Nanjing Yunhai Special Metals Co Ltd (002182) - Net Assets

Latest as of March 2026: CN¥6.13 Billion CNY ≈ $896.57 Million USD

Based on the latest financial reports, Nanjing Yunhai Special Metals Co Ltd (002182) has net assets worth CN¥6.13 Billion CNY (≈ $896.57 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥14.76 Billion ≈ $2.16 Billion USD) and total liabilities (CN¥8.63 Billion ≈ $1.26 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 002182 goodwill-adjusted equity ratio to evaluate the tangible quality of the company's equity base.

Key Net Assets Metrics

Metric	Value
Current Net Assets	CN¥6.13 Billion
% of Total Assets	41.51%
Annual Growth Rate	23.91%
5-Year Change	53.88%
10-Year Change	328.46%
Growth Volatility	59.96

Nanjing Yunhai Special Metals Co Ltd - Net Assets Trend (2004–2025)

This chart illustrates how Nanjing Yunhai Special Metals Co Ltd's net assets have evolved over time, based on quarterly financial data. See 002182 defensive interval ratio to measure how many days the company can operate on defensive assets alone.

Annual Net Assets for Nanjing Yunhai Special Metals Co Ltd (2004–2025)

The table below shows the annual net assets of Nanjing Yunhai Special Metals Co Ltd from 2004 to 2025. For live valuation and market cap data, see market value of Nanjing Yunhai Special Metals Co Ltd.

Year	Net Assets	Change
2025-12-31	CN¥6.13 Billion ≈ $897.43 Million	-0.55%
2024-12-31	CN¥6.17 Billion ≈ $902.40 Million	+1.79%
2023-12-31	CN¥6.06 Billion ≈ $886.57 Million	+31.23%
2022-12-31	CN¥4.62 Billion ≈ $675.59 Million	+15.84%
2021-12-31	CN¥3.99 Billion ≈ $583.20 Million	+38.72%
2020-12-31	CN¥2.87 Billion ≈ $420.41 Million	+7.39%
2019-12-31	CN¥2.68 Billion ≈ $391.49 Million	+46.26%
2018-12-31	CN¥1.83 Billion ≈ $267.66 Million	+17.84%
2017-12-31	CN¥1.55 Billion ≈ $227.15 Million	+8.45%
2016-12-31	CN¥1.43 Billion ≈ $209.45 Million	+29.89%
2015-12-31	CN¥1.10 Billion ≈ $161.26 Million	-0.37%
2014-12-31	CN¥1.11 Billion ≈ $161.86 Million	-2.10%
2013-12-31	CN¥1.13 Billion ≈ $165.34 Million	-1.41%
2012-12-31	CN¥1.15 Billion ≈ $167.70 Million	+5.04%
2011-12-31	CN¥1.09 Billion ≈ $159.65 Million	+5.82%
2010-12-31	CN¥1.03 Billion ≈ $150.87 Million	+17.07%
2009-12-31	CN¥880.71 Million ≈ $128.88 Million	+0.62%
2008-12-31	CN¥875.30 Million ≈ $128.08 Million	+2.34%
2007-12-31	CN¥855.31 Million ≈ $125.16 Million	+228.86%
2006-12-31	CN¥260.08 Million ≈ $38.06 Million	+30.40%
2005-12-31	CN¥199.46 Million ≈ $29.19 Million	+193.49%
2004-12-31	CN¥67.96 Million ≈ $9.94 Million	--

Equity Component Analysis

This analysis shows how different components contribute to Nanjing Yunhai Special Metals Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have grown by 10514.3% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2025)

Component	Amount	Percentage
Retained Earnings	CN¥2.42 Billion	45.90%
Other Components	CN¥2.85 Billion	54.10%
Total Equity	CN¥5.28 Billion	100.00%

Nanjing Yunhai Special Metals Co Ltd Competitors by Market Cap

The table below lists competitors of Nanjing Yunhai Special Metals Co Ltd ranked by their market capitalization.

Company	Market Cap
Castrol India Limited NSE:CASTROLIND	$1.97 Billion
Jiangsu Changfa Refrigeration Co Ltd SHE:002413	$1.98 Billion
Shenzhen Yanmade Technology Inc SHG:688312	$1.98 Billion
Getty Realty Corporation NYSE:GTY	$1.98 Billion
Borusan Mannesmann Boru Sanayi ve Ticaret AS IS:BRSAN	$1.97 Billion
Shenzhen Center Power Tech Co Ltd SHE:002733	$1.97 Billion
Yunnan Shennong Agricultural Industry Group Co Ltd SHG:605296	$1.97 Billion
Albany International Corporation NYSE:AIN	$1.97 Billion

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Nanjing Yunhai Special Metals Co Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

From 2024 to 2025, total equity changed from 5,338,076,169 to 5,275,625,784, a change of -62,450,385 (-1.2%).
Net loss of 18,548,947 reduced equity.
Dividend payments of 190,077,588 reduced retained earnings.
Other comprehensive income decreased equity by 217,175,500.
Other factors increased equity by 363,351,650.

Equity Change Factors (2024 to 2025)

Factor	Impact	Contribution
Net Income	CN¥-18.55 Million	-0.35%
Dividends Paid	CN¥190.08 Million	-3.6%
Other Comprehensive Income	CN¥-217.18 Million	-4.12%
Other Changes	CN¥363.35 Million	+6.89%
Total Change	CN¥-	-1.17%

Book Value vs Market Value Analysis

This analysis compares Nanjing Yunhai Special Metals Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 2.56x
The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
The price-to-book ratio has decreased from 21.26x to 2.56x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2004-12-31	CN¥0.64	CN¥13.60	x
2005-12-31	CN¥2.04	CN¥13.60	x
2006-12-31	CN¥0.69	CN¥13.60	x
2007-12-31	CN¥1.90	CN¥13.60	x
2008-12-31	CN¥1.54	CN¥13.60	x
2009-12-31	CN¥1.72	CN¥13.60	x
2010-12-31	CN¥2.36	CN¥13.60	x
2011-12-31	CN¥1.53	CN¥13.60	x
2012-12-31	CN¥1.56	CN¥13.60	x
2013-12-31	CN¥1.14	CN¥13.60	x
2014-12-31	CN¥1.13	CN¥13.60	x
2015-12-31	CN¥1.14	CN¥13.60	x
2016-12-31	CN¥1.62	CN¥13.60	x
2017-12-31	CN¥1.71	CN¥13.60	x
2018-12-31	CN¥2.02	CN¥13.60	x
2019-12-31	CN¥2.95	CN¥13.60	x
2020-12-31	CN¥3.12	CN¥13.60	x
2021-12-31	CN¥3.74	CN¥13.60	x
2022-12-31	CN¥4.35	CN¥13.60	x
2023-12-31	CN¥5.64	CN¥13.60	x
2024-12-31	CN¥5.38	CN¥13.60	x
2025-12-31	CN¥5.32	CN¥13.60	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Nanjing Yunhai Special Metals Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): -0.35%
The company may be facing challenges in efficiently utilizing shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: -0.19%
• Asset Turnover: 0.65x
• Equity Multiplier: 2.89x
Recent ROE (-0.35%) is below the historical average (10.68%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2004	32.83%	3.83%	2.11x	4.06x	CN¥13.83 Million
2005	26.01%	6.95%	1.62x	2.31x	CN¥30.82 Million
2006	27.68%	6.41%	1.82x	2.37x	CN¥45.53 Million
2007	7.00%	3.61%	1.17x	1.66x	CN¥-25.57 Million
2008	4.75%	1.82%	1.28x	2.04x	CN¥-45.92 Million
2009	0.58%	0.34%	0.74x	2.32x	CN¥-82.01 Million
2010	3.17%	0.99%	1.09x	2.94x	CN¥-60.69 Million
2011	0.42%	0.11%	1.49x	2.65x	CN¥-85.48 Million
2012	2.20%	0.57%	1.25x	3.10x	CN¥-70.20 Million
2013	2.76%	0.68%	1.35x	3.00x	CN¥-66.33 Million
2014	3.03%	0.86%	1.18x	2.98x	CN¥-63.65 Million
2015	3.29%	0.97%	1.06x	3.20x	CN¥-61.37 Million
2016	11.87%	4.18%	1.16x	2.44x	CN¥26.66 Million
2017	10.00%	3.14%	1.32x	2.40x	CN¥-73.67K
2018	18.04%	6.46%	1.13x	2.48x	CN¥146.83 Million
2019	34.06%	16.34%	1.09x	1.92x	CN¥643.12 Million
2020	8.65%	4.10%	1.03x	2.06x	CN¥-38.13 Million
2021	14.55%	6.07%	1.10x	2.19x	CN¥154.05 Million
2022	15.52%	6.71%	1.00x	2.30x	CN¥217.35 Million
2023	5.81%	4.00%	0.66x	2.19x	CN¥-220.62 Million
2024	2.99%	1.78%	0.66x	2.54x	CN¥-374.18 Million
2025	-0.35%	-0.19%	0.65x	2.89x	CN¥-546.11 Million

Industry Comparison

This section compares Nanjing Yunhai Special Metals Co Ltd's net assets metrics with peer companies in the Aluminum industry.

Industry Context

Industry: Aluminum
Average net assets among peers: $3,505,144,659
Average return on equity (ROE) among peers: 10.89%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Nanjing Yunhai Special Metals Co Ltd (002182)	CN¥6.13 Billion	32.83%	1.41x	$1.97 Billion
Jiaozuo Wanfang Aluminum (000612)	$852.97 Million	-14.28%	2.30x	$1.92 Billion
Yunnan Aluminium Co Ltd (000807)	$1.32 Billion	11.50%	1.08x	$12.27 Billion
Henan Shenhuo Coal & Power Co Ltd (000933)	$21.20 Billion	35.74%	1.85x	$7.81 Billion
Guangdong Hongtu Technology Holdings Co Ltd (002101)	$372.21 Million	7.78%	0.81x	$806.97 Million
Jiangsu Alcha Aluminium Co Ltd (002160)	$3.15 Billion	3.30%	1.25x	$658.92 Million
ZYF Lopsking Aluminum Co Ltd (002333)	$1.34 Billion	4.01%	0.35x	$482.95 Million
Shandong Hongchuang Aluminum Industry Holding Co Ltd (002379)	$1.96 Billion	-3.52%	0.60x	$31.88 Billion
Jilin Liyuan Precision Manufacturing Co Ltd (002501)	$62.19 Million	44.29%	7.71x	$722.07 Million
Tianshan Aluminum Group Co Ltd (002532)	$1.28 Billion	9.18%	0.27x	$8.16 Billion

About Nanjing Yunhai Special Metals Co Ltd

SHE:002182 China Aluminum

Market Cap

$1.97 Billion

CN¥13.49 Billion CNY

Market Cap Rank

#6369 Global

#1356 in China

Share Price

CN¥13.60

Change (1 day)

-0.87%

52-Week Range

CN¥11.31 - CN¥22.85

All Time High

CN¥154.00