NRW Holdings Ltd

AU:NWH Australia Conglomerates
Market Cap
$1.58 Billion
AU$2.55 Billion AUD
Market Cap Rank
#5853 Global
#54 in Australia
Share Price
AU$5.54
Change (1 day)
-0.89%
52-Week Range
AU$2.31 - AU$6.54
All Time High
AU$6.54
Categories
Companies in Australia Conglomerates
About

NRW Holdings Limited, through its subsidiaries, provides diversified contract services to the resources and infrastructure sectors in Australia. The company operates through three segments: Civil; Mining; and Minerals, Energy & Technologies. The Civil segment delivers private and public civil infrastructure, mine development, bulk earthworks, and commercial and residential subdivision projects. I… Read more

NRW Holdings Ltd (NWH) - Net Assets

Latest net assets as of December 2025: AU$641.48 Million AUD

Based on the latest financial reports, NRW Holdings Ltd (NWH) has net assets worth AU$641.48 Million AUD as of December 2025.

Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$2.05 Billion) and total liabilities (AU$1.41 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.

Key Net Assets Metrics

Metric Value
Current Net Assets AU$641.48 Million
% of Total Assets 31.3%
Annual Growth Rate 15.51%
5-Year Change 11.9%
10-Year Change 307.24%
Growth Volatility 41.92

NRW Holdings Ltd - Net Assets Trend (2007–2025)

This chart illustrates how NRW Holdings Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.

Annual Net Assets for NRW Holdings Ltd (2007–2025)

The table below shows the annual net assets of NRW Holdings Ltd from 2007 to 2025.

Year Net Assets Change
2025-06-30 AU$610.01 Million -6.52%
2024-06-30 AU$652.56 Million +6.96%
2023-06-30 AU$610.12 Million +3.22%
2022-06-30 AU$591.09 Million +8.43%
2021-06-30 AU$545.12 Million +15.40%
2020-06-30 AU$472.39 Million +62.08%
2019-06-30 AU$291.45 Million +6.90%
2018-06-30 AU$272.64 Million +36.96%
2017-06-30 AU$199.07 Million +32.90%
2016-06-30 AU$149.79 Million +16.69%
2015-06-30 AU$128.36 Million -65.49%
2014-06-30 AU$372.00 Million +5.42%
2013-06-30 AU$352.87 Million +7.20%
2012-06-30 AU$329.18 Million +23.42%
2011-06-30 AU$266.71 Million +57.75%
2010-06-30 AU$169.07 Million +18.85%
2009-06-30 AU$142.25 Million +21.36%
2008-06-30 AU$117.22 Million +157.54%
2007-06-30 AU$45.51 Million --

Equity Component Analysis

This analysis shows how different components contribute to NRW Holdings Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 1406.1% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (June 2025)

Component Amount Percentage
Retained Earnings AU$203.34 Million 33.33%
Common Stock AU$383.42 Million 62.85%
Other Comprehensive Income AU$23.26 Million 3.81%
Total Equity AU$610.01 Million 100.00%

NRW Holdings Ltd Competitors by Market Cap

The table below lists competitors of NRW Holdings Ltd ranked by their market capitalization.

Company Market Cap
Sejahteraraya Anugrahjaya Tbk
JK:SRAJ
 		$1.49 Billion
Novavax Inc
NASDAQ:NVAX
 		$1.49 Billion
Agios Pharmaceuticals, Inc.
LSE:0HB0
 		$1.49 Billion
Nanjing Yunhai Special Metals Co Ltd
SHE:002182
 		$1.49 Billion
NAPCO Security Technologies Inc
NASDAQ:NSSC
 		$1.49 Billion
Ningxia Jiaze Renewables Corp
SHG:601619
 		$1.49 Billion
Worthington Industries Inc
NYSE:WOR
 		$1.49 Billion
ShenZhen YUTO Packaging Technology Co Ltd
SHE:002831
 		$1.49 Billion

Equity Growth Attribution

This analysis shows how different factors contributed to changes in NRW Holdings Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 652,556,000 to 610,014,000, a change of -42,542,000 (-6.5%).
  • Net income of 27,674,000 contributed positively to equity growth.
  • Dividend payments of 72,976,000 reduced retained earnings.
  • Other comprehensive income increased equity by 2,760,000.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income AU$27.67 Million +4.54%
Dividends Paid AU$72.98 Million -11.96%
Other Comprehensive Income AU$2.76 Million +0.45%
Total Change AU$- -6.52%

Book Value vs Market Value Analysis

This analysis compares NRW Holdings Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 4.19x
  • The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
  • The price-to-book ratio has decreased from 30.58x to 4.19x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2007-06-30 AU$0.18 AU$5.54 x
2008-06-30 AU$0.48 AU$5.54 x
2009-06-30 AU$0.57 AU$5.54 x
2010-06-30 AU$0.67 AU$5.54 x
2011-06-30 AU$1.04 AU$5.54 x
2012-06-30 AU$1.18 AU$5.54 x
2013-06-30 AU$1.26 AU$5.54 x
2014-06-30 AU$1.33 AU$5.54 x
2015-06-30 AU$0.46 AU$5.54 x
2016-06-30 AU$0.54 AU$5.54 x
2017-06-30 AU$0.63 AU$5.54 x
2018-06-30 AU$0.74 AU$5.54 x
2019-06-30 AU$0.76 AU$5.54 x
2020-06-30 AU$1.15 AU$5.54 x
2021-06-30 AU$1.24 AU$5.54 x
2022-06-30 AU$1.30 AU$5.54 x
2023-06-30 AU$1.33 AU$5.54 x
2024-06-30 AU$1.41 AU$5.54 x
2025-06-30 AU$1.32 AU$5.54 x

Capital Efficiency Dashboard

This dashboard shows how efficiently NRW Holdings Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 4.54%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 0.85%
  • • Asset Turnover: 1.92x
  • • Equity Multiplier: 2.79x
  • Recent ROE (4.54%) is below the historical average (7.12%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2007 29.67% 5.25% 1.24x 4.56x AU$8.95 Million
2008 27.95% 6.85% 1.53x 2.66x AU$21.04 Million
2009 26.07% 7.15% 1.66x 2.19x AU$22.87 Million
2010 20.78% 5.71% 1.60x 2.27x AU$18.23 Million
2011 15.45% 5.47% 1.38x 2.04x AU$14.53 Million
2012 29.51% 7.15% 1.60x 2.57x AU$64.22 Million
2013 21.00% 5.39% 1.69x 2.31x AU$38.82 Million
2014 11.89% 3.90% 1.44x 2.11x AU$7.04 Million
2015 -179.04% -29.62% 2.10x 2.88x AU$-242.66 Million
2016 14.32% 7.45% 0.96x 2.01x AU$6.47 Million
2017 14.33% 8.28% 1.04x 1.67x AU$8.62 Million
2018 15.47% 6.15% 1.32x 1.91x AU$14.90 Million
2019 11.07% 2.99% 1.83x 2.02x AU$3.13 Million
2020 15.61% 3.68% 1.47x 2.88x AU$26.51 Million
2021 9.96% 2.44% 1.57x 2.59x AU$-217.30K
2022 16.48% 4.11% 1.58x 2.53x AU$38.30 Million
2023 14.04% 3.21% 1.66x 2.63x AU$24.62 Million
2024 16.11% 3.61% 1.81x 2.47x AU$39.84 Million
2025 4.54% 0.85% 1.92x 2.79x AU$-33.33 Million

Industry Comparison

This section compares NRW Holdings Ltd's net assets metrics with peer companies in the Conglomerates industry.

Industry Context

  • Industry: Conglomerates
  • Average net assets among peers: $976,559,820
  • Average return on equity (ROE) among peers: 6.97%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
NRW Holdings Ltd (NWH) AU$641.48 Million 29.67% 2.19x $1.49 Billion
Alfabs Australia Ltd (AAL) $64.87 Million 18.76% 1.03x $19.42 Million
GREEN360 Technologies Ltd (GT3) $5.73 Million 0.00% 0.01x $16.96 Million
Infratil Ltd (IFT) $4.09 Billion -1.20% 1.34x $5.15 Billion
SGH Ltd (SGH) $945.52 Million 0.52% 1.13x $5.37 Billion
SEVEN GROUP HOLDINGS LTD (SVW) $718.40 Million 14.99% 1.55x $272.77K
XRF Scientific Ltd (XRF) $35.64 Million 8.76% 0.27x $108.79 Million