Nanjing Yunhai Special Metals Co Ltd (002182) - Net Assets

Latest as of September 2025: CN¥6.24 Billion CNY ≈ $913.67 Million USD

Based on the latest financial reports, Nanjing Yunhai Special Metals Co Ltd (002182) has net assets worth CN¥6.24 Billion CNY (≈ $913.67 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥14.41 Billion ≈ $2.11 Billion USD) and total liabilities (CN¥8.17 Billion ≈ $1.19 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check asset resilience ratio of Nanjing Yunhai Special Metals Co Ltd to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric	Value
Current Net Assets	CN¥6.24 Billion
% of Total Assets	43.33%
Annual Growth Rate	25.28%
5-Year Change	114.65%
10-Year Change	459.61%
Growth Volatility	60.98

Nanjing Yunhai Special Metals Co Ltd - Net Assets Trend (2004–2024)

This chart illustrates how Nanjing Yunhai Special Metals Co Ltd's net assets have evolved over time, based on quarterly financial data. Also explore how large is Nanjing Yunhai Special Metals Co Ltd's balance sheet for the complete picture of this company's asset base.

Annual Net Assets for Nanjing Yunhai Special Metals Co Ltd (2004–2024)

The table below shows the annual net assets of Nanjing Yunhai Special Metals Co Ltd from 2004 to 2024. For live valuation and market cap data, see market value of Nanjing Yunhai Special Metals Co Ltd.

Year	Net Assets	Change
2024-12-31	CN¥6.17 Billion ≈ $902.40 Million	+1.79%
2023-12-31	CN¥6.06 Billion ≈ $886.57 Million	+31.21%
2022-12-31	CN¥4.62 Billion ≈ $675.71 Million	+15.86%
2021-12-31	CN¥3.99 Billion ≈ $583.20 Million	+38.72%
2020-12-31	CN¥2.87 Billion ≈ $420.41 Million	+7.39%
2019-12-31	CN¥2.68 Billion ≈ $391.49 Million	+46.26%
2018-12-31	CN¥1.83 Billion ≈ $267.66 Million	+17.84%
2017-12-31	CN¥1.55 Billion ≈ $227.15 Million	+8.45%
2016-12-31	CN¥1.43 Billion ≈ $209.45 Million	+29.89%
2015-12-31	CN¥1.10 Billion ≈ $161.26 Million	-0.37%
2014-12-31	CN¥1.11 Billion ≈ $161.86 Million	-2.10%
2013-12-31	CN¥1.13 Billion ≈ $165.34 Million	-1.41%
2012-12-31	CN¥1.15 Billion ≈ $167.70 Million	+5.04%
2011-12-31	CN¥1.09 Billion ≈ $159.65 Million	+5.82%
2010-12-31	CN¥1.03 Billion ≈ $150.87 Million	+17.07%
2009-12-31	CN¥880.71 Million ≈ $128.88 Million	+0.62%
2008-12-31	CN¥875.30 Million ≈ $128.08 Million	+2.34%
2007-12-31	CN¥855.31 Million ≈ $125.16 Million	+228.86%
2006-12-31	CN¥260.08 Million ≈ $38.06 Million	+30.40%
2005-12-31	CN¥199.46 Million ≈ $29.19 Million	+193.49%
2004-12-31	CN¥67.96 Million ≈ $9.94 Million	--

Equity Component Analysis

This analysis shows how different components contribute to Nanjing Yunhai Special Metals Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have grown by 10813.0% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2024)

Component	Amount	Percentage
Retained Earnings	CN¥2.49 Billion	46.64%
Common Stock	CN¥991.79 Million	18.58%
Other Comprehensive Income	CN¥217.18 Million	4.07%
Other Components	CN¥1.64 Billion	30.71%
Total Equity	CN¥5.34 Billion	100.00%

Nanjing Yunhai Special Metals Co Ltd Competitors by Market Cap

The table below lists competitors of Nanjing Yunhai Special Metals Co Ltd ranked by their market capitalization.

Company	Market Cap
Zhongman Petro & Natural Gas SHG:603619	$2.28 Billion
Shandong Publishing & Media SHG:601019	$2.28 Billion
Douzone Bizon Co Ltd KO:012510	$2.28 Billion
Nyocor Co Ltd SHG:600821	$2.28 Billion
Customers Bancorp Inc NYSE:CUBI	$2.28 Billion
Cyfrowy Polsat SA WAR:CPS	$2.27 Billion
GN Store Nord CO:GN	$2.27 Billion
Jiangsu Toland Alloy Co Ltd SHE:300855	$2.27 Billion

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Nanjing Yunhai Special Metals Co Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

From 2023 to 2024, total equity changed from 5,270,661,333 to 5,338,076,169, a change of 67,414,836 (1.3%).
Net income of 159,628,964 contributed positively to equity growth.
Dividend payments of 202,786,083 reduced retained earnings.
Other comprehensive income increased equity by 34,881,403.
Other factors increased equity by 75,690,552.

Equity Change Factors (2023 to 2024)

Factor	Impact	Contribution
Net Income	CN¥159.63 Million	+2.99%
Dividends Paid	CN¥202.79 Million	-3.8%
Other Comprehensive Income	CN¥34.88 Million	+0.65%
Other Changes	CN¥75.69 Million	+1.42%
Total Change	CN¥-	1.28%

Book Value vs Market Value Analysis

This analysis compares Nanjing Yunhai Special Metals Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 2.91x
The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
The price-to-book ratio has decreased from 24.53x to 2.91x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2004-12-31	CN¥0.64	CN¥15.69	x
2005-12-31	CN¥2.04	CN¥15.69	x
2006-12-31	CN¥0.69	CN¥15.69	x
2007-12-31	CN¥1.90	CN¥15.69	x
2008-12-31	CN¥1.54	CN¥15.69	x
2009-12-31	CN¥1.72	CN¥15.69	x
2010-12-31	CN¥2.36	CN¥15.69	x
2011-12-31	CN¥1.53	CN¥15.69	x
2012-12-31	CN¥1.56	CN¥15.69	x
2013-12-31	CN¥1.59	CN¥15.69	x
2014-12-31	CN¥1.59	CN¥15.69	x
2015-12-31	CN¥1.59	CN¥15.69	x
2016-12-31	CN¥2.27	CN¥15.69	x
2017-12-31	CN¥2.40	CN¥15.69	x
2018-12-31	CN¥2.83	CN¥15.69	x
2019-12-31	CN¥4.13	CN¥15.69	x
2020-12-31	CN¥4.36	CN¥15.69	x
2021-12-31	CN¥5.24	CN¥15.69	x
2022-12-31	CN¥6.09	CN¥15.69	x
2023-12-31	CN¥5.64	CN¥15.69	x
2024-12-31	CN¥5.38	CN¥15.69	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Nanjing Yunhai Special Metals Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): 2.99%
The company may be facing challenges in efficiently utilizing shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: 1.78%
• Asset Turnover: 0.66x
• Equity Multiplier: 2.54x
Recent ROE (2.99%) is below the historical average (11.20%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2004	32.83%	3.83%	2.11x	4.06x	CN¥13.83 Million
2005	26.01%	6.95%	1.62x	2.31x	CN¥30.82 Million
2006	27.68%	6.41%	1.82x	2.37x	CN¥45.53 Million
2007	7.00%	3.61%	1.17x	1.66x	CN¥-25.57 Million
2008	4.75%	1.82%	1.28x	2.04x	CN¥-45.92 Million
2009	0.58%	0.34%	0.74x	2.32x	CN¥-82.01 Million
2010	3.17%	0.99%	1.09x	2.94x	CN¥-60.69 Million
2011	0.42%	0.11%	1.49x	2.65x	CN¥-85.48 Million
2012	2.20%	0.57%	1.25x	3.10x	CN¥-70.20 Million
2013	2.76%	0.68%	1.35x	3.00x	CN¥-66.33 Million
2014	3.03%	0.86%	1.18x	2.98x	CN¥-63.65 Million
2015	3.29%	0.97%	1.06x	3.20x	CN¥-61.37 Million
2016	11.87%	4.18%	1.16x	2.44x	CN¥26.66 Million
2017	10.00%	3.14%	1.32x	2.40x	CN¥-73.67K
2018	18.04%	6.46%	1.13x	2.48x	CN¥146.83 Million
2019	34.06%	16.34%	1.09x	1.92x	CN¥643.12 Million
2020	8.65%	4.10%	1.03x	2.05x	CN¥-38.13 Million
2021	14.55%	6.07%	1.10x	2.19x	CN¥154.05 Million
2022	15.52%	6.71%	1.00x	2.30x	CN¥217.27 Million
2023	5.81%	4.00%	0.66x	2.19x	CN¥-220.62 Million
2024	2.99%	1.78%	0.66x	2.54x	CN¥-374.18 Million

Industry Comparison

This section compares Nanjing Yunhai Special Metals Co Ltd's net assets metrics with peer companies in the Aluminum industry.

Industry Context

Industry: Aluminum
Average net assets among peers: $1,818,750,220
Average return on equity (ROE) among peers: 12.30%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Nanjing Yunhai Special Metals Co Ltd (002182)	CN¥6.24 Billion	32.83%	1.31x	$2.28 Billion
Jiaozuo Wanfang Aluminum (000612)	$4.76 Billion	-1.31%	0.81x	$2.32 Billion
Yunnan Aluminium Co Ltd (000807)	$715.35 Million	13.64%	2.20x	$16.14 Billion
Henan Shenhuo Coal & Power Co Ltd (000933)	$3.47 Billion	23.62%	2.31x	$10.57 Billion
Guangdong Hongtu Technology Holdings Co Ltd (002101)	$323.74 Million	10.62%	0.83x	$973.16 Million
Jiangsu Alcha Aluminium Co Ltd (002160)	$3.03 Billion	0.73%	0.98x	$737.51 Million
ZYF Lopsking Aluminum Co Ltd (002333)	$1.17 Billion	8.55%	0.18x	$543.19 Million
Shandong Hongchuang Aluminum Industry Holding Co Ltd (002379)	$1.39 Billion	1.65%	0.87x	$47.48 Billion
Jilin Liyuan Precision Manufacturing Co Ltd (002501)	$62.19 Million	44.29%	7.71x	$768.83 Million
Tianshan Aluminum Group Co Ltd (002532)	$1.45 Billion	8.92%	0.36x	$11.27 Billion

About Nanjing Yunhai Special Metals Co Ltd

SHE:002182 China Aluminum

Market Cap

$2.28 Billion

CN¥15.56 Billion CNY

Market Cap Rank

#5801 Global

#1220 in China

Share Price

CN¥15.69

Change (1 day)

+0.38%

52-Week Range

CN¥11.15 - CN¥22.85

All Time High

CN¥154.00