Maxiparts Ltd (MXI) - Net Assets

Latest as of December 2025: AU$107.60 Million AUD ≈ $76.14 Million USD

Based on the latest financial reports, Maxiparts Ltd (MXI) has net assets worth AU$107.60 Million AUD (≈ $76.14 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$205.06 Million ≈ $145.09 Million USD) and total liabilities (AU$97.45 Million ≈ $68.96 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Maxiparts Ltd asset resilience ratio to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric	Value
Current Net Assets	AU$107.60 Million
% of Total Assets	52.47%
Annual Growth Rate	7.35%
5-Year Change	27.62%
10-Year Change	-14.63%
Growth Volatility	38.09

Maxiparts Ltd - Net Assets Trend (1994–2025)

This chart illustrates how Maxiparts Ltd's net assets have evolved over time, based on quarterly financial data. Also explore how large is Maxiparts Ltd's balance sheet for the complete picture of this company's asset base.

Annual Net Assets for Maxiparts Ltd (1994–2025)

The table below shows the annual net assets of Maxiparts Ltd from 1994 to 2025. For live valuation and market cap data, see market value of Maxiparts Ltd.

Year	Net Assets	Change
2025-06-30	AU$105.29 Million ≈ $74.50 Million	+3.24%
2024-06-30	AU$101.99 Million ≈ $72.16 Million	+20.14%
2023-06-30	AU$84.89 Million ≈ $60.06 Million	+6.70%
2022-06-30	AU$79.56 Million ≈ $56.29 Million	-3.56%
2021-06-30	AU$82.50 Million ≈ $58.37 Million	+5.66%
2020-06-30	AU$78.08 Million ≈ $55.25 Million	-30.60%
2019-06-30	AU$112.50 Million ≈ $79.60 Million	-17.17%
2018-06-30	AU$135.82 Million ≈ $96.10 Million	+5.51%
2017-06-30	AU$128.73 Million ≈ $91.08 Million	+4.37%
2016-06-30	AU$123.34 Million ≈ $87.27 Million	+2.26%
2015-06-30	AU$120.61 Million ≈ $85.34 Million	-0.99%
2014-06-30	AU$121.81 Million ≈ $86.19 Million	+5.23%
2013-06-30	AU$115.76 Million ≈ $81.91 Million	+17.29%
2012-06-30	AU$98.69 Million ≈ $69.83 Million	+7.60%
2011-06-30	AU$91.72 Million ≈ $64.90 Million	+3.63%
2010-06-30	AU$88.51 Million ≈ $62.63 Million	+5.18%
2009-06-30	AU$84.15 Million ≈ $59.54 Million	-7.58%
2008-06-30	AU$91.06 Million ≈ $64.43 Million	+18.75%
2007-06-30	AU$76.68 Million ≈ $54.26 Million	+0.85%
2006-06-30	AU$76.04 Million ≈ $53.80 Million	-0.30%
2005-06-30	AU$76.26 Million ≈ $53.96 Million	+13.28%
2004-06-30	AU$67.33 Million ≈ $47.64 Million	+48.29%
2003-06-30	AU$45.40 Million ≈ $32.12 Million	-1.12%
2002-06-30	AU$45.91 Million ≈ $32.49 Million	+3.65%
2001-06-30	AU$44.30 Million ≈ $31.34 Million	+0.14%
2000-06-30	AU$44.23 Million ≈ $31.30 Million	-5.57%
1999-06-30	AU$46.84 Million ≈ $33.15 Million	+2.17%
1998-06-30	AU$45.85 Million ≈ $32.44 Million	+208.05%
1997-06-30	AU$14.88 Million ≈ $10.53 Million	+9.04%
1996-06-30	AU$13.65 Million ≈ $9.66 Million	+3.86%
1995-06-30	AU$13.14 Million ≈ $9.30 Million	+12.44%
1994-06-30	AU$11.69 Million ≈ $8.27 Million	--

Equity Component Analysis

This analysis shows how different components contribute to Maxiparts Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have decreased by 9229.8% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (June 2025)

Component	Amount	Percentage
Common Stock	AU$99.62 Million	94.61%
Other Comprehensive Income	AU$80.63 Million	76.58%
Total Equity	AU$105.29 Million	100.00%

Maxiparts Ltd Competitors by Market Cap

The table below lists competitors of Maxiparts Ltd ranked by their market capitalization.

Company	Market Cap
Everest Industries Limited NSE:EVERESTIND	$66.89 Million
Beyaz Filo Oto Kiralama AS IS:BEYAZ	$66.89 Million
NEOOTO Co. Ltd KQ:212560	$66.91 Million
Luks Kadife Ticaret ve Sanayi AS IS:LUKSK	$66.91 Million
Inversa Prime SOCIMI S.A. MC:YIPS	$66.81 Million
Data Communications Management Ltd TO:DCM	$66.77 Million
Principal Real Estate Income Closed Fund NYSE:PGZ	$66.74 Million
Children’s Place Inc NASDAQ:PLCE	$66.73 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Maxiparts Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

From 2024 to 2025, total equity changed from 100,083,000 to 105,289,000, a change of 5,206,000 (5.2%).
Net income of 7,717,000 contributed positively to equity growth.
Dividend payments of 2,561,000 reduced retained earnings.
Other comprehensive income increased equity by 4,662,000.
Other factors decreased equity by 4,612,000.

Equity Change Factors (2024 to 2025)

Factor	Impact	Contribution
Net Income	AU$7.72 Million	+7.33%
Dividends Paid	AU$2.56 Million	-2.43%
Other Comprehensive Income	AU$4.66 Million	+4.43%
Other Changes	AU$-4.61 Million	-4.38%
Total Change	AU$-	5.20%

Book Value vs Market Value Analysis

This analysis compares Maxiparts Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 0.89x
The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
The price-to-book ratio has increased from 0.28x to 0.89x over the analyzed period, suggesting growing market confidence.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
1994-06-30	AU$6.10	AU$1.70	x
1995-06-30	AU$1.41	AU$1.70	x
1996-06-30	AU$1.36	AU$1.70	x
1997-06-30	AU$1.48	AU$1.70	x
1998-06-30	AU$1.84	AU$1.70	x
1999-06-30	AU$1.87	AU$1.70	x
2000-06-30	AU$1.73	AU$1.70	x
2001-06-30	AU$1.72	AU$1.70	x
2002-06-30	AU$0.76	AU$1.70	x
2003-06-30	AU$0.75	AU$1.70	x
2004-06-30	AU$1.12	AU$1.70	x
2005-06-30	AU$1.19	AU$1.70	x
2006-06-30	AU$1.11	AU$1.70	x
2007-06-30	AU$1.11	AU$1.70	x
2008-06-30	AU$1.32	AU$1.70	x
2009-06-30	AU$1.22	AU$1.70	x
2010-06-30	AU$2.42	AU$1.70	x
2011-06-30	AU$2.48	AU$1.70	x
2012-06-30	AU$2.60	AU$1.70	x
2013-06-30	AU$3.00	AU$1.70	x
2014-06-30	AU$3.22	AU$1.70	x
2015-06-30	AU$3.21	AU$1.70	x
2016-06-30	AU$3.28	AU$1.70	x
2017-06-30	AU$3.44	AU$1.70	x
2018-06-30	AU$3.63	AU$1.70	x
2019-06-30	AU$3.02	AU$1.70	x
2020-06-30	AU$2.09	AU$1.70	x
2021-06-30	AU$2.21	AU$1.70	x
2022-06-30	AU$1.94	AU$1.70	x
2023-06-30	AU$1.76	AU$1.70	x
2024-06-30	AU$1.92	AU$1.70	x
2025-06-30	AU$1.90	AU$1.70	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Maxiparts Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): 7.33%
The company has moderate efficiency in generating returns from equity.
DuPont Analysis Breakdown:
• Net Profit Margin: 2.89%
• Asset Turnover: 1.27x
• Equity Multiplier: 2.00x
Recent ROE (7.33%) is above the historical average (4.92%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
1994	11.92%	0.00%	0.00x	1.64x	AU$224.20K
1995	20.53%	0.00%	0.00x	1.63x	AU$1.38 Million
1996	8.22%	0.00%	0.00x	1.75x	AU$-242.90K
1997	10.09%	0.00%	0.00x	1.59x	AU$13.70K
1998	6.19%	0.00%	0.00x	1.94x	AU$-1.75 Million
1999	9.23%	0.00%	0.00x	1.85x	AU$-362.40K
2000	-1.22%	-0.53%	1.25x	1.83x	AU$-4.96 Million
2001	-1.22%	-0.60%	1.20x	1.70x	AU$-4.97 Million
2002	-1.18%	-0.62%	1.18x	1.59x	AU$-5.13 Million
2003	11.02%	4.26%	1.40x	1.85x	AU$464.00K
2004	13.10%	5.54%	1.41x	1.68x	AU$2.09 Million
2005	-0.34%	-0.11%	1.43x	2.19x	AU$-7.40 Million
2006	11.97%	3.71%	1.66x	1.94x	AU$1.50 Million
2007	10.46%	3.39%	1.52x	2.03x	AU$349.80K
2008	17.68%	5.54%	1.65x	1.93x	AU$7.00 Million
2009	-2.25%	-0.75%	1.73x	1.74x	AU$-10.31 Million
2010	6.51%	2.45%	1.55x	1.71x	AU$-3.09 Million
2011	4.55%	2.06%	1.38x	1.60x	AU$-5.00 Million
2012	12.64%	4.46%	1.50x	1.89x	AU$2.57 Million
2013	22.79%	7.16%	1.79x	1.78x	AU$14.57 Million
2014	14.24%	4.85%	1.61x	1.83x	AU$5.08 Million
2015	3.79%	1.37%	1.46x	1.90x	AU$-7.38 Million
2016	4.31%	1.54%	1.48x	1.89x	AU$-6.90 Million
2017	8.39%	3.34%	1.30x	1.94x	AU$-2.05 Million
2018	7.49%	2.58%	1.48x	1.96x	AU$-3.37 Million
2019	-22.64%	-7.34%	1.60x	1.93x	AU$-36.72 Million
2020	-45.46%	-11.18%	1.43x	2.84x	AU$-43.30 Million
2021	5.56%	4.00%	0.48x	2.92x	AU$-3.67 Million
2022	-6.20%	-3.23%	1.05x	1.83x	AU$-12.89 Million
2023	7.12%	2.94%	1.16x	2.08x	AU$-2.40 Million
2024	2.76%	1.13%	1.15x	2.12x	AU$-7.24 Million
2025	7.33%	2.89%	1.27x	2.00x	AU$-2.81 Million

Industry Comparison

This section compares Maxiparts Ltd's net assets metrics with peer companies in the Auto Parts industry.

Industry Context

Industry: Auto Parts
Average net assets among peers: $59,303,818
Average return on equity (ROE) among peers: -58.60%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Maxiparts Ltd (MXI)	AU$107.60 Million	11.92%	0.91x	$66.84 Million
Advanced Braking Technology Ltd (ABV)	$4.09 Million	-45.27%	0.59x	$35.83 Million
ARB Corporation Ltd (ARB)	$226.35 Million	19.48%	0.19x	$1.06 Billion
Ntaw Holdings Ltd (NTD)	$70.74 Million	9.03%	0.67x	$22.55 Million
PWR Holdings Ltd (PWH)	$88.47 Million	24.59%	0.39x	$598.48 Million
RPM Automotive Group Ltd (RPM)	$13.44 Million	3.94%	0.55x	$4.63 Million
Schaffer Corporation Ltd (SFC)	$27.85 Million	-0.61%	0.33x	$182.71 Million
Sprintex Ltd (SIX)	$1.17 Million	-502.53%	0.60x	$34.78 Million
Supply Network Ltd (SNL)	$42.33 Million	22.56%	1.52x	$984.79 Million

About Maxiparts Ltd

AU:MXI Australia Auto Parts

Market Cap

$66.84 Million

AU$94.46 Million AUD

Market Cap Rank

#20748 Global

#717 in Australia

Share Price

AU$1.70

Change (1 day)

-3.41%

52-Week Range

AU$1.70 - AU$2.59

All Time High

AU$3.11