Power Minerals Ltd
Power Minerals Limited engages in the exploration and development of mineral resources in Australia, Argentina, and Brazil. The company primarily explores for lithium, niobium, rare earth, copper, nickel, cobalt, platinum group elements, gold, kaolin, and halloysite deposits. It holds 100% interest in the Salta Lithium Brine project that consists of seven granted mining leases covering an area of… Read more
Power Minerals Ltd (PNN) - Net Assets
Latest net assets as of June 2025: AU$17.39 Million AUD
Based on the latest financial reports, Power Minerals Ltd (PNN) has net assets worth AU$17.39 Million AUD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$21.06 Million) and total liabilities (AU$3.67 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$17.39 Million |
| % of Total Assets | 82.59% |
| Annual Growth Rate | 18.48% |
| 5-Year Change | -26.39% |
| 10-Year Change | 33.4% |
| Growth Volatility | 205.85 |
Power Minerals Ltd - Net Assets Trend (2004–2025)
This chart illustrates how Power Minerals Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Power Minerals Ltd (2004–2025)
The table below shows the annual net assets of Power Minerals Ltd from 2004 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | AU$17.39 Million | -50.08% |
| 2024-06-30 | AU$34.84 Million | +14.40% |
| 2023-06-30 | AU$30.45 Million | +12.14% |
| 2022-06-30 | AU$27.16 Million | +14.93% |
| 2021-06-30 | AU$23.63 Million | +31.02% |
| 2020-06-30 | AU$18.03 Million | -2.29% |
| 2019-06-30 | AU$18.46 Million | +8.00% |
| 2018-06-30 | AU$17.09 Million | +3.91% |
| 2017-06-30 | AU$16.45 Million | +26.15% |
| 2016-06-30 | AU$13.04 Million | -12.61% |
| 2015-06-30 | AU$14.92 Million | -26.13% |
| 2014-06-30 | AU$20.19 Million | -11.49% |
| 2013-06-30 | AU$22.81 Million | -1.86% |
| 2012-06-30 | AU$23.25 Million | -5.47% |
| 2011-06-30 | AU$24.59 Million | +3.85% |
| 2010-06-30 | AU$23.68 Million | -3.93% |
| 2009-06-30 | AU$24.65 Million | +13.13% |
| 2008-06-30 | AU$21.79 Million | -27.56% |
| 2007-06-30 | AU$30.08 Million | +628.56% |
| 2006-06-30 | AU$4.13 Million | -2.81% |
| 2005-06-30 | AU$4.25 Million | +759.98% |
| 2004-06-30 | AU$494.00K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Power Minerals Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 4229062100.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$55.49 Million | 319.05% |
| Other Comprehensive Income | AU$4.19 Million | 24.10% |
| Total Equity | AU$17.39 Million | 100.00% |
Power Minerals Ltd Competitors by Market Cap
The table below lists competitors of Power Minerals Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Loyal Lithium Ltd.
AU:LLI
|
$8.99 Million |
|
Ennogie Solar Group A/S
CO:ESG
|
$8.99 Million |
|
Nortech Systems Incorporated
NASDAQ:NSYS
|
$8.99 Million |
|
SPENN Technology A/S
PINK:SPNNF
|
$8.99 Million |
|
iFabric Corp
OTCQX:IFABF
|
$8.98 Million |
|
Ka Shui International Holdings Limited
F:MI8
|
$8.98 Million |
|
MYMBN Berhad
KLSE:0280
|
$8.98 Million |
|
Javelin Minerals Ltd
AU:JAV
|
$8.98 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Power Minerals Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 34,837,314 to 17,392,346, a change of -17,444,968 (-50.1%).
- Net loss of 21,925,681 reduced equity.
- Other comprehensive income decreased equity by 328,253.
- Other factors increased equity by 4,808,966.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$-21.93 Million | -126.07% |
| Other Comprehensive Income | AU$-328.25K | -1.89% |
| Other Changes | AU$4.81 Million | +27.65% |
| Total Change | AU$- | -50.08% |
Book Value vs Market Value Analysis
This analysis compares Power Minerals Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.73x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has increased from 0.10x to 0.73x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2004-06-30 | AU$1.16 | AU$0.11 | x |
| 2005-06-30 | AU$9.94 | AU$0.11 | x |
| 2006-06-30 | AU$6.35 | AU$0.11 | x |
| 2007-06-30 | AU$37.87 | AU$0.11 | x |
| 2008-06-30 | AU$24.30 | AU$0.11 | x |
| 2009-06-30 | AU$26.87 | AU$0.11 | x |
| 2010-06-30 | AU$22.64 | AU$0.11 | x |
| 2011-06-30 | AU$22.16 | AU$0.11 | x |
| 2012-06-30 | AU$19.37 | AU$0.11 | x |
| 2013-06-30 | AU$20.33 | AU$0.11 | x |
| 2014-06-30 | AU$12.14 | AU$0.11 | x |
| 2015-06-30 | AU$8.76 | AU$0.11 | x |
| 2016-06-30 | AU$4.65 | AU$0.11 | x |
| 2017-06-30 | AU$4.70 | AU$0.11 | x |
| 2018-06-30 | AU$2.77 | AU$0.11 | x |
| 2019-06-30 | AU$2.09 | AU$0.11 | x |
| 2020-06-30 | AU$0.99 | AU$0.11 | x |
| 2021-06-30 | AU$0.71 | AU$0.11 | x |
| 2022-06-30 | AU$0.50 | AU$0.11 | x |
| 2023-06-30 | AU$0.43 | AU$0.11 | x |
| 2024-06-30 | AU$0.41 | AU$0.11 | x |
| 2025-06-30 | AU$0.15 | AU$0.11 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Power Minerals Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -126.07%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -10556.11%
- • Asset Turnover: 0.01x
- • Equity Multiplier: 1.21x
- Recent ROE (-126.07%) is below the historical average (-12.93%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2004 | -18.08% | -992.13% | 0.02x | 1.13x | AU$-138.69K |
| 2005 | -7.57% | -23569.50% | 0.00x | 1.03x | AU$-746.32K |
| 2006 | -9.93% | -350.43% | 0.03x | 1.08x | AU$-822.88K |
| 2007 | 60.58% | 3869.21% | 0.01x | 1.26x | AU$15.22 Million |
| 2008 | -25.25% | -2384.24% | 0.01x | 1.91x | AU$-7.66 Million |
| 2009 | -1.41% | -3609.58% | 0.00x | 1.07x | AU$-2.81 Million |
| 2010 | -4.05% | -1044.38% | 0.00x | 1.05x | AU$-3.33 Million |
| 2011 | -8.16% | -499.79% | 0.02x | 1.03x | AU$-4.47 Million |
| 2012 | -5.79% | -154.58% | 0.04x | 1.03x | AU$-3.67 Million |
| 2013 | -5.18% | -146.78% | 0.03x | 1.02x | AU$-3.46 Million |
| 2014 | -18.03% | -462.88% | 0.04x | 1.04x | AU$-5.66 Million |
| 2015 | -40.52% | -7181.47% | 0.01x | 1.03x | AU$-7.54 Million |
| 2016 | -19.19% | -4411.53% | 0.00x | 1.02x | AU$-3.81 Million |
| 2017 | -5.80% | -5705.74% | 0.00x | 1.05x | AU$-2.60 Million |
| 2018 | -7.78% | -5122.16% | 0.00x | 1.06x | AU$-3.04 Million |
| 2019 | -7.44% | -103690.26% | 0.00x | 1.31x | AU$-3.22 Million |
| 2020 | -5.46% | -50733.18% | 0.00x | 1.32x | AU$-2.79 Million |
| 2021 | -4.67% | -57370.93% | 0.00x | 1.02x | AU$-3.47 Million |
| 2022 | -3.86% | -1781.70% | 0.00x | 1.01x | AU$-3.76 Million |
| 2023 | -10.14% | -6619.51% | 0.00x | 1.03x | AU$-6.13 Million |
| 2024 | -10.68% | -7636.55% | 0.00x | 1.06x | AU$-7.20 Million |
| 2025 | -126.07% | -10556.11% | 0.01x | 1.21x | AU$-23.66 Million |
Industry Comparison
This section compares Power Minerals Ltd's net assets metrics with peer companies in the Other Industrial Metals & Mining industry.
Industry Context
- Industry: Other Industrial Metals & Mining
- Average net assets among peers: $2,995,611
- Average return on equity (ROE) among peers: -21.65%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Power Minerals Ltd (PNN) | AU$17.39 Million | -18.08% | 0.21x | $8.99 Million |
| EXULTANT FPO [10X] (10X) | $5.63 Million | -1.35% | 0.01x | $1.10K |
| Morella Corporation Ltd (1MC) | $5.43 Million | -6.71% | 0.57x | $2.93 Million |
| 6K Additive Inc (6KA) | $-21.36 Million | 0.00% | 0.00x | $24.91 Million |
| Atlantic Lithium Ltd (A11) | $789.39K | -143.95% | 0.47x | $71.83 Million |
| African Gold Ltd (A1G) | $6.42 Million | -11.14% | 0.01x | $170.41 Million |
| Albright Metals Ltd (ABR) | $5.61 Million | 0.47% | 0.11x | $1.11 Million |
| Audalia Resources Ltd (ACP) | $2.12 Million | -18.55% | 0.04x | $893.85K |
| Accent Resources NL (ACS) | $4.38 Million | -14.12% | 0.03x | $211.71K |
| Acdc Metals Ltd (ADC) | $10.13 Million | -6.86% | 0.04x | $1.02 Million |
| Admiralty Resources NL (ADY) | $10.81 Million | -14.31% | 1.16x | $5.70 Million |