Maxiparts Ltd
MaxiPARTS Limited, together with its subsidiaries, distributes and sells commercial truck and trailer parts, and automotive tools and workshop consumables in Australia. The company provides cable ties, chrome and dress up, cleaning, consumables, general accessory products, greasing and fluid transfer, load restraint systems, mirrors, safety products, signage, tools and workshop, and wipers, as we… Read more
Maxiparts Ltd (MXI) - Net Assets
Latest net assets as of December 2025: AU$107.60 Million AUD
Based on the latest financial reports, Maxiparts Ltd (MXI) has net assets worth AU$107.60 Million AUD as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$205.06 Million) and total liabilities (AU$97.45 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$107.60 Million |
| % of Total Assets | 52.47% |
| Annual Growth Rate | 7.35% |
| 5-Year Change | 27.62% |
| 10-Year Change | -14.63% |
| Growth Volatility | 38.09 |
Maxiparts Ltd - Net Assets Trend (1994–2025)
This chart illustrates how Maxiparts Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Maxiparts Ltd (1994–2025)
The table below shows the annual net assets of Maxiparts Ltd from 1994 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | AU$105.29 Million | +3.24% |
| 2024-06-30 | AU$101.99 Million | +20.14% |
| 2023-06-30 | AU$84.89 Million | +6.70% |
| 2022-06-30 | AU$79.56 Million | -3.56% |
| 2021-06-30 | AU$82.50 Million | +5.66% |
| 2020-06-30 | AU$78.08 Million | -30.60% |
| 2019-06-30 | AU$112.50 Million | -17.17% |
| 2018-06-30 | AU$135.82 Million | +5.51% |
| 2017-06-30 | AU$128.73 Million | +4.37% |
| 2016-06-30 | AU$123.34 Million | +2.26% |
| 2015-06-30 | AU$120.61 Million | -0.99% |
| 2014-06-30 | AU$121.81 Million | +5.23% |
| 2013-06-30 | AU$115.76 Million | +17.29% |
| 2012-06-30 | AU$98.69 Million | +7.60% |
| 2011-06-30 | AU$91.72 Million | +3.63% |
| 2010-06-30 | AU$88.51 Million | +5.18% |
| 2009-06-30 | AU$84.15 Million | -7.58% |
| 2008-06-30 | AU$91.06 Million | +18.75% |
| 2007-06-30 | AU$76.68 Million | +0.85% |
| 2006-06-30 | AU$76.04 Million | -0.30% |
| 2005-06-30 | AU$76.26 Million | +13.28% |
| 2004-06-30 | AU$67.33 Million | +48.29% |
| 2003-06-30 | AU$45.40 Million | -1.12% |
| 2002-06-30 | AU$45.91 Million | +3.65% |
| 2001-06-30 | AU$44.30 Million | +0.14% |
| 2000-06-30 | AU$44.23 Million | -5.57% |
| 1999-06-30 | AU$46.84 Million | +2.17% |
| 1998-06-30 | AU$45.85 Million | +208.05% |
| 1997-06-30 | AU$14.88 Million | +9.04% |
| 1996-06-30 | AU$13.65 Million | +3.86% |
| 1995-06-30 | AU$13.14 Million | +12.44% |
| 1994-06-30 | AU$11.69 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Maxiparts Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 9229.8% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$99.62 Million | 94.61% |
| Other Comprehensive Income | AU$80.63 Million | 76.58% |
| Total Equity | AU$105.29 Million | 100.00% |
Maxiparts Ltd Competitors by Market Cap
The table below lists competitors of Maxiparts Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Precipio Inc
NASDAQ:PRPO
|
$31.61 Million |
|
AfriTin Mining Limited
PINK:AFTTF
|
$31.63 Million |
|
9M00
F:9M00
|
$31.64 Million |
|
Affluent Medical SAS
PA:AFME
|
$31.64 Million |
|
Northwest Copper Corp
PINK:NWCCF
|
$31.60 Million |
|
Autoscope Technologies Corp
PINK:AATC
|
$31.60 Million |
|
Red Planet Indonesia Tbk
JK:PSKT
|
$31.60 Million |
|
Aries Agro Limited
NSE:ARIES
|
$31.60 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Maxiparts Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 100,083,000 to 105,289,000, a change of 5,206,000 (5.2%).
- Net income of 7,717,000 contributed positively to equity growth.
- Dividend payments of 2,561,000 reduced retained earnings.
- Other comprehensive income increased equity by 4,662,000.
- Other factors decreased equity by 4,612,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$7.72 Million | +7.33% |
| Dividends Paid | AU$2.56 Million | -2.43% |
| Other Comprehensive Income | AU$4.66 Million | +4.43% |
| Other Changes | AU$-4.61 Million | -4.38% |
| Total Change | AU$- | 5.20% |
Book Value vs Market Value Analysis
This analysis compares Maxiparts Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.07x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 0.33x to 1.07x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1994-06-30 | AU$6.10 | AU$2.03 | x |
| 1995-06-30 | AU$1.41 | AU$2.03 | x |
| 1996-06-30 | AU$1.36 | AU$2.03 | x |
| 1997-06-30 | AU$1.48 | AU$2.03 | x |
| 1998-06-30 | AU$1.84 | AU$2.03 | x |
| 1999-06-30 | AU$1.87 | AU$2.03 | x |
| 2000-06-30 | AU$1.73 | AU$2.03 | x |
| 2001-06-30 | AU$1.72 | AU$2.03 | x |
| 2002-06-30 | AU$0.76 | AU$2.03 | x |
| 2003-06-30 | AU$0.75 | AU$2.03 | x |
| 2004-06-30 | AU$1.12 | AU$2.03 | x |
| 2005-06-30 | AU$1.19 | AU$2.03 | x |
| 2006-06-30 | AU$1.11 | AU$2.03 | x |
| 2007-06-30 | AU$1.11 | AU$2.03 | x |
| 2008-06-30 | AU$1.32 | AU$2.03 | x |
| 2009-06-30 | AU$1.22 | AU$2.03 | x |
| 2010-06-30 | AU$2.42 | AU$2.03 | x |
| 2011-06-30 | AU$2.48 | AU$2.03 | x |
| 2012-06-30 | AU$2.60 | AU$2.03 | x |
| 2013-06-30 | AU$3.00 | AU$2.03 | x |
| 2014-06-30 | AU$3.22 | AU$2.03 | x |
| 2015-06-30 | AU$3.21 | AU$2.03 | x |
| 2016-06-30 | AU$3.28 | AU$2.03 | x |
| 2017-06-30 | AU$3.44 | AU$2.03 | x |
| 2018-06-30 | AU$3.63 | AU$2.03 | x |
| 2019-06-30 | AU$3.02 | AU$2.03 | x |
| 2020-06-30 | AU$2.09 | AU$2.03 | x |
| 2021-06-30 | AU$2.21 | AU$2.03 | x |
| 2022-06-30 | AU$1.94 | AU$2.03 | x |
| 2023-06-30 | AU$1.76 | AU$2.03 | x |
| 2024-06-30 | AU$1.92 | AU$2.03 | x |
| 2025-06-30 | AU$1.90 | AU$2.03 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Maxiparts Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 7.33%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 2.89%
- • Asset Turnover: 1.27x
- • Equity Multiplier: 2.00x
- Recent ROE (7.33%) is above the historical average (4.92%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1994 | 11.92% | 0.00% | 0.00x | 1.64x | AU$224.20K |
| 1995 | 20.53% | 0.00% | 0.00x | 1.63x | AU$1.38 Million |
| 1996 | 8.22% | 0.00% | 0.00x | 1.75x | AU$-242.90K |
| 1997 | 10.09% | 0.00% | 0.00x | 1.59x | AU$13.70K |
| 1998 | 6.19% | 0.00% | 0.00x | 1.94x | AU$-1.75 Million |
| 1999 | 9.23% | 0.00% | 0.00x | 1.85x | AU$-362.40K |
| 2000 | -1.22% | -0.53% | 1.25x | 1.83x | AU$-4.96 Million |
| 2001 | -1.22% | -0.60% | 1.20x | 1.70x | AU$-4.97 Million |
| 2002 | -1.18% | -0.62% | 1.18x | 1.59x | AU$-5.13 Million |
| 2003 | 11.02% | 4.26% | 1.40x | 1.85x | AU$464.00K |
| 2004 | 13.10% | 5.54% | 1.41x | 1.68x | AU$2.09 Million |
| 2005 | -0.34% | -0.11% | 1.43x | 2.19x | AU$-7.40 Million |
| 2006 | 11.97% | 3.71% | 1.66x | 1.94x | AU$1.50 Million |
| 2007 | 10.46% | 3.39% | 1.52x | 2.03x | AU$349.80K |
| 2008 | 17.68% | 5.54% | 1.65x | 1.93x | AU$7.00 Million |
| 2009 | -2.25% | -0.75% | 1.73x | 1.74x | AU$-10.31 Million |
| 2010 | 6.51% | 2.45% | 1.55x | 1.71x | AU$-3.09 Million |
| 2011 | 4.55% | 2.06% | 1.38x | 1.60x | AU$-5.00 Million |
| 2012 | 12.64% | 4.46% | 1.50x | 1.89x | AU$2.57 Million |
| 2013 | 22.79% | 7.16% | 1.79x | 1.78x | AU$14.57 Million |
| 2014 | 14.24% | 4.85% | 1.61x | 1.83x | AU$5.08 Million |
| 2015 | 3.79% | 1.37% | 1.46x | 1.90x | AU$-7.38 Million |
| 2016 | 4.31% | 1.54% | 1.48x | 1.89x | AU$-6.90 Million |
| 2017 | 8.39% | 3.34% | 1.30x | 1.94x | AU$-2.05 Million |
| 2018 | 7.49% | 2.58% | 1.48x | 1.96x | AU$-3.37 Million |
| 2019 | -22.64% | -7.34% | 1.60x | 1.93x | AU$-36.72 Million |
| 2020 | -45.46% | -11.18% | 1.43x | 2.84x | AU$-43.30 Million |
| 2021 | 5.56% | 4.00% | 0.48x | 2.92x | AU$-3.67 Million |
| 2022 | -6.20% | -3.23% | 1.05x | 1.83x | AU$-12.89 Million |
| 2023 | 7.12% | 2.94% | 1.16x | 2.08x | AU$-2.40 Million |
| 2024 | 2.76% | 1.13% | 1.15x | 2.12x | AU$-7.24 Million |
| 2025 | 7.33% | 2.89% | 1.27x | 2.00x | AU$-2.81 Million |
Industry Comparison
This section compares Maxiparts Ltd's net assets metrics with peer companies in the Auto Parts industry.
Industry Context
- Industry: Auto Parts
- Average net assets among peers: $83,133,058
- Average return on equity (ROE) among peers: -7.75%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Maxiparts Ltd (MXI) | AU$107.60 Million | 11.92% | 0.91x | $31.61 Million |
| Advanced Braking Technology Ltd (ABV) | $5.34 Million | -19.26% | 0.43x | $10.83 Million |
| Amotiv Ltd (AOV) | $120.09 Million | 31.14% | 1.52x | $553.56 Million |
| ARB Corporation Ltd (ARB) | $372.26 Million | 15.39% | 0.32x | $1.02 Billion |
| Ntaw Holdings Ltd (NTD) | $86.36 Million | -50.67% | 3.10x | $7.81 Million |
| RPM Automotive Group Ltd (RPM) | $-60.47K | 0.00% | 0.00x | $2.80 Million |
| Schaffer Corporation Ltd (SFC) | $61.11 Million | 17.12% | 1.82x | $63.22 Million |
| Sprintex Ltd (SIX) | $5.78 Million | -73.38% | 0.15x | $9.54 Million |
| Supply Network Ltd (SNL) | $14.18 Million | 17.69% | 0.98x | $457.82 Million |