | 8.73% | 0.54x | $27.39 Million |
| Gajah Tunggal Tbk (GJTL) | $5.98 Trillion | 4.51% | 1.68x | $273.59 Million |
| Indospring Tbk (INDS) | $72.14 Billion | 6.20% | 2.79x | $97.67 Million |
| Multi Prima Sejahtera Tbk (LPIN) | $149.06 Billion | 5.74% | 0.32x | $10.76 Million |
| Multistrada Arah Sarana Tbk (MASA) | $278.14 Million | 18.08% | 0.93x | $3.34 Billion |
| Prima Alloy Steel Universal (PRAS) | $693.00 Billion | -0.39% | 1.30x | $3.98 Million |
| Selamat Sempurna Tbk (SMSM) | $420.01 Billion | 11.40% | 0.51x | $583.76 Million |
About Kirana Megatara Tbk PT
PT Kirana Megatara Tbk, together with its subsidiaries, produces and sells crumb rubber in Indonesia. It operates through Crumb Rubber Factory and Agro Business segments. The company offers standard Indonesian rubber products. Its products are exported to tire makers. PT Kirana Megatara Tbk was founded in 1964 and is based in Jakarta, Indonesia. PT Kirana Megatara Tbk is a subsidiary of HSF (S) P… Read more